Dylans Craft Beer Co Ltd - Accounts to registrar (filleted) - small 17.3

Dylans Craft Beer Co Ltd - Accounts to registrar (filleted) - small 17.3


IRIS Accounts Production v17.3.1.106 09106540 Board of Directors 1.7.16 30.6.17 30.6.17 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure091065402016-06-30091065402017-06-30091065402016-07-012017-06-30091065402015-06-30091065402015-07-012016-06-30091065402016-06-3009106540ns14:PoundSterling2016-07-012017-06-3009106540ns10:Director12016-07-012017-06-3009106540ns10:PrivateLimitedCompanyLtd2016-07-012017-06-3009106540ns10:SmallEntities2016-07-012017-06-3009106540ns10:AuditExemptWithAccountantsReport2016-07-012017-06-3009106540ns10:SmallCompaniesRegimeForDirectorsReport2016-07-012017-06-3009106540ns10:SmallCompaniesRegimeForAccounts2016-07-012017-06-3009106540ns10:FullAccounts2016-07-012017-06-3009106540ns10:Director22016-07-012017-06-3009106540ns10:Director32016-07-012017-06-3009106540ns10:Director42016-07-012017-06-3009106540ns10:RegisteredOffice2016-07-012017-06-3009106540ns5:CurrentFinancialInstruments2017-06-3009106540ns5:CurrentFinancialInstruments2016-06-3009106540ns5:Non-currentFinancialInstruments2017-06-3009106540ns5:Non-currentFinancialInstruments2016-06-3009106540ns5:ShareCapital2017-06-3009106540ns5:ShareCapital2016-06-3009106540ns5:RevaluationReserve2017-06-3009106540ns5:RevaluationReserve2016-06-3009106540ns5:RetainedEarningsAccumulatedLosses2017-06-3009106540ns5:LandBuildings2016-07-012017-06-3009106540ns5:PlantMachinery2016-07-012017-06-3009106540ns5:LandBuildings2016-06-3009106540ns5:PlantMachinery2016-06-3009106540ns5:LandBuildings2017-06-3009106540ns5:PlantMachinery2017-06-3009106540ns5:LandBuildings2016-06-3009106540ns5:PlantMachinery2016-06-3009106540ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-06-3009106540ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-06-3009106540ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2017-06-3009106540ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2016-06-30


REGISTERED NUMBER: 09106540










UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2017

FOR

DYLANS CRAFT BEER CO LTD

DYLANS CRAFT BEER CO LTD (REGISTERED NUMBER: 09106540)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3

Report of the Accountants 7

DYLANS CRAFT BEER CO LTD

COMPANY INFORMATION
FOR THE YEAR ENDED 30 JUNE 2017







DIRECTORS: W J J Hughes
S W Hughes
C A B Hughes
A Knight





REGISTERED OFFICE: 7 George Street
St. Albans
Hertfordshire
AL3 4ER





REGISTERED NUMBER: 09106540





ACCOUNTANTS: LBCA Ltd
1 Waterside
Station Road
Harpenden
Hertfordshire
AL5 4US

DYLANS CRAFT BEER CO LTD (REGISTERED NUMBER: 09106540)

BALANCE SHEET
30 JUNE 2017

2017 2016
as restated
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 689,551 452,330

CURRENT ASSETS
Stocks 18,345 20,571
Debtors 5 33,824 8,173
Cash at bank and in hand 75,087 107,383
127,256 136,127
CREDITORS
Amounts falling due within one year 6 375,631 349,736
NET CURRENT LIABILITIES (248,375 ) (213,609 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

441,176

238,721

CREDITORS
Amounts falling due after more than one
year

7

(149,800

)

(173,211

)

PROVISIONS FOR LIABILITIES (46,577 ) -
NET ASSETS 244,799 65,510

CAPITAL AND RESERVES
Called up share capital 100 100
Revaluation reserve 9 190,900 -
Retained earnings 53,799 65,410
244,799 65,510

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 June 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 June 2017 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end
of each financial year and of its profit or loss for each financial year in accordance with the requirements of
Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to
financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 30 March 2018 and were signed on its behalf by:





S W Hughes - Director


DYLANS CRAFT BEER CO LTD (REGISTERED NUMBER: 09106540)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017

1. STATUTORY INFORMATION

Dylans Craft Beer Co Ltd is a private company, limited by shares , registered in Not specified/Other. The
company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

The financial statements are presented in Sterling (£) and rounded to the nearest £

First year adoption of Financial Reporting Standard 102 ( FRS 102) Section 1A
These financial statements for the year ended 30 June 2017 are the first that are prepared in accordance with
FRS 102 Section 1A. The previous financial statements were prepared in accordance with UK GAAP, the date of
transition to FRS 102 Section 1A is 1 July 2015.

There were no adjustments necessary on transition.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Income is recognised at the point of sale, being the point at which risks and rewards have been transferred to
the customer.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Land and buildings - 2% on cost
Plant and machinery etc - 25% on cost and 20% on reducing balance

Tangible assets are measured at cost less accumulated depreciation and any accumulated impairment losses.

Land and buildings

Land and buildings held and used in the company's own activities are stated in the statement of financial
position at their revalued amounts. The revalued amounts equate to the fair value at the date of revaluation less
any subsequent depreciation or impairment losses. Revaluations are carried out regularly. Any revaluation
increase or decrease on land and buildings is credited to the property revaluation reserve. Depreciation on
revalued buildings is charged to profit and loss using the straight line method over their estimated useful lives of
50 years.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and
slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.


DYLANS CRAFT BEER CO LTD (REGISTERED NUMBER: 09106540)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2017

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the
balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws
that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal
of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the
lease.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 20 .

4. TANGIBLE FIXED ASSETS
Plant and
Land and machinery
buildings etc Totals
£    £    £   
COST OR VALUATION
At 1 July 2016 416,503 63,885 480,388
Additions - 11,208 11,208
Revaluations 230,000 - 230,000
At 30 June 2017 646,503 75,093 721,596
DEPRECIATION
At 1 July 2016 8,272 19,786 28,058
Charge for year 6,630 11,324 17,954
Revaluation adjustments (13,967 ) - (13,967 )
At 30 June 2017 935 31,110 32,045
NET BOOK VALUE
At 30 June 2017 645,568 43,983 689,551
At 30 June 2016 408,231 44,099 452,330

Cost or valuation at 30 June 2017 is represented by:

Plant and
Land and machinery
buildings etc Totals
£    £    £   
Valuation in 2017 230,000 - 230,000
Cost 416,503 75,093 491,596
646,503 75,093 721,596

If freehold land and buildings had not been revalued would have been included at the following historical cost:

2017 2016
as restated
£    £   
Cost 416,503 416,503
Aggregate depreciation 12,602 8,272

DYLANS CRAFT BEER CO LTD (REGISTERED NUMBER: 09106540)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2017

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
as restated
£    £   
Trade debtors - 1,606
Other debtors 33,824 6,567
33,824 8,173

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
as restated
£    £   
Bank loans and overdrafts (see note 8) 27,310 27,310
Trade creditors 48,173 41,746
Taxation and social security 45,493 58,115
Other creditors 254,655 222,565
375,631 349,736

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2017 2016
as restated
£    £   
Bank loans (see note 8) 149,800 173,211

8. LOANS

An analysis of the maturity of loans is given below:

2017 2016
as restated
£    £   
Amounts falling due within one year or on demand:
Bank loans 27,310 27,310

Amounts falling due between one and two years:
Bank loans - 1-2 years 149,800 173,211

The bank loan of £177,110 is secured by a fixed charge over 7 George Street, St Albans, Hertfordshire, AL3
4ER and floating charge over all property or undertaking of the company.

9. RESERVES
Revaluation
reserve
£   
Fixed asset revaluations 230,000
Deferred tax on revaluation (39,100 )

At 30 June 2017 190,900

10. OTHER FINANCIAL COMMITMENTS

The company has total commitments at the balance sheet date of £9,762.

11. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

Included within other debtors is an amount of £9,967 owed by a director.

Included within other creditors is a total of £166,578 owed to directors.

DYLANS CRAFT BEER CO LTD (REGISTERED NUMBER: 09106540)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2017

12. RELATED PARTY DISCLOSURES

Included within other creditors is an amount of £68,056 owed by a company with common directors and
shareholders.

DYLANS CRAFT BEER CO LTD

REPORT OF THE ACCOUNTANTS TO THE DIRECTORS OF
DYLANS CRAFT BEER CO LTD

The following reproduces the text of the report prepared for the directors in respect of the company's annual
unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file
a Balance Sheet. Readers are cautioned that the Statement of Comprehensive Income and certain other primary
statements and the Report of the Directors are not required to be filed with the Registrar of Companies.

As described on the Balance Sheet you are responsible for the preparation of the financial statements for the year ended 30 June 2017 set out on pages three to nine and you consider that the company is exempt from an audit.

In accordance with your instructions, we have compiled these unaudited financial statements in order to assist you to fulfil your statutory responsibilities, from the accounting records and information and explanations supplied to us.






LBCA Ltd
1 Waterside
Station Road
Harpenden
Hertfordshire
AL5 4US


30 March 2018