Drake A-V Video Limited - Accounts to registrar (filleted) - small 18.1

Drake A-V Video Limited - Accounts to registrar (filleted) - small 18.1


IRIS Accounts Production v18.1.0.975 00424013 Board of Directors 1.1.17 31.12.17 31.12.17 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure004240132016-12-31004240132017-12-31004240132017-01-012017-12-31004240132015-12-31004240132016-01-012016-12-31004240132016-12-3100424013ns15:EnglandWales2017-01-012017-12-3100424013ns14:PoundSterling2017-01-012017-12-3100424013ns10:Director12017-01-012017-12-3100424013ns10:PrivateLimitedCompanyLtd2017-01-012017-12-3100424013ns10:SmallEntities2017-01-012017-12-3100424013ns10:AuditExempt-NoAccountantsReport2017-01-012017-12-3100424013ns10:SmallCompaniesRegimeForDirectorsReport2017-01-012017-12-3100424013ns10:SmallCompaniesRegimeForAccounts2017-01-012017-12-3100424013ns10:FullAccounts2017-01-012017-12-3100424013ns10:Director22017-01-012017-12-3100424013ns10:RegisteredOffice2017-01-012017-12-3100424013ns5:CurrentFinancialInstruments2017-12-3100424013ns5:CurrentFinancialInstruments2016-12-3100424013ns5:ShareCapital2017-12-3100424013ns5:ShareCapital2016-12-3100424013ns5:RetainedEarningsAccumulatedLosses2017-12-3100424013ns5:RetainedEarningsAccumulatedLosses2016-12-3100424013ns5:LandBuildingsns5:ShortLeaseholdAssets2017-01-012017-12-3100424013ns5:PlantMachinery2017-01-012017-12-3100424013ns5:MotorVehicles2017-01-012017-12-3100424013ns5:ComputerEquipment2017-01-012017-12-3100424013ns5:LandBuildingsns5:ShortLeaseholdAssets2016-12-3100424013ns5:PlantMachinery2016-12-3100424013ns5:MotorVehicles2016-12-3100424013ns5:ComputerEquipment2016-12-3100424013ns5:LandBuildingsns5:ShortLeaseholdAssets2017-12-3100424013ns5:PlantMachinery2017-12-3100424013ns5:MotorVehicles2017-12-3100424013ns5:ComputerEquipment2017-12-3100424013ns5:LandBuildingsns5:ShortLeaseholdAssets2016-12-3100424013ns5:PlantMachinery2016-12-3100424013ns5:MotorVehicles2016-12-3100424013ns5:ComputerEquipment2016-12-3100424013ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-12-3100424013ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-12-3100424013ns5:Non-currentFinancialInstrumentsns5:AfterOneYear2017-12-3100424013ns5:Non-currentFinancialInstrumentsns5:AfterOneYear2016-12-3100424013ns5:Secured2017-12-3100424013ns5:Secured2016-12-31


REGISTERED NUMBER: 00424013 (England and Wales)















Financial Statements for the Year Ended 31 December 2017

for

Drake A-V Video Limited

Drake A-V Video Limited (Registered number: 00424013)






Contents of the Financial Statements
for the Year Ended 31 December 2017




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


Drake A-V Video Limited

Company Information
for the Year Ended 31 December 2017







DIRECTORS: Mrs H Y Stewart
Mrs H C Williams





REGISTERED OFFICE: St Fagans Road
Fairwater
Cardiff
CF5 3AE





REGISTERED NUMBER: 00424013 (England and Wales)





ACCOUNTANTS: Haines Watts
Keepers Lane
The Wergs
Wolverhampton
West Midlands
WV6 8UA

Drake A-V Video Limited (Registered number: 00424013)

Balance Sheet
31 December 2017

2017 2016
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 35,100 33,094

CURRENT ASSETS
Stocks 174,692 163,076
Debtors 5 344,911 312,552
Cash at bank and in hand 2,023 33,019
521,626 508,647
CREDITORS
Amounts falling due within one year 6 134,186 133,000
NET CURRENT ASSETS 387,440 375,647
TOTAL ASSETS LESS CURRENT
LIABILITIES

422,540

408,741

CAPITAL AND RESERVES
Called up share capital 91 91
Retained earnings 422,449 408,650
SHAREHOLDERS' FUNDS 422,540 408,741

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2017 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the
Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as
at the end of each financial year and of its profit or loss for each financial year in accordance with the
requirements of Sections 394 and 395 and which otherwise comply with the requirements of the
Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Profit and Loss Account has not been delivered.

The financial statements were approved by the Board of Directors on 11 April 2018 and were signed on its
behalf by:





Mrs H C Williams - Director


Drake A-V Video Limited (Registered number: 00424013)

Notes to the Financial Statements
for the Year Ended 31 December 2017

1. STATUTORY INFORMATION

Drake A-V Video Limited is a private company, limited by shares , registered in England and Wales.
The company's registered number and registered office address can be found on the Company
Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
The turnover shown in the profit and loss account is the amount receivable for the provision of goods
and services falling within the Company's activities, net of Value Added Tax, rebates and trade
discounts.

Turnover from the provision of goods and services are recognised in the accounting period in which
the Company obtains the right to consideration in exchange for its performance and when the
amounts to be recognised are fixed or determinable and collectability is reasonably assured.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Alterations to leasehold property - written off over 25 years
Plant and office equipment - 15% on reducing balance
Motor vehicles - 25% on reducing balance
Studio equipment - 15% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for
obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit and Loss
Account, except to the extent that it relates to items recognised in other comprehensive income or
directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been
enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at
the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods
different from those in which they are recognised in financial statements. Deferred tax is measured
using tax rates and laws that have been enacted or substantively enacted by the year end and that are
expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is
probable that they will be recovered against the reversal of deferred tax liabilities or other future
taxable profits.

Drake A-V Video Limited (Registered number: 00424013)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2017

2. ACCOUNTING POLICIES - continued

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at
the balance sheet date.Transactions in foreign currencies are translated into sterling at the rate of
exchange ruling at the date of transaction. Exchange differences are taken in to account in arriving at
the operating profit.

Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual
arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument
is any contract that evidences a residual interest in the assets of the company after deducting all of its
liabilities.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 13 (2016 - 14 ) .

4. TANGIBLE FIXED ASSETS
Alterations
to Plant and
leasehold office Motor Studio
property equipment vehicles equipment Totals
£    £    £    £    £   
COST
At 1 January 2017 24,905 176,902 28,667 137,810 368,284
Additions - - 10,245 360 10,605
Disposals - - (19,672 ) - (19,672 )
At 31 December 2017 24,905 176,902 19,240 138,170 359,217
DEPRECIATION
At 1 January 2017 24,905 165,099 27,217 117,969 335,190
Charge for year - 1,770 2,924 3,031 7,725
Eliminated on disposal - - (18,798 ) - (18,798 )
At 31 December 2017 24,905 166,869 11,343 121,000 324,117
NET BOOK VALUE
At 31 December 2017 - 10,033 7,897 17,170 35,100
At 31 December 2016 - 11,803 1,450 19,841 33,094

5. DEBTORS
2017 2016
£    £   
Amounts falling due within one year:
Trade debtors 59,058 63,784
Amounts owed by group undertakings 251,458 211,992
Other debtors 18,595 20,976
329,111 296,752

Drake A-V Video Limited (Registered number: 00424013)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2017

5. DEBTORS - continued
2017 2016
£    £   
Amounts falling due after more than one year:
Other debtors 15,800 15,800

Aggregate amounts 344,911 312,552

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Bank loans and overdrafts 18,066 -
Trade creditors 60,209 76,411
Taxation and social security 20,419 19,442
Other creditors 35,492 37,147
134,186 133,000

7. SECURED DEBTS

The following secured debts are included within creditors:

2017 2016
£    £   
Bank overdraft 18,066 -