Cawarden Demo Co Limited - Accounts to registrar (filleted) - small 17.3

Cawarden Demo Co Limited - Accounts to registrar (filleted) - small 17.3


IRIS Accounts Production v17.3.1.106 06045867 director 1.2.17 31.1.18 31.1.18 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure060458672017-01-31060458672018-01-31060458672017-02-012018-01-31060458672016-01-31060458672016-02-012017-01-31060458672017-01-3106045867ns14:PoundSterling2017-02-012018-01-3106045867ns10:Director12017-02-012018-01-3106045867ns10:PrivateLimitedCompanyLtd2017-02-012018-01-3106045867ns10:SmallEntities2017-02-012018-01-3106045867ns10:AuditExemptWithAccountantsReport2017-02-012018-01-3106045867ns10:SmallCompaniesRegimeForDirectorsReport2017-02-012018-01-3106045867ns10:SmallCompaniesRegimeForAccounts2017-02-012018-01-3106045867ns10:FullAccounts2017-02-012018-01-3106045867ns10:OrdinaryShareClass12017-02-012018-01-3106045867ns10:RegisteredOffice2017-02-012018-01-3106045867ns5:CurrentFinancialInstruments2018-01-3106045867ns5:CurrentFinancialInstruments2017-01-3106045867ns5:Non-currentFinancialInstruments2018-01-3106045867ns5:Non-currentFinancialInstruments2017-01-3106045867ns5:ShareCapital2018-01-3106045867ns5:ShareCapital2017-01-3106045867ns5:RetainedEarningsAccumulatedLosses2018-01-3106045867ns5:RetainedEarningsAccumulatedLosses2017-01-3106045867ns5:PlantMachinery2017-02-012018-01-3106045867ns5:LandBuildings2017-01-3106045867ns5:PlantMachinery2017-01-3106045867ns5:MotorVehicles2017-01-3106045867ns5:LandBuildings2017-02-012018-01-3106045867ns5:MotorVehicles2017-02-012018-01-3106045867ns5:LandBuildings2018-01-3106045867ns5:PlantMachinery2018-01-3106045867ns5:MotorVehicles2018-01-3106045867ns5:LandBuildings2017-01-3106045867ns5:PlantMachinery2017-01-3106045867ns5:MotorVehicles2017-01-3106045867ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2017-01-3106045867ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2017-01-3106045867ns5:LeasedAssetsHeldAsLessee2017-01-3106045867ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2017-02-012018-01-3106045867ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2017-02-012018-01-3106045867ns5:LeasedAssetsHeldAsLessee2017-02-012018-01-3106045867ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2018-01-3106045867ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2018-01-3106045867ns5:LeasedAssetsHeldAsLessee2018-01-3106045867ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2017-01-3106045867ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2017-01-3106045867ns5:LeasedAssetsHeldAsLessee2017-01-3106045867ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-01-3106045867ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-01-3106045867ns10:OrdinaryShareClass12018-01-3106045867ns5:RetainedEarningsAccumulatedLosses2017-01-3106045867ns5:RetainedEarningsAccumulatedLosses2017-02-012018-01-31


REGISTERED NUMBER: 06045867















Unaudited Financial Statements

for the Year Ended 31 January 2018

for

Cawarden Demo Co Limited

Cawarden Demo Co Limited (Registered number: 06045867)






Contents of the Financial Statements
for the Year Ended 31 January 2018




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4

Chartered Accountants' Report 8

Cawarden Demo Co Limited

Company Information
for the Year Ended 31 January 2018







DIRECTOR: W D Crooks





REGISTERED OFFICE: Hanover Court
5 Queen Street
Lichfield
Staffordshire
WS13 6QD





REGISTERED NUMBER: 06045867





ACCOUNTANTS: Tomkinson Teal Limited
Hanover Court
5 Queen Street
Lichfield
Staffordshire
WS13 6QD

Cawarden Demo Co Limited (Registered number: 06045867)

Balance Sheet
31 January 2018

2018 2017
Notes £    £   
FIXED ASSETS
Tangible assets 5 478,370 403,338

CURRENT ASSETS
Stocks 50,000 133,150
Debtors 6 379,437 180,500
Cash at bank 321,129 258,586
750,566 572,236
CREDITORS
Amounts falling due within one year 7 (285,058 ) (200,302 )
NET CURRENT ASSETS 465,508 371,934
TOTAL ASSETS LESS CURRENT
LIABILITIES

943,878

775,272

CREDITORS
Amounts falling due after more than one
year

8

(197,015

)

(184,848

)
NET ASSETS 746,863 590,424

CAPITAL AND RESERVES
Called up share capital 9 100 100
Retained earnings 10 746,763 590,324
SHAREHOLDERS' FUNDS 746,863 590,424

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 January 2018.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 January 2018 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

Cawarden Demo Co Limited (Registered number: 06045867)

Balance Sheet - continued
31 January 2018


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Profit and loss has not been delivered.

The financial statements were approved by the director on 29 March 2018 and were signed by:





W D Crooks - Director


Cawarden Demo Co Limited (Registered number: 06045867)

Notes to the Financial Statements
for the Year Ended 31 January 2018

1. STATUTORY INFORMATION

Cawarden Demo Co Limited is a private company, limited by shares , registered in Not specified/Other. The
company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery etc - 25% on reducing balance

Stocks
Work in progress is valued at the lower of cost and net realisable value.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in
bringing stocks to their present location and condition.

Stocks are valued at the lower of cost and estimated selling prices less costs to sell.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit and loss, except to the
extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Cawarden Demo Co Limited (Registered number: 06045867)

Notes to the Financial Statements - continued
for the Year Ended 31 January 2018

3. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held
under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases
are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element
of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the
lease.

4. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 1 (2017 - 1 ) .

5. TANGIBLE FIXED ASSETS
Freehold Plant and Motor
property machinery vehicles Totals
£    £    £    £   
COST
At 1 February 2017 50,000 518,800 137,658 706,458
Additions - 215,000 15,230 230,230
Disposals (50,000 ) - - (50,000 )
At 31 January 2018 - 733,800 152,888 886,688
DEPRECIATION
At 1 February 2017 - 216,072 87,048 303,120
Charge for year - 91,909 13,289 105,198
At 31 January 2018 - 307,981 100,337 408,318
NET BOOK VALUE
At 31 January 2018 - 425,819 52,551 478,370
At 31 January 2017 50,000 302,728 50,610 403,338

Cawarden Demo Co Limited (Registered number: 06045867)

Notes to the Financial Statements - continued
for the Year Ended 31 January 2018

5. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant and Motor
machinery vehicles Totals
£    £    £   
COST
At 1 February 2017 371,800 125,758 497,558
Additions 215,000 15,230 230,230
Transfer to ownership (150,100 ) (36,584 ) (186,684 )
At 31 January 2018 436,700 104,404 541,104
DEPRECIATION
At 1 February 2017 110,488 77,849 188,337
Charge for year 81,605 12,612 94,217
Transfer to ownership (80,414 ) (29,289 ) (109,703 )
At 31 January 2018 111,679 61,172 172,851
NET BOOK VALUE
At 31 January 2018 325,021 43,232 368,253
At 31 January 2017 261,312 47,909 309,221

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Trade debtors 62,551 30,000
Amounts owed by participating interests 216,886 50,500
Other debtors 100,000 100,000
379,437 180,500

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Hire purchase contracts 152,731 97,391
Trade creditors 70,578 8,047
Amounts owed to participating interests - 8,260
Taxation and social security 34,802 33,104
Other creditors 26,947 53,500
285,058 200,302

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2018 2017
£    £   
Hire purchase contracts 197,015 184,848

Cawarden Demo Co Limited (Registered number: 06045867)

Notes to the Financial Statements - continued
for the Year Ended 31 January 2018

9. CALLED UP SHARE CAPITAL

Allotted and issued:
Number: Class: Nominal 2018 2017
value: £    £   
100 Ordinary £1 100 100

10. RESERVES
Retained
earnings
£   

At 1 February 2017 590,324
Profit for the year 181,439
Dividends (25,000 )
At 31 January 2018 746,763

11. RELATED PARTY DISCLOSURES

Cawarden Co. Limited

Associated company


Sales to Cawarden Co. Limited £119,862 (2017 £344,712)

Included in trade debtors £40,000 (2017 £30,000)

Purchases from Cawarden Co. Limited £113,800 (2017 £nil)

Included in trade creditors £44,800 (2017 £nil)



Loan

2018 2017
£    £   
Amount due from/(to) related party at the balance sheet date 159,386 (8,260 )

W D Crooks
Director and shareholder


Loan

2018 2017
£    £   
Amount due to related party at the balance sheet date 9,947 -

12. ULTIMATE CONTROLLING PARTY

The controlling party is W D Crooks.

Chartered Accountants' Report to the Director
on the Unaudited Financial Statements of
Cawarden Demo Co Limited

The following reproduces the text of the report prepared for the director in respect of the company's annual
unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file
a Balance Sheet. Readers are cautioned that the Income Statement and certain other primary statements and the
Report of the Director are not required to be filed with the Registrar of Companies.

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the
financial statements of Cawarden Demo Co Limited for the year ended 31 January 2018 which comprise the Profit and
loss, Balance Sheet and the related notes from the company's accounting records and from information and explanations
you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed within the ICAEW's regulations and guidance at http://www.icaew.com/en/membership/regulations-standards-and-guidance.

This report is made solely to the director of Cawarden Demo Co Limited in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Cawarden Demo Co Limited and state those matters that we have agreed to state to the director of Cawarden Demo Co Limited in this report in accordance with ICAEW Technical Release 07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Cawarden Demo Co Limited and its director for our work or for this report.

It is your duty to ensure that Cawarden Demo Co Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Cawarden Demo Co Limited. You consider that Cawarden Demo Co Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Cawarden Demo Co Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.






Tomkinson Teal Limited
Hanover Court
5 Queen Street
Lichfield
Staffordshire
WS13 6QD


29 March 2018