ACCOUNTS - Final Accounts preparation

ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2016.0.181 2016.0.181 The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truefalseNo description of principal activityfalse2016-04-06 00466774 2016-04-06 2017-04-05 00466774 2015-04-06 2016-04-05 00466774 2017-04-05 00466774 2016-04-05 00466774 c:Director3 2016-04-06 2017-04-05 00466774 d:Buildings 2016-04-06 2017-04-05 00466774 d:Buildings 2017-04-05 00466774 d:Buildings 2016-04-05 00466774 d:Buildings d:OwnedOrFreeholdAssets 2016-04-06 2017-04-05 00466774 d:Buildings d:ShortLeaseholdAssets 2016-04-06 2017-04-05 00466774 d:PlantMachinery 2016-04-06 2017-04-05 00466774 d:MotorVehicles 2016-04-06 2017-04-05 00466774 d:OfficeEquipment 2016-04-06 2017-04-05 00466774 d:ComputerEquipment 2016-04-06 2017-04-05 00466774 d:OtherPropertyPlantEquipment 2016-04-06 2017-04-05 00466774 d:OtherPropertyPlantEquipment 2017-04-05 00466774 d:OtherPropertyPlantEquipment 2016-04-05 00466774 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2016-04-06 2017-04-05 00466774 d:OtherPropertyPlantEquipment d:LeasedAssetsHeldAsLessee 2016-04-06 2017-04-05 00466774 d:OwnedOrFreeholdAssets 2016-04-06 2017-04-05 00466774 d:LeasedAssetsHeldAsLessee 2016-04-06 2017-04-05 00466774 d:PatentsTrademarksLicencesConcessionsSimilar 2016-04-06 2017-04-05 00466774 d:PatentsTrademarksLicencesConcessionsSimilar 2017-04-05 00466774 d:PatentsTrademarksLicencesConcessionsSimilar 2016-04-05 00466774 d:Goodwill 2017-04-05 00466774 d:Goodwill 2016-04-05 00466774 d:FreeholdInvestmentProperty 2016-04-05 00466774 d:Non-currentFinancialInstruments 2017-04-05 00466774 d:Non-currentFinancialInstruments 2016-04-05 00466774 d:OtherDeferredTax 2017-04-05 00466774 d:OtherDeferredTax 2016-04-05 00466774 c:OrdinaryShareClass1 2016-04-06 2017-04-05 00466774 c:OrdinaryShareClass1 2017-04-05 00466774 c:FRS102 2016-04-06 2017-04-05 00466774 c:AuditExemptWithAccountantsReport 2016-04-06 2017-04-05 00466774 c:FullAccounts 2016-04-06 2017-04-05 00466774 c:PrivateLimitedCompanyLtd 2016-04-06 2017-04-05 00466774 d:Subsidiary1 2016-04-06 2017-04-05 00466774 d:Subsidiary1 1 2016-04-06 2017-04-05 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 00466774










C.E.Murch Limited








Unaudited

Financial statements

Information for filing with the registrar

For the Year Ended 5 April 2017

 
C.E.Murch Limited
 
  
Chartered accountants' report to the board of directors on the preparation of the unaudited statutory financial statements of C.E.Murch Limited for the Year Ended 5 April 2017

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of C.E.Murch Limited for the year ended 5 April 2017 which comprise the Balance sheet and the related notes from the Company accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW)we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com/en/ members/regulations-standards-and-guidance/.

This report is made solely to the Board of directors of C.E.Murch Limited, as a body, in accordance with the terms of our engagement letter dated 24 December 2014Our work has been undertaken solely to prepare for your approval the financial statements of C.E.Murch Limited and state those matters that we have agreed to state to the Board of directors of C.E.Murch Limited, as a body, in this report in accordance with ICAEW Technical Release TECH07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than C.E.Murch Limited and its Board of directors, as a body, for our work or for this report. 

It is your duty to ensure that C.E.Murch Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit or loss of C.E.Murch Limited. You consider that C.E.Murch Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or review of the financial statements of C.E.Murch Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

  



Kreston Reeves LLP
Chartered Accountants
Canterbury
3 April 2018
Page 1

 
C.E.Murch Limited
Registered number: 00466774

Balance sheet
As at 5 April 2017

2017
2016
Note
£
£

Fixed assets
  

Intangible assets
 5 
546
5,230

Tangible assets
 6 
5,996,477
5,996,632

Investments
 7 
1,200
39,075

Investment property
  
925,000
925,000

  
6,923,223
6,965,937

Current assets
  

Stocks
 9 
195,621
186,946

Debtors: amounts falling due within one year
 10 
211,299
105,405

Cash at bank and in hand
 11 
24
24

  
406,944
292,375

Creditors: amounts falling due within one year
 12 
(2,511,977)
(2,288,426)

Net current liabilities
  
 
 
(2,105,033)
 
 
(1,996,051)

Total assets less current liabilities
  
4,818,190
4,969,886

Creditors: amounts falling due after more than one year
  
(105,000)
(143,320)

Provisions for liabilities
  

Deferred tax
 14 
(522,698)
(522,698)

  
 
 
(522,698)
 
 
(522,698)

Net assets
  
4,190,492
4,303,868


Capital and reserves
  

Called up share capital 
 15 
219,600
219,600

Share premium account
 16 
2,100
2,100

Revaluation reserve
 16 
3,454,295
3,454,295

Profit and loss account
 16 
514,497
627,873

  
4,190,492
4,303,868


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject
Page 2

 
C.E.Murch Limited
Registered number: 00466774

Balance sheet (continued)
As at 5 April 2017

to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 3 April 2018.



C J D Atkins
Director
The notes on pages 4 to 16 form part of these financial statements.

Page 3

 
C.E.Murch Limited
 

 
Notes to the financial statements
For the Year Ended 5 April 2017

1.


General information

C.E.Murch Limited is a private company limited by shares which was incorporated in the UK and registered in England. Company number 00466774.
The company's registered office is 37 St Margaret's Street, Canterbury, Kent, CT1 2TU.
The financial statements have been presented in Sterling (£).

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The company's working capital requirements are met by a bank overdraft facility and loans from the company's directors.  The company's forecasts and projections, taking account of reasonably possible changes in trading performance, show that the company will be able to operate within the level of its current facility.  No matters have been drawn to the directors' attention to suggest that the bank facility will be withdrawn.
The directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future.  Accordingly, they continue to adopt the going concern basis in preparing the accounts.

Page 4

 
C.E.Murch Limited
 

 
Notes to the financial statements
For the Year Ended 5 April 2017

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model, other than investment properties, are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 5

 
C.E.Murch Limited
 

 
Notes to the financial statements
For the Year Ended 5 April 2017

2.Accounting policies (continued)


2.5
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Freehold buildings and improvements
-
2.0%
straight line
Machinery and equipment
-
12.5%
straight line
Tractors
-
20.0%
straight line
Motor vehicles
-
25.0%
straight line
Office equipment
-
10.0%
straight line
Embedded generation
-
4.0%
straight line
Other fixed assets
-

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of income and retained earnings.

 
2.6

Revaluation of tangible fixed assets

Individual freehold and leasehold properties are carried at current year value at fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the Balance sheet date.
Fair values are determined from market based evidence normally undertaken by professionally qualified valuers.

Revaluation gains and losses are recognised in the Statement of income and retained earnings unless losses exceed the previously recognised gains or reflect a clear consumption of economic benefits, in which case the excess losses are recognised in profit or loss.

 
2.7

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Statement of income and retained earnings.

 
2.8

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Statement of income and retained earnings for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

Investments in listed company shares are remeasured to market value at each Balance sheet date. Gains and losses on remeasurement are recognised in profit or loss for the period.

Page 6

 
C.E.Murch Limited
 

 
Notes to the financial statements
For the Year Ended 5 April 2017

2.Accounting policies (continued)

 
2.9

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.10

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

 
2.13

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.14

Finance costs

Finance costs are charged to the Statement of income and retained earnings over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.15

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of income and retained earnings when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 7

 
C.E.Murch Limited
 

 
Notes to the financial statements
For the Year Ended 5 April 2017

2.Accounting policies (continued)

 
2.16

Borrowing costs

All borrowing costs are recognised in the Statement of income and retained earnings in the year in which they are incurred.

 
2.17

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Statement of income and retained earnings in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

 
2.18

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of income and retained earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


3.


Employees

The average monthly number of employees, including directors, during the year was 8 (2016 - 9).


4.


Taxation



Factors affecting tax charge for the year

The company has farming losses of £1,095,253 (2016 - £1,012,959) to carry forward or offset against future farming profits.  No deferred tax provision has been included in relation to these losses.

Page 8

 
C.E.Murch Limited
 

 
Notes to the financial statements
For the Year Ended 5 April 2017
 
4.Taxation (continued)


Factors that may affect future tax charges

There were no factors that may affect future tax charges.


5.


Intangible assets




Basic Payment scheme entitlement
Goodwill
Total

£
£
£



Cost


At 6 April 2016
23,422
2,058
25,480



At 5 April 2017

23,422
2,058
25,480



Amortisation


At 6 April 2016
18,192
2,058
20,250


Charge for the year
4,684
-
4,684



At 5 April 2017

22,876
2,058
24,934



Net book value



At 5 April 2017
546
-
546



At 5 April 2016
5,230
-
5,230

Page 9

 
C.E.Murch Limited
 

 
Notes to the financial statements
For the Year Ended 5 April 2017

6.


Tangible fixed assets





Land and buildings
Other fixed assets
Total

£
£
£



Cost or valuation


At 6 April 2016
4,940,000
1,488,140
6,428,140


Additions
-
66,842
66,842


Disposals
-
(135,590)
(135,590)



At 5 April 2017

4,940,000
1,419,392
6,359,392



Depreciation


At 6 April 2016
-
431,509
431,509


Charge for the year on owned assets
8,800
51,254
60,054


Charge for the year on financed assets
-
6,943
6,943


Disposals
-
(135,590)
(135,590)



At 5 April 2017

8,800
354,116
362,916



Net book value



At 5 April 2017
4,931,200
1,065,276
5,996,476



At 5 April 2016
4,940,000
1,056,632
5,996,632




The net book value of land and buildings may be further analysed as follows:


2017
2016
£
£

Freehold
4,931,200
4,940,000


Page 10

 
C.E.Murch Limited
 

 
Notes to the financial statements
For the Year Ended 5 April 2017

           6.Tangible fixed assets (continued)

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2017
2016
£
£



Tractors
13,885
20,828

At 5 April 2016 the valuation of land and buildings totalling £4,940,000 comprises an historic cost element of £1,053,257 and a revaluation element of £3,886,743.
A valuation of land and buildings was performed as at 5 April 2016, the date of transition to FRS102, by the directors on a market value basis in the sum of £4,940,000.  No depreciation has been charged on these assets in 2016.

If the land and buildings had not been included at valuation they would have been included under the historical cost convention as follows:

2017
2016
£
£



Cost
1,053,257
1,053,257

Accumulated depreciation
(152,664)
(140,744)

Net book value
900,593
912,513


7.


Fixed asset investments





Investments in subsidiary companies
Loans to participating interests
Other investments
Total

£
£
£
£



Cost or valuation


At 6 April 2016
100
38,875
100
39,075


Disposals
-
(37,875)
-
(37,875)



At 5 April 2017

100
1,000
100
1,200






Net book value



At 5 April 2017
100
1,000
100
1,200



At 5 April 2016
100
38,875
100
39,075

Page 11

 
C.E.Murch Limited
 

 
Notes to the financial statements
For the Year Ended 5 April 2017

           7.Fixed asset investments (continued)

Subsidiary undertakings

The following were subsidiary undertakings of the Company:

Name
Country of
incorporation
Class of shares
Holding
Principal activity

Pretroy Limited
England
Ordinary
 100%
Dormant


The aggregate of the share capital and reserves as at 5 April 2017 and of the profit or loss for the year ended on that date for the subsidiary undertakings were as follows:

Aggregate of share capital and reserves
£
Pretroy Limited

100

Capital accounts invested in participating interests
The company has capital accounts invested in an LLP (2016 - and one partnership), being:-
        2017      2016
J G Palmer LLP   £1,000 £  1,000
Messrs J D Atkins   
£      0  £37,875
     £1,000 £38,875

Page 12

 
C.E.Murch Limited
 

 
Notes to the financial statements
For the Year Ended 5 April 2017

8.


Investment property


Freehold investment property

£



Valuation


At 6 April 2016
925,000

The 2017 valuations were made by the directors, on an open market value for existing use basis.

At 5 April 2016 and 5 April 2017 the valuation of investment properties totalling £925,000 comprises an historic cost element of £320,028 and a revaluation element of £604,972.




If the Investment properties had been accounted for under the historic cost accounting rules, the properties would have been measured as follows:

2017
2016
£
£


Historic cost
320,028
320,028

Accumulated depreciation and impairments
(64,252)
(59,105)

255,776
260,923


9.


Stocks

2017
2016
£
£

Growing crops
131,621
129,946

Consumable stores
64,000
57,000

195,621
186,946



10.


Debtors

2017
2016
£
£


Trade debtors
88,341
68,651

Amounts owed by participating interests
48,767
9,563

Other debtors
45,870
19,228

Prepayments and accrued income
28,321
7,963

211,299
105,405


Page 13

 
C.E.Murch Limited
 

 
Notes to the financial statements
For the Year Ended 5 April 2017

11.


Cash and cash equivalents

2017
2016
£
£

Cash at bank and in hand
24
24

Less: bank overdrafts
(146,960)
(393,228)

(146,936)
(393,204)



12.


Creditors: Amounts falling due within one year

2017
2016
£
£

Bank overdrafts
146,960
393,228

Bank loans
35,000
15,328

Trade creditors
26,993
37,460

Amounts owed to group undertakings
100
100

Obligations under finance lease and hire purchase contracts
3,320
6,640

Other creditors
2,210,205
1,832,780

Accruals and deferred income
89,399
2,890

2,511,977
2,288,426



13.


Loans


Analysis of the maturity of loans is given below:


2017
2016
£
£

Amounts falling due within one year

Bank loans < 1 yr
35,000
15,328

Amounts falling due 1-2 years

Bank loans
35,000
35,000

Amounts falling due 2-5 years

Bank loans
70,000
105,000


140,000
155,328


Page 14

 
C.E.Murch Limited
 

 
Notes to the financial statements
For the Year Ended 5 April 2017

14.


Deferred taxation




2017
2016


£

£






At beginning of year
(522,698)
-


Charged to profit or loss
-
(522,698)



At end of year
(522,698)
(522,698)

The provision for deferred taxation is made up as follows:

2017
2016
£
£


Revaluation of freehold property
432,448
432,448

Revaluation of investment property
90,250
90,250

522,698
522,698


15.


Share capital

2017
2016
£
£
Allotted, called up and fully paid



219,600 ordinary shares of £1 each
219,600
219,600


16.


Reserves

Revaluation reserve

The revaluation reserve relates to the accumulated revaluations surpluses in respect of freehold property and other fixed assets, less the associated deferred tax provision.


17.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held seperatly from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £18,000 (2016 - £18,000).


18.


Transactions with directors

Within other creditors are directors' loan accounts at the year end of £2,210,205 (2016 - £1,832,780).
All these loans are interest free.

Page 15

 
C.E.Murch Limited
 

 
Notes to the financial statements
For the Year Ended 5 April 2017

19.


Controlling party

The company was controlled throughout the current and previous year by its directors J M Atkins and Mrs S E Atkins by virtue of the fact that between them they own the majority of the company's ordinary share capital. 


Page 16