SMG Holdings Limited - Period Ending 2017-06-30

SMG Holdings Limited - Period Ending 2017-06-30


SMG Holdings Limited 06433588 false 2016-07-01 2017-06-30 2017-06-30 The principal activity of the company is that of a holding company. Digita Accounts Production Advanced 6.20.8420.0 Software true false false false 06433588 2016-07-01 2017-06-30 06433588 2017-06-30 06433588 bus:Director3 1 2017-06-30 06433588 bus:Director4 1 2017-06-30 06433588 bus:OrdinaryShareClass1 2017-06-30 06433588 core:RetainedEarningsAccumulatedLosses 2017-06-30 06433588 core:ShareCapital 2017-06-30 06433588 core:CurrentFinancialInstruments 2017-06-30 06433588 core:CurrentFinancialInstruments core:WithinOneYear 2017-06-30 06433588 core:Non-currentFinancialInstruments 2017-06-30 06433588 core:Non-currentFinancialInstruments core:AfterOneYear 2017-06-30 06433588 core:LandBuildings 2017-06-30 06433588 core:OtherPropertyPlantEquipment 2017-06-30 06433588 core:AllSubsidiaries 2017-06-30 06433588 bus:SmallEntities 2016-07-01 2017-06-30 06433588 bus:AuditExemptWithAccountantsReport 2016-07-01 2017-06-30 06433588 bus:FullAccounts 2016-07-01 2017-06-30 06433588 bus:RegisteredOffice 2016-07-01 2017-06-30 06433588 bus:CompanySecretary1 2016-07-01 2017-06-30 06433588 bus:Director3 2016-07-01 2017-06-30 06433588 bus:Director3 1 2016-07-01 2017-06-30 06433588 bus:Director4 2016-07-01 2017-06-30 06433588 bus:Director4 1 2016-07-01 2017-06-30 06433588 bus:OrdinaryShareClass1 2016-07-01 2017-06-30 06433588 bus:PrivateLimitedCompanyLtd 2016-07-01 2017-06-30 06433588 core:LandBuildings 2016-07-01 2017-06-30 06433588 core:OtherPropertyPlantEquipment 2016-07-01 2017-06-30 06433588 core:PlantMachinery 2016-07-01 2017-06-30 06433588 core:AllSubsidiaries 2016-07-01 2017-06-30 06433588 core:Subsidiary1 2016-07-01 2017-06-30 06433588 core:Subsidiary1 countries:AllCountries 2016-07-01 2017-06-30 06433588 core:Subsidiary2 2016-07-01 2017-06-30 06433588 core:Subsidiary2 countries:AllCountries 2016-07-01 2017-06-30 06433588 countries:AllCountries 2016-07-01 2017-06-30 06433588 2016-06-30 06433588 core:CostValuation 2016-06-30 06433588 core:LandBuildings 2016-06-30 06433588 core:OtherPropertyPlantEquipment 2016-06-30 06433588 core:AllSubsidiaries 2016-06-30 06433588 2015-07-01 2016-06-30 06433588 2016-06-30 06433588 bus:Director3 1 2016-06-30 06433588 bus:Director4 1 2016-06-30 06433588 bus:OrdinaryShareClass1 2016-06-30 06433588 core:RetainedEarningsAccumulatedLosses 2016-06-30 06433588 core:ShareCapital 2016-06-30 06433588 core:CurrentFinancialInstruments 2016-06-30 06433588 core:CurrentFinancialInstruments core:WithinOneYear 2016-06-30 06433588 core:Non-currentFinancialInstruments 2016-06-30 06433588 core:Non-currentFinancialInstruments core:AfterOneYear 2016-06-30 06433588 core:LandBuildings 2016-06-30 06433588 core:OtherPropertyPlantEquipment 2016-06-30 06433588 core:AllSubsidiaries 2016-06-30 06433588 bus:Director3 1 2015-07-01 2016-06-30 06433588 bus:Director4 1 2015-07-01 2016-06-30 06433588 core:AllSubsidiaries 2015-07-01 2016-06-30 06433588 core:Subsidiary1 2015-07-01 2016-06-30 06433588 core:Subsidiary2 2015-07-01 2016-06-30 06433588 core:AllSubsidiaries 2015-06-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 06433588

SMG Holdings Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 June 2017

C V Ross & Co Limited
Accountants and Tax Consultants
Unit 1, Office 1
Tower Lane Business Park
Tower Lane
Warmley
Bristol
BS30 8XT

 

SMG Holdings Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 11

 

SMG Holdings Limited

Company Information

Directors

Mr A R Gregory

Mr M J Southern

Company secretary

Mr M J Southern

Registered office

SMG House
Bath Road
Langford
Bristol
BS40 5DJ

Accountants

C V Ross & Co Limited
Accountants and Tax Consultants
Unit 1, Office 1
Tower Lane Business Park
Tower Lane
Warmley
Bristol
BS30 8XT

 

SMG Holdings Limited

(Registration number: 06433588)
Balance Sheet as at 30 June 2017

Note

2017
£

2016
£

Fixed assets

 

Tangible assets

3

138,342

187,252

Investments

4

200

200

 

138,542

187,452

Current assets

 

Debtors

5

226,774

259,446

Cash at bank and in hand

 

7,232

2,636

 

234,006

262,082

Creditors: Amounts falling due within one year

6

(51,411)

(40,087)

Net current assets

 

182,595

221,995

Total assets less current liabilities

 

321,137

409,447

Creditors: Amounts falling due after more than one year

6

(4,694)

(39,015)

Provisions for liabilities

(23,640)

(26,960)

Net assets

 

292,803

343,472

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

292,703

343,372

Total equity

 

292,803

343,472

For the financial year ending 30 June 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

SMG Holdings Limited

(Registration number: 06433588)
Balance Sheet as at 30 June 2017

Approved and authorised by the Board on 29 March 2018 and signed on its behalf by:
 

.........................................

Mr M J Southern

Director

 

SMG Holdings Limited

Notes to the Financial Statements for the Year Ended 30 June 2017

1

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

 

SMG Holdings Limited

Notes to the Financial Statements for the Year Ended 30 June 2017

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% reducing balance

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

SMG Holdings Limited

Notes to the Financial Statements for the Year Ended 30 June 2017

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

SMG Holdings Limited

Notes to the Financial Statements for the Year Ended 30 June 2017

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

2

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 4 (2016 - 4).

3

Tangible assets

Land and buildings
£

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 July 2016

6,178

426,972

433,150

Additions

-

4,054

4,054

Disposals

-

(37,845)

(37,845)

At 30 June 2017

6,178

393,181

399,359

Depreciation

At 1 July 2016

-

245,898

245,898

Charge for the year

-

44,081

44,081

Eliminated on disposal

-

(28,962)

(28,962)

At 30 June 2017

-

261,017

261,017

Carrying amount

At 30 June 2017

6,178

132,164

138,342

At 30 June 2016

6,178

181,074

187,252

Included within the net book value of land and buildings above is £6,178 (2016 - £6,178) in respect of short leasehold land and buildings.
 

 

SMG Holdings Limited

Notes to the Financial Statements for the Year Ended 30 June 2017

4

Investments

2017
£

2016
£

Investments in subsidiaries

200

200

Subsidiaries

£

Cost or valuation

At 1 July 2016

200

Provision

Carrying amount

At 30 June 2017

200

At 30 June 2016

200

Details of undertakings

Details of the investments in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

     

2017

2016

Subsidiary undertakings

SMG Screeding Limited

Ordinary shares

100%

100%

 

England & Wales

     

SMG Screeding (Under Floor Heating) Limited

Ordinary shares

100%

100%

 

England & Wales

     

The principal activity of SMG Screeding Limited is floor screeders.

The principal activity of SMG Screeding (Under Floor Heating) Limited is underfloor heating suppliers.

 

SMG Holdings Limited

Notes to the Financial Statements for the Year Ended 30 June 2017

5

Debtors

Note

2017
£

2016
£

Amounts owed by group undertakings and undertakings in which the company has a participating interest

9

219,599

248,052

Other debtors

 

7,175

11,394

 

226,774

259,446

6

Creditors

Creditors: amounts falling due within one year

Note

2017
£

2016
£

Due within one year

 

Bank loans and overdrafts

8

9,983

12,632

Trade creditors

 

13,969

12,063

Taxation and social security

 

2,211

2,140

Accruals and deferred income

 

3,000

3,155

Other creditors

 

22,248

10,097

 

51,411

40,087

Creditors: amounts falling due after more than one year

Note

2017
£

2016
£

Due after one year

 

Loans and borrowings

8

4,694

39,015

7

Share capital

Allotted, called up and fully paid shares

 

2017

2016

 

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

         
 

SMG Holdings Limited

Notes to the Financial Statements for the Year Ended 30 June 2017

8

Loans and borrowings

2017
£

2016
£

Non-current loans and borrowings

Finance lease liabilities

4,694

39,015

2017
£

2016
£

Current loans and borrowings

Finance lease liabilities

9,983

12,632

9

Related party transactions

Transactions with directors

2017

At 1 July 2016
£

Advances to directors
£

At 30 June 2017
£

Mr A R Gregory

Amounts owed to/(from) director

161

1,000

1,161

       
     

Mr M J Southern

Amounts owed to/(from) director

160

1,000

1,160

       
     

 

2016

At 1 July 2015
£

Advances to directors
£

Repayments by director
£

At 30 June 2016
£

Mr A R Gregory

Amounts owed to/(from) director

1

14,450

(14,290)

161

         
       

Mr M J Southern

Amounts owed to/(from) director

1

14,450

(14,291)

160

         
       

 
 

SMG Holdings Limited

Notes to the Financial Statements for the Year Ended 30 June 2017

Loans to related parties

2017

Subsidiary
£

At start of period

248,052

Advanced

491,946

Repaid

(520,400)

At end of period

219,598

2016

Subsidiary
£

At start of period

459,820

Advanced

543,532

Repaid

(755,300)

At end of period

248,052

10

Transition to FRS 102

These financial statements for the year ended 30 June 2017 are the first financial statements that comply with FRS 102 Section 1A small entities. The date of transition is 1 July 2016.

The transition to FRS 102 Section 1A small entities has resulted in a small number of changes in accounting policies to those used previously.

No transitional adjustments were required in equity or profit or loss for the current or prior year.