MDFitout Limited - Period Ending 2017-07-31

MDFitout Limited - Period Ending 2017-07-31


MDFitout Limited 09118700 false 2016-08-01 2017-07-31 2017-07-31 The principal activity of the company is that of building interior fitout specialists. Digita Accounts Production Advanced 6.20.8420.0 Software true 09118700 2016-08-01 2017-07-31 09118700 2017-07-31 09118700 bus:Director2 1 2017-07-31 09118700 bus:HighestPaidDirector 1 2017-07-31 09118700 bus:OrdinaryShareClass1 2017-07-31 09118700 core:RetainedEarningsAccumulatedLosses 2017-07-31 09118700 core:ShareCapital 2017-07-31 09118700 core:CurrentFinancialInstruments 2017-07-31 09118700 core:CurrentFinancialInstruments core:WithinOneYear 2017-07-31 09118700 core:Non-currentFinancialInstruments 2017-07-31 09118700 core:Non-currentFinancialInstruments core:AfterOneYear 2017-07-31 09118700 core:MotorVehicles 2017-07-31 09118700 core:OtherPropertyPlantEquipment 2017-07-31 09118700 bus:SmallEntities 2016-08-01 2017-07-31 09118700 bus:AuditExemptWithAccountantsReport 2016-08-01 2017-07-31 09118700 bus:FullAccounts 2016-08-01 2017-07-31 09118700 bus:RegisteredOffice 2016-08-01 2017-07-31 09118700 bus:Director2 2016-08-01 2017-07-31 09118700 bus:Director2 1 2016-08-01 2017-07-31 09118700 bus:HighestPaidDirector 2016-08-01 2017-07-31 09118700 bus:HighestPaidDirector 1 2016-08-01 2017-07-31 09118700 bus:OrdinaryShareClass1 2016-08-01 2017-07-31 09118700 bus:PrivateLimitedCompanyLtd 2016-08-01 2017-07-31 09118700 core:MotorVehicles 2016-08-01 2017-07-31 09118700 core:OtherPropertyPlantEquipment 2016-08-01 2017-07-31 09118700 core:PlantMachinery 2016-08-01 2017-07-31 09118700 countries:AllCountries 2016-08-01 2017-07-31 09118700 2016-07-31 09118700 core:MotorVehicles 2016-07-31 09118700 core:OtherPropertyPlantEquipment 2016-07-31 09118700 2015-08-01 2016-07-31 09118700 2016-07-31 09118700 bus:OrdinaryShareClass1 2016-07-31 09118700 core:RetainedEarningsAccumulatedLosses 2016-07-31 09118700 core:ShareCapital 2016-07-31 09118700 core:CurrentFinancialInstruments 2016-07-31 09118700 core:CurrentFinancialInstruments core:WithinOneYear 2016-07-31 09118700 core:Non-currentFinancialInstruments 2016-07-31 09118700 core:Non-currentFinancialInstruments core:AfterOneYear 2016-07-31 09118700 core:MotorVehicles 2016-07-31 09118700 core:OtherPropertyPlantEquipment 2016-07-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 09118700

MDFitout Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 July 2017

GW Kelly & Co
Chartered Accountants
3 Stadium Court
Plantation Road
Bromborough
Wirral
CH62 3QG

 

MDFitout Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 9

 

MDFitout Limited

Company Information

Directors

Mr David Barnes

Mr Matthew Tomlinson

Registered office

188 Liscard Road
Wallasey
CH44 5TN.

Accountants

GW Kelly & Co
Chartered Accountants
3 Stadium Court
Plantation Road
Bromborough
Wirral
CH62 3QG

 

MDFitout Limited

(Registration number: 09118700)
Balance Sheet as at 31 July 2017

Note

2017
£

2016
£

Fixed assets

 

Tangible assets

4

8,052

13,302

Current assets

 

Debtors

5

56,116

44,075

Cash at bank and in hand

 

1,702

2,402

 

57,818

46,477

Creditors: Amounts falling due within one year

6

(58,984)

(39,408)

Net current (liabilities)/assets

 

(1,166)

7,069

Total assets less current liabilities

 

6,886

20,371

Creditors: Amounts falling due after more than one year

6

(6,372)

(10,419)

Net assets

 

514

9,952

Capital and reserves

 

Called up share capital

2

2

Profit and loss account

512

9,950

Total equity

 

514

9,952

For the financial year ending 31 July 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

MDFitout Limited

(Registration number: 09118700)
Balance Sheet as at 31 July 2017

Approved and authorised by the Board on 3 April 2018 and signed on its behalf by:
 

.........................................

Mr David Barnes

Director

.........................................

Mr Matthew Tomlinson

Director

 

MDFitout Limited

Notes to the Financial Statements for the Year Ended 31 July 2017

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
188 Liscard Road
Wallasey
CH44 5TN.

These financial statements were authorised for issue by the Board on 3 April 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.
This is the first year in which the statements have been prepared under FRS 102.
There are no adjustments necessary on transition to the standard.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

MDFitout Limited

Notes to the Financial Statements for the Year Ended 31 July 2017

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor Vehicles

25% straight line

Plant & Machinery

20% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

MDFitout Limited

Notes to the Financial Statements for the Year Ended 31 July 2017

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 3 (2016 - 2).

 

MDFitout Limited

Notes to the Financial Statements for the Year Ended 31 July 2017

4

Tangible assets

Motor vehicles
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 August 2016

20,600

500

21,100

At 31 July 2017

20,600

500

21,100

Depreciation

At 1 August 2016

7,598

200

7,798

Charge for the year

5,150

100

5,250

At 31 July 2017

12,748

300

13,048

Carrying amount

At 31 July 2017

7,852

200

8,052

At 31 July 2016

13,002

300

13,302

5

Debtors

2017
£

2016
£

Trade debtors

18,793

13,322

Other debtors

37,323

30,753

56,116

44,075

6

Creditors

Creditors: amounts falling due within one year

Note

2017
£

2016
£

Due within one year

 

Bank loans and overdrafts

8

12,123

4,047

Trade creditors

 

21,874

7,607

Taxation and social security

 

13,487

15,296

Accruals and deferred income

 

1,800

1,800

Other creditors

 

9,700

10,658

 

58,984

39,408

 

MDFitout Limited

Notes to the Financial Statements for the Year Ended 31 July 2017

2017
£

2016
£

Current loans and borrowings

Bank borrowings

8,076

-

Finance lease liabilities

4,047

4,047

12,123

4,047

7

Share capital

Allotted, called up and fully paid shares

 

2017

2016

 

No.

£

No.

£

Ordinary of £1 each

2

2

2

2

         

8

Loans and borrowings

2017
£

2016
£

Non-current loans and borrowings

Finance lease liabilities

6,372

10,419

 

MDFitout Limited

Notes to the Financial Statements for the Year Ended 31 July 2017

2017
£

2016
£

Current loans and borrowings

Bank borrowings

8,076

-

Finance lease liabilities

4,047

4,047

12,123

4,047

9

Dividends

   

2017

 

2016

   

£

 

£

Interim dividend of £5,000.00 (2016 - £9,000.00) per ordinary share

 

10,000

 

18,000

10

Related party transactions

Transactions with directors

2017

Advances to directors
£

At 31 July 2017
£

Mr Matthew Tomlinson

Interest free loan

13,380

13,380

     
   

Mr David Barnes

Interest free loan

9,014

9,014

     
   

 

Directors' remuneration

The directors' remuneration for the year was as follows:

2017
£

2016
£

Remuneration

14,840

18,480