Phil Holden Fasteners Limited - Accounts to registrar (filleted) - small 18.1

Phil Holden Fasteners Limited - Accounts to registrar (filleted) - small 18.1


IRIS Accounts Production v18.1.0.975 01551536 director 1.9.16 31.8.17 31.8.17 false true false false true false Ordinary 1.00000 A Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure015515362016-08-31015515362017-08-31015515362016-09-012017-08-31015515362015-08-31015515362015-09-012016-08-31015515362016-08-3101551536ns15:EnglandWales2016-09-012017-08-3101551536ns14:PoundSterling2016-09-012017-08-3101551536ns10:Director12016-09-012017-08-3101551536ns10:PrivateLimitedCompanyLtd2016-09-012017-08-3101551536ns10:SmallEntities2016-09-012017-08-3101551536ns10:AuditExempt-NoAccountantsReport2016-09-012017-08-3101551536ns10:SmallCompaniesRegimeForDirectorsReport2016-09-012017-08-3101551536ns10:SmallCompaniesRegimeForAccounts2016-09-012017-08-3101551536ns10:FullAccounts2016-09-012017-08-3101551536ns10:OrdinaryShareClass12016-09-012017-08-3101551536ns10:OrdinaryShareClass22016-09-012017-08-3101551536ns10:CompanySecretary12016-09-012017-08-3101551536ns10:RegisteredOffice2016-09-012017-08-3101551536ns5:CurrentFinancialInstruments2017-08-3101551536ns5:CurrentFinancialInstruments2016-08-3101551536ns5:Non-currentFinancialInstruments2017-08-3101551536ns5:Non-currentFinancialInstruments2016-08-3101551536ns5:ShareCapital2017-08-3101551536ns5:ShareCapital2016-08-3101551536ns5:RetainedEarningsAccumulatedLosses2017-08-3101551536ns5:RetainedEarningsAccumulatedLosses2016-08-3101551536ns5:LandBuildings2016-09-012017-08-3101551536ns5:PlantMachinery2016-09-012017-08-3101551536ns5:LandBuildings2016-08-3101551536ns5:PlantMachinery2016-08-3101551536ns5:LandBuildings2017-08-3101551536ns5:PlantMachinery2017-08-3101551536ns5:LandBuildings2016-08-3101551536ns5:PlantMachinery2016-08-3101551536ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-08-3101551536ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-08-3101551536ns5:CurrentFinancialInstrumentsns5:HirePurchaseContractsns5:WithinOneYear2017-08-3101551536ns5:CurrentFinancialInstrumentsns5:HirePurchaseContractsns5:WithinOneYear2016-08-3101551536ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2017-08-3101551536ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2016-08-3101551536ns5:HirePurchaseContracts2017-08-3101551536ns5:HirePurchaseContracts2016-08-3101551536ns5:WithinOneYear2017-08-3101551536ns5:WithinOneYear2016-08-3101551536ns5:BetweenOneFiveYears2017-08-3101551536ns5:BetweenOneFiveYears2016-08-3101551536ns5:AllPeriods2017-08-3101551536ns5:AllPeriods2016-08-3101551536ns5:Secured2017-08-3101551536ns5:Secured2016-08-3101551536ns10:OrdinaryShareClass12017-08-3101551536ns10:OrdinaryShareClass22017-08-310155153612016-09-012017-08-31


REGISTERED NUMBER: 01551536 (England and Wales)















PHIL HOLDEN FASTENERS LIMITED

Unaudited Financial Statements

for the Year Ended 31 August 2017






PHIL HOLDEN FASTENERS LIMITED (REGISTERED NUMBER: 01551536)






Contents of the Financial Statements
for the year ended 31 August 2017




Page

Company Information 1

Balance Sheet 2 to 3

Notes to the Financial Statements 4 to 7


PHIL HOLDEN FASTENERS LIMITED

Company Information
for the year ended 31 August 2017







DIRECTOR: G W Stanhope





SECRETARY: P A J Gurney





REGISTERED OFFICE: Unit 23, Cottage Lane Industrial Estate
Swannington Road
Broughton Astley
Leicester
Leicestershire
LE9 6TU





REGISTERED NUMBER: 01551536 (England and Wales)





ACCOUNTANTS: Eden Currie Limited
Chartered Accountants
2 Highlands Court
Cranmore Avenue
Solihull
West Midlands
B90 4LE

PHIL HOLDEN FASTENERS LIMITED (REGISTERED NUMBER: 01551536)

Balance Sheet
31 August 2017

2017 2016
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 242,977 246,774

CURRENT ASSETS
Stocks 1,890,065 1,485,870
Debtors 5 1,878,118 1,263,981
Cash at bank 250,173 158,357
4,018,356 2,908,208
CREDITORS
Amounts falling due within one year 6 2,899,756 1,976,061
NET CURRENT ASSETS 1,118,600 932,147
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,361,577

1,178,921

CREDITORS
Amounts falling due after more than one
year

7

-

(19,988

)

PROVISIONS FOR LIABILITIES (18,567 ) (20,048 )
NET ASSETS 1,343,010 1,138,885

CAPITAL AND RESERVES
Share capital 10 25,000 25,000
Retained earnings 1,318,010 1,113,885
SHAREHOLDERS' FUNDS 1,343,010 1,138,885

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 August 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 August 2017 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the
Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as
at the end of each financial year and of its profit or loss for each financial year in accordance with the
requirements of Sections 394 and 395 and which otherwise comply with the requirements of the
Companies Act 2006 relating to financial statements, so far as applicable to the company.

PHIL HOLDEN FASTENERS LIMITED (REGISTERED NUMBER: 01551536)

Balance Sheet - continued
31 August 2017


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director on 15 March 2018 and were signed by:





G W Stanhope - Director


PHIL HOLDEN FASTENERS LIMITED (REGISTERED NUMBER: 01551536)

Notes to the Financial Statements
for the year ended 31 August 2017

1. STATUTORY INFORMATION

Phil Holden Fasteners Limited is a private company, limited by shares , registered in England and
Wales. The company's registered number and registered office address can be found on the Company
Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding
discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Land and buildings - 2% on cost
Plant and machinery etc - 33% straight line and 15% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for
obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement,
except to the extent that it relates to items recognised in other comprehensive income or directly in
equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been
enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at
the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods
different from those in which they are recognised in financial statements. Deferred tax is measured
using tax rates and laws that have been enacted or substantively enacted by the year end and that are
expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable
that they will be recovered against the reversal of deferred tax liabilities or other future taxable
profits.

PHIL HOLDEN FASTENERS LIMITED (REGISTERED NUMBER: 01551536)

Notes to the Financial Statements - continued
for the year ended 31 August 2017

2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet.
Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held
under finance leases are depreciated over their estimated useful lives or the lease term, whichever is
the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The
capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period
of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the
company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 50 .

4. TANGIBLE FIXED ASSETS
Plant and
Land and machinery
buildings etc Totals
£    £    £   
COST
At 1 September 2016 240,928 449,540 690,468
Additions - 48,676 48,676
At 31 August 2017 240,928 498,216 739,144
DEPRECIATION
At 1 September 2016 106,594 337,100 443,694
Charge for year 4,086 48,387 52,473
At 31 August 2017 110,680 385,487 496,167
NET BOOK VALUE
At 31 August 2017 130,248 112,729 242,977
At 31 August 2016 134,334 112,440 246,774

The net book value of tangible fixed assets includes £ 17,624 (2016 - £ 32,728 ) in respect of assets
held under hire purchase contracts.

PHIL HOLDEN FASTENERS LIMITED (REGISTERED NUMBER: 01551536)

Notes to the Financial Statements - continued
for the year ended 31 August 2017

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Trade debtors 1,833,653 1,211,159
Other debtors 44,465 52,822
1,878,118 1,263,981

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Bank loans and overdrafts 1,615,458 1,124,975
Hire purchase contracts (see note 8) 19,987 8,665
Trade creditors 933,965 599,178
Other tax and social security 150,993 170,183
Other creditors 179,353 73,060
2,899,756 1,976,061

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN
ONE YEAR
2017 2016
£    £   
Hire purchase contracts (see note 8) - 19,988

8. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase contracts
2017 2016
£    £   
Net obligations repayable:
Within one year 19,987 8,665
Between one and five years - 19,988
19,987 28,653

Non-cancellable
operating leases
2017 2016
£    £   
Within one year 12,472 12,092
Between one and five years 5,643 18,115
18,115 30,207

PHIL HOLDEN FASTENERS LIMITED (REGISTERED NUMBER: 01551536)

Notes to the Financial Statements - continued
for the year ended 31 August 2017

9. SECURED DEBTS

The following secured debts are included within creditors:

2017 2016
£    £   
Bank loans 1,615,458 1,124,975

10. SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2017 2016
value: £    £   
22,500 Ordinary £1 22,500 22,500
2,500 A Ordinary £1 2,500 2,500
25,000 25,000

11. POST BALANCE SHEET EVENTS

On 12 January 2018 the company purchased 17,500 of its own Ordinary Shares out of distributable
profits for a total consideration of £400,000. The company is also committed to purchase a further
5,000 of its Ordinary Shares out of distributable profits for a total consideration of £590,000 over
three years from 2019.