Court House Manor Ltd - Period Ending 2017-04-30

Court House Manor Ltd - Period Ending 2017-04-30


Court House Manor Ltd 08500680 false 2016-05-01 2017-04-30 2017-04-30 The principal activity of the company is Hotels and similar accommodation Digita Accounts Production Advanced 6.20.8420.0 Software true 08500680 2016-05-01 2017-04-30 08500680 2017-04-30 08500680 core:RetainedEarningsAccumulatedLosses 2017-04-30 08500680 core:ShareCapital 2017-04-30 08500680 core:CurrentFinancialInstruments 2017-04-30 08500680 core:CurrentFinancialInstruments core:WithinOneYear 2017-04-30 08500680 core:Non-currentFinancialInstruments 2017-04-30 08500680 core:Non-currentFinancialInstruments core:AfterOneYear 2017-04-30 08500680 core:Goodwill 2017-04-30 08500680 core:FurnitureFittingsToolsEquipment 2017-04-30 08500680 core:LandBuildings 2017-04-30 08500680 core:MotorVehicles 2017-04-30 08500680 core:OtherPropertyPlantEquipment 2017-04-30 08500680 bus:SmallEntities 2016-05-01 2017-04-30 08500680 bus:AuditExemptWithAccountantsReport 2016-05-01 2017-04-30 08500680 bus:FullAccounts 2016-05-01 2017-04-30 08500680 bus:RegisteredOffice 2016-05-01 2017-04-30 08500680 bus:Director1 2016-05-01 2017-04-30 08500680 bus:Director2 2016-05-01 2017-04-30 08500680 bus:PrivateLimitedCompanyLtd 2016-05-01 2017-04-30 08500680 core:Goodwill 2016-05-01 2017-04-30 08500680 core:FurnitureFittings 2016-05-01 2017-04-30 08500680 core:FurnitureFittingsToolsEquipment 2016-05-01 2017-04-30 08500680 core:LandBuildings 2016-05-01 2017-04-30 08500680 core:LeaseholdImprovements 2016-05-01 2017-04-30 08500680 core:MotorCars 2016-05-01 2017-04-30 08500680 core:MotorVehicles 2016-05-01 2017-04-30 08500680 core:OtherPropertyPlantEquipment 2016-05-01 2017-04-30 08500680 core:PlantMachinery 2016-05-01 2017-04-30 08500680 countries:England 2016-05-01 2017-04-30 08500680 2016-04-30 08500680 core:Goodwill 2016-04-30 08500680 core:FurnitureFittingsToolsEquipment 2016-04-30 08500680 core:LandBuildings 2016-04-30 08500680 core:MotorVehicles 2016-04-30 08500680 core:OtherPropertyPlantEquipment 2016-04-30 08500680 2015-05-01 2016-04-30 08500680 2016-04-30 08500680 core:RetainedEarningsAccumulatedLosses 2016-04-30 08500680 core:ShareCapital 2016-04-30 08500680 core:CurrentFinancialInstruments 2016-04-30 08500680 core:CurrentFinancialInstruments core:WithinOneYear 2016-04-30 08500680 core:Non-currentFinancialInstruments 2016-04-30 08500680 core:Non-currentFinancialInstruments core:AfterOneYear 2016-04-30 08500680 core:Goodwill 2016-04-30 08500680 core:FurnitureFittingsToolsEquipment 2016-04-30 08500680 core:LandBuildings 2016-04-30 08500680 core:MotorVehicles 2016-04-30 08500680 core:OtherPropertyPlantEquipment 2016-04-30 iso4217:GBP xbrli:pure

Registration number: 08500680

Court House Manor Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 30 April 2017

 

Court House Manor Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 9

 

Court House Manor Ltd

Company Information

Directors

LK Lloyd

P D Lloyd

Registered number

08500680

Registered office

Court House
Hale Lane
Painswick
Gloucestershire
GL6 6QE
 

Accountants

Price Davis Limited
The Old Baptist Chapel
New Street
Painswick
Gloucestershire
GL6 6XH

 

Court House Manor Ltd

(Registration number: 08500680)
Balance Sheet as at 30 April 2017

Note

2017
£

2016
£

Fixed assets

 

Intangible assets

4

157,250

166,500

Tangible assets

5

189,770

223,222

 

347,020

389,722

Current assets

 

Stocks

6

4,670

1,713

Debtors

7

129,303

50,678

Cash at bank and in hand

 

8,172

31,310

 

142,145

83,701

Creditors: Amounts falling due within one year

8

(301,144)

(344,400)

Net current liabilities

 

(158,999)

(260,699)

Total assets less current liabilities

 

188,021

129,023

Creditors: Amounts falling due after more than one year

8

(45,905)

(55,422)

Provisions for liabilities

(24,302)

(29,925)

Net assets

 

117,814

43,676

Capital and reserves

 

Called up share capital

1

1

Profit and loss account

117,813

43,675

Total equity

 

117,814

43,676

 

Court House Manor Ltd

(Registration number: 08500680)
Balance Sheet as at 30 April 2017

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

For the financial year ending 30 April 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 17 April 2018 and signed on its behalf by:
 

.........................................

LK Lloyd

Director

 

Court House Manor Ltd

Notes to the Financial Statements for the Year Ended 30 April 2017

1

General information

The company is a private company limited by share capital incorporated in England, registration number 08500680.

The address of its registered office is:
Court House
Hale Lane
Painswick
Gloucestershire
GL6 6QE
England

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% Straight line

Fixtures and fittings

25% Straight line

Motor vehicles - vans

20% Straight line

Motor vehicles - cars

15% Reducing balance

Leasehold property improvements

10% Reducing balance

 

Court House Manor Ltd

Notes to the Financial Statements for the Year Ended 30 April 2017

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

5% Straight Line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Court House Manor Ltd

Notes to the Financial Statements for the Year Ended 30 April 2017

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 7 (2016 - 7).

 

Court House Manor Ltd

Notes to the Financial Statements for the Year Ended 30 April 2017

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 May 2016

185,000

185,000

At 30 April 2017

185,000

185,000

Amortisation

At 1 May 2016

18,500

18,500

Amortisation charge

9,250

9,250

At 30 April 2017

27,750

27,750

Carrying amount

At 30 April 2017

157,250

157,250

At 30 April 2016

166,500

166,500

The aggregate amount of research and development expenditure recognised as an expense during the period is £Nil (2016 - £Nil).
 

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other property, plant and equipment
 £

Cost or valuation

At 1 May 2016

148,242

30,863

85,416

13,218

Additions

-

1,807

-

-

At 30 April 2017

148,242

32,670

85,416

13,218

Depreciation

At 1 May 2016

23,189

11,185

14,083

6,059

Charge for the year

12,505

8,168

11,283

3,304

At 30 April 2017

35,694

19,353

25,366

9,363

Carrying amount

At 30 April 2017

112,548

13,317

60,050

3,855

At 30 April 2016

125,053

19,678

71,333

7,158

 

Court House Manor Ltd

Notes to the Financial Statements for the Year Ended 30 April 2017

Total
£

Cost or valuation

At 1 May 2016

277,739

Additions

1,807

At 30 April 2017

279,546

Depreciation

At 1 May 2016

54,516

Charge for the year

35,260

At 30 April 2017

89,776

Carrying amount

At 30 April 2017

189,770

At 30 April 2016

223,222

Included within the net book value of land and buildings above is £Nil (2016 - £Nil) in respect of freehold land and buildings and £112,548 (2016 - £125,053) in respect of short leasehold land and buildings.
 

6

Stocks

2017
£

2016
£

Other inventories

4,670

1,713

7

Debtors

Note

2017
£

2016
£

Trade debtors

 

7,931

28,343

Amounts owed by group undertakings and undertakings in which the company has a participating interest

13,751

19,341

Other debtors

 

107,621

2,994

Total current trade and other debtors

 

129,303

50,678

 

Court House Manor Ltd

Notes to the Financial Statements for the Year Ended 30 April 2017

8

Creditors

Note

2017
£

2016
£

Due within one year

 

Bank loans and overdrafts

9

18,881

212,408

Trade creditors

 

32,647

13,512

Amounts owed to group undertakings and undertakings in which the company has a participating interest

151,589

-

Taxation and social security

 

51,571

73,476

Other creditors

 

46,456

45,004

 

301,144

344,400

Due after one year

 

Loans and borrowings

9

45,905

55,422

9

Loans and borrowings

2017
£

2016
£

Non-current loans and borrowings

Finance lease liabilities

45,905

55,422

2017
£

2016
£

Current loans and borrowings

Finance lease liabilities

9,517

9,517

Other borrowings

9,364

202,891

18,881

212,408

10

Transition to FRS 102

This is the first year that the Company has presented its financial statements under Financial Reporting Standard 102 (FRS 102) issued by the Financial Reporting Council. The last financial statements under previous UK GAAP were for the year ended 30 April 2016 and the date of transition to FRS 102 was therefore 01 May 2015. As a consequence of adopting FRS 102, no accounting policies have changed to comply with that standard, and after consideration, there has been no accounting adjustments necessary.