Accounts filed on 30-06-2017


1 July 2016 0 07685157 ns1:FRS102 2016-07-01 2017-06-30 07685157 ns1:FullAccounts 2016-07-01 2017-06-30 07685157 ns1:PrivateLimitedCompanyLtd 2016-07-01 2017-06-30 07685157 ns1:AuditExemptWithAccountantsReport 2016-07-01 2017-06-30 07685157 2016-07-01 2017-06-30 07685157 2017-06-30 07685157 2016-07-01 2017-06-30 07685157 ns1:Director1 2016-07-01 2017-06-30 07685157 ns1:Director2 2016-07-01 2017-06-30 07685157 ns1:Director3 2016-07-01 2017-06-30 07685157 ns1:Director4 2016-07-01 2017-06-30 07685157 ns1:Director5 2016-07-01 2017-06-30 07685157 ns1:Director6 2016-07-01 2017-06-30 07685157 ns1:Director7 2016-07-01 2017-06-30 07685157 ns1:Director8 2016-07-01 2017-06-30 07685157 ns1:Director9 2016-07-01 2017-06-30 07685157 ns1:Director10 2016-07-01 2017-06-30 07685157 ns1:Director11 2016-07-01 2017-06-30 07685157 ns1:Director12 2016-07-01 2017-06-30 07685157 ns1:Director13 2016-07-01 2017-06-30 07685157 ns1:Director14 2016-07-01 2017-06-30 07685157 ns1:Director15 2016-07-01 2017-06-30 07685157 ns1:Director16 2016-07-01 2017-06-30 07685157 ns1:Director17 2016-07-01 2017-06-30 07685157 ns1:Director18 2016-07-01 2017-06-30 07685157 ns1:Director19 2016-07-01 2017-06-30 07685157 ns1:Director20 2016-07-01 2017-06-30 07685157 ns1:RegisteredOffice 2016-07-01 2017-06-30 07685157 ns1:CompanySecretary1 2016-07-01 2017-06-30 07685157 ns3:FurnitureFittings 2017-06-30 07685157 ns3:LandBuildings ns3:OwnedOrFreeholdAssets 2017-06-30 07685157 ns3:LandBuildings ns3:OwnedOrFreeholdAssets 2016-07-01 2017-06-30 07685157 ns3:LandBuildings ns3:LongLeaseholdAssets 2017-06-30 07685157 ns3:LandBuildings ns3:LongLeaseholdAssets 2016-07-01 2017-06-30 07685157 ns3:NetGoodwill 2017-06-30 07685157 ns3:NetGoodwill 2016-07-01 2017-06-30 07685157 ns1:OrdinaryShareClass1 2017-06-30 07685157 ns1:OrdinaryShareClass2 2017-06-30 07685157 ns1:OrdinaryShareClass3 2017-06-30 07685157 ns3:IntangibleAssetsOtherThanGoodwill 2017-06-30 07685157 ns3:IntangibleAssetsOtherThanGoodwill 2016-07-01 2017-06-30 07685157 ns3:PlantMachinery 2016-07-01 2017-06-30 07685157 ns3:PlantMachinery 2017-06-30 07685157 ns1:PreferenceShareClass1 2017-06-30 07685157 ns1:PreferenceShareClass2 2017-06-30 07685157 ns3:LandBuildings ns3:ShortLeaseholdAssets 2017-06-30 07685157 ns3:LandBuildings ns3:ShortLeaseholdAssets 2016-07-01 2017-06-30 07685157 ns3:Vehicles 2017-06-30 07685157 ns3:Vehicles 2016-07-01 2017-06-30 07685157 ns3:FurnitureFittings 2016-07-01 2017-06-30 07685157 2016-07-01 07685157 2017-06-30 07685157 2017-06-30 07685157 ns3:FurnitureFittings 2016-06-30 07685157 ns3:LandBuildings ns3:OwnedOrFreeholdAssets 2016-06-30 07685157 ns3:LandBuildings ns3:LongLeaseholdAssets 2016-06-30 07685157 ns3:NetGoodwill 2016-06-30 07685157 ns3:IntangibleAssetsOtherThanGoodwill 2016-06-30 07685157 ns3:PlantMachinery 2016-06-30 07685157 2015-06-28 07685157 ns3:LandBuildings ns3:ShortLeaseholdAssets 2016-06-30 07685157 ns3:Vehicles 2016-06-30 07685157 2015-06-28 2016-06-30 07685157 ns1:AllEntityOfficers 2015-06-28 2016-06-30 07685157 2016-06-30 07685157 ns1:OrdinaryShareClass2 2016-06-30 07685157 ns1:OrdinaryShareClass1 2016-06-30 07685157 ns1:OrdinaryShareClass3 2015-06-28 07685157 ns1:PreferenceShareClass1 2016-06-30 07685157 ns1:PreferenceShareClass2 2016-06-30 07685157 ns3:NetGoodwill 2016-07-01 2017-06-30 07685157 ns3:NetGoodwill 2015-06-28 2016-06-30 07685157 ns3:NetGoodwill 2017-06-30 07685157 ns3:NetGoodwill 2016-06-30 07685157 ns3:LeasedTangibleFixedAssets 2016-07-01 2017-06-30 07685157 ns1:HighestPaidDirector 2016-07-01 2017-06-30 07685157 ns1:HighestPaidDirector 2015-06-28 2016-06-30 07685157 ns3:Buildings 2016-07-01 2017-06-30 07685157 ns3:LeasedTangibleFixedAssets ns3:Buildings 2016-07-01 2017-06-30 07685157 ns3:OwnedOrFreeholdAssets 2016-07-01 2017-06-30 07685157 ns3:OwnedOrFreeholdAssets 2015-06-28 2016-06-30 07685157 ns3:LeasedTangibleFixedAssets 2016-07-01 2017-06-30 07685157 ns3:LeasedTangibleFixedAssets 2015-06-28 2016-06-30 07685157 ns1:AllOrdinaryShares 2017-06-30 07685157 ns1:AllPreferenceShares 2017-06-30 07685157 ns1:AllOrdinaryShares 2016-06-30 07685157 ns1:AllPreferenceShares 2016-06-30 07685157 ns1:AllOrdinaryShares ns3:DividendsPaid 2015-06-28 2016-06-30 07685157 ns1:AllOrdinaryShares ns3:DividendsProposed 2016-07-01 2017-06-30 07685157 ns1:AllOrdinaryShares ns3:DividendsProposed 2015-06-28 2016-06-30 07685157 ns1:AllOrdinaryShares ns3:DividendsPaid 2016-07-01 2017-06-30 07685157 ns1:AllOrdinaryShares 2016-07-01 2017-06-30 07685157 ns1:AllPreferenceShares 2016-07-01 2017-06-30 07685157 ns3:DevelopmentCostsPatentsSimilar 2016-07-01 07685157 ns3:DevelopmentCostsPatentsSimilar 2016-07-01 2017-06-30 07685157 ns3:DevelopmentCostsPatentsSimilar 2017-06-30 07685157 ns3:OtherResidualIntangibleAssets 2016-07-01 07685157 ns3:OtherResidualIntangibleAssets 2016-07-01 2017-06-30 07685157 ns3:OtherResidualIntangibleAssets 2017-06-30 07685157 ns1:OrdinaryShareClass1 2016-07-01 2017-06-30 07685157 ns1:OrdinaryShareClass2 2016-07-01 2017-06-30 07685157 ns1:OrdinaryShareClass3 2016-07-01 2017-06-30 07685157 ns1:OrdinaryShareClass4 2016-07-01 2017-06-30 07685157 ns1:OrdinaryShareClass5 2016-07-01 2017-06-30 07685157 ns1:PreferenceShareClass1 2016-07-01 2017-06-30 07685157 ns1:PreferenceShareClass2 2016-07-01 2017-06-30 07685157 ns1:OrdinaryShareClass3 2017-06-30 07685157 ns1:OrdinaryShareClass4 2017-06-30 07685157 ns1:OrdinaryShareClass5 2017-06-30 07685157 ns1:OrdinaryShareClass3 2016-06-30 07685157 ns1:OrdinaryShareClass4 2016-06-30 07685157 ns1:OrdinaryShareClass5 2016-06-30 07685157 ns3:Acquisitions 2016-07-01 2017-06-30 07685157 ns3:Acquisitions 2015-06-28 2016-06-30 07685157 ns3:DiscontinuedOperations 2016-07-01 2017-06-30 07685157 ns3:DiscontinuedOperations 2015-06-28 2016-06-30 07685157 ns3:ContinuingOperationsExcludingAcquisitions 2016-07-01 2017-06-30 07685157 ns3:ContinuingOperationsExcludingAcquisitions 2015-06-28 2016-06-30 07685157 ns3:WithinOneYear 2016-07-01 2017-06-30 07685157 ns3:WithinOneYear 2017-06-30 07685157 ns3:WithinOneYear 2016-06-30 07685157 ns3:AfterOneYear 2016-07-01 2017-06-30 07685157 ns3:WithinOneYear 2016-07-01 2017-06-30 07685157 ns3:AfterOneYear 2016-07-01 2017-06-30 07685157 ns3:BetweenOneTwoYears 2016-07-01 2017-06-30 07685157 ns3:BetweenTwoFiveYears 2016-07-01 2017-06-30 07685157 ns3:MoreThanFiveYears 2016-07-01 2017-06-30 07685157 ns3:BetweenOneTwoYears 2016-07-01 2017-06-30 07685157 ns3:BetweenTwoFiveYears 2016-07-01 2017-06-30 07685157 ns3:MoreThanFiveYears 2016-07-01 2017-06-30 07685157 ns3:ShareCapital 2017-06-30 07685157 ns3:RetainedEarningsAccumulatedLosses 2017-06-30 07685157 ns3:ShareCapitalOrdinaryShares 2017-06-30 07685157 ns3:ShareCapitalPreferenceShares 2017-06-30 07685157 ns3:PropertiesRevaluationReserve 2017-06-30 07685157 ns3:SharePremiumOrdinaryShares 2017-06-30 07685157 ns3:OtherMiscellaneousReserve 2017-06-30 07685157 ns3:ShareCapital 2016-06-30 07685157 ns3:SharePremiumOrdinaryShares 2016-06-30 07685157 ns3:ShareCapital 2015-06-28 2016-06-30 07685157 ns3:ShareCapital 2016-07-01 2017-06-30 07685157 ns3:RetainedEarningsAccumulatedLosses 2016-06-30 07685157 ns3:ShareCapitalOrdinaryShares 2016-06-30 07685157 ns3:ShareCapitalPreferenceShares 2016-06-30 07685157 ns3:PropertiesRevaluationReserve 2016-06-30 07685157 ns3:OtherMiscellaneousReserve 2016-06-30 07685157 ns3:SharePremiumOrdinaryShares 2017-06-30 07685157 ns3:SharePremiumOrdinaryShares 2016-06-30 07685157 ns3:WithinOneYear 2017-06-30 07685157 ns3:WithinOneYear 2016-06-30 07685157 ns3:AfterOneYear 2017-06-30 07685157 ns3:AfterOneYear 2016-06-30 07685157 ns3:WithinOneYear 2017-06-30 07685157 ns3:WithinOneYear 2016-06-30 07685157 ns3:BetweenOneTwoYears 2017-06-30 07685157 ns3:BetweenOneTwoYears 2016-06-30 07685157 ns3:BetweenTwoFiveYears 2017-06-30 07685157 ns3:BetweenTwoFiveYears 2016-06-30 07685157 ns3:MoreThanFiveYears 2017-06-30 07685157 ns3:MoreThanFiveYears 2016-06-30 07685157 ns3:OtherMiscellaneousReserve 2015-06-28 07685157 ns3:ShareCapital 2015-06-28 07685157 ns3:RetainedEarningsAccumulatedLosses 2015-06-28 07685157 ns3:PropertiesRevaluationReserve 2015-06-28 07685157 2015-06-28 07685157 ns3:AfterOneYear 2016-07-01 2017-06-30 07685157 ns6:Europe 2016-07-01 2017-06-30 07685157 ns6:Europe 2015-06-28 2016-06-30 07685157 ns6:UnitedKingdom 2016-07-01 2017-06-30 07685157 ns6:UnitedKingdom 2015-06-28 2016-06-30 07685157 ns6:Americas 2016-07-01 2017-06-30 07685157 ns6:Americas 2015-06-28 2016-06-30 07685157 ns6:MiddleEast 2016-07-01 2017-06-30 07685157 ns6:MiddleEast 2015-06-28 2016-06-30 07685157 ns6:Africa 2016-07-01 2017-06-30 07685157 ns6:Africa 2015-06-28 2016-06-30 07685157 ns6:Asia 2016-07-01 2017-06-30 07685157 ns6:Asia 2015-06-28 2016-06-30 07685157 ns6:Australasia 2016-07-01 2017-06-30 07685157 ns6:Australasia 2015-06-28 2016-06-30 07685157 ns3:ReportableOperatingSegment1 2016-07-01 2017-06-30 07685157 ns3:ReportableOperatingSegment1 2015-06-28 2016-06-30 07685157 ns3:ReportableOperatingSegment2 2016-07-01 2017-06-30 07685157 ns3:ReportableOperatingSegment2 2015-06-28 2016-06-30 07685157 ns3:ReportableOperatingSegment3 2016-07-01 2017-06-30 07685157 ns3:ReportableOperatingSegment3 2015-06-28 2016-06-30 07685157 ns5:AdministrativeExpenses 2016-07-01 2017-06-30 07685157 ns5:AdministrativeExpenses 2015-06-28 2016-06-30 07685157 ns5:DistributionCosts 2016-07-01 2017-06-30 07685157 ns5:DistributionCosts 2015-06-28 2016-06-30 07685157 ns5:Exceptional 2016-07-01 2017-06-30 07685157 ns5:Exceptional 2015-06-28 2016-06-30 07685157 2016-07-01 2017-06-30 xbrli:pure xbrli:shares iso4217:GBP iso4217:USD

Company registration number:07685157
BOBATM LIMITED
FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 June 2017

BOBATM LIMITED
BALANCE SHEET
AS AT 30 June 2017
2017 2016
Notes £ £ £ £
FIXED ASSETS
Intangible assets2328,000348,500
Tangible assets322,77223,495
350,772371,995
CURRENT ASSETS
Stocks56,39017,151
Debtors454,69054,064
Cash at bank and in hand205,679161,503
316,759232,718
CREDITORS
Amounts falling due within one year 5 (332,321) (353,519)
NET CURRENT ASSETS (15,562) (120,801)
TOTAL ASSETS LESS
CURRENT LIABILITIES 335,210 251,194
NET ASSETS 335,210 251,194
CAPITAL AND RESERVES
Called-up equity share capital 6 100 100
Profit and loss account 335,110 251,094
SHAREHOLDERS FUNDS 335,210 251,194
For the period ending 30 June 2017 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of the accounts.
These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006. Approved by the board of directors on 25 March 2018 and signed on its behalf.
The profit and loss account has not been delivered to the Registrar of Companies in accordance with the special provisions applicable to companies subject to the small companies' regime.
..........................................................................
Christian Thimbleby
25 March 2018
The annexed notes form part of these financial statements.

BOBATM LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 30 JUNE 2017
Share Share P and L Revaluation Other Total
Capital Premium Account reserve reserves equity
£ £ £ £ £ £
Balance at 28 June 20151000220,31600220,416
Changes in equity
Dividend00(78,430)00(78,430)
Total Comprehensive Income00109,20800109,208
Balance at 30 June 20161000251,09400251,194
Changes in equity
Dividend00(41,000)00(41,000)
Total comprehensive income00125,01600125,016
Balance at 30 June 20171000335,11000335,210

BOBATM LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 JUNE 2017
1. Accounting policies
Basis of preparing the financial statements
The accounts have been prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities (Effective April 2008).
Turnover
Turnover comprises the NHS prescriptions rendered during the year and shop sales, net of Value Added Tax and trade discounts.
Intangible Assets
Goodwill is the difference between the amount paid on the acquisition of a business and the aggregate fair value of its separable net assets. It is being written off in equal annual instalments over a 20 year period.
Fixed Assets
Tangible fixed assets are stated at cost less depreciation. Depreciation i provided at rates calculated to write off the cost less estimated residual value of each asset over its expected useful life, as follows:
Fixtures and Fittings - 20 % per annum
Stocks and Work In Progress
Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow moving stocks.
2.Intangible fixed assets
Total
Cost
At start of period410,000
At end of period 410,000
Amortisation
At start of period61,500
Provided during the period20,500
At end of period82,000
Net Book Values
At start of period348,500
At end of period328,000
3.Tangible fixed assets
Total
Cost
At start of period25,827
At end of period25,827
Depreciation
At start of period2,332
Provided during the period723
At end of period3,055
Net Book Value
At start of period23,495
At end of period22,772
4.Debtors
20172016
££
Due within one year
Trade Debtors46,33246,332
Other Debtors8,3587,732
54,69054,064
5.Creditors due within one year
20172016
££
Trade creditors66,85966,791
Corporation Tax31,26127,851
Other creditors10
Accruals and deferred income1,5671,567
Loan from directors232,633257,310
332,321 353,519
6. Share capital Alloted, Issued and fully paid
2017 2016
£ £
Ordinary shares of £1 each1000
Total issued share capital100100
7.Related Party Transactions
At commencement of company trading the company acquired Goodwill from the director, Mr M. Bobat.