Hermitage Designs Ltd - Period Ending 2017-06-30

Hermitage Designs Ltd - Period Ending 2017-06-30


Hermitage Designs Ltd 8597484 false 2016-07-01 2017-06-30 2017-06-30 The principal activity of the company is that of property refurbishment for sale. Digita Accounts Production Advanced 6.20.8420.0 Software true 8597484 2016-07-01 2017-06-30 8597484 2017-06-30 8597484 bus:OrdinaryShareClass1 2017-06-30 8597484 core:RetainedEarningsAccumulatedLosses 2017-06-30 8597484 core:ShareCapital 2017-06-30 8597484 core:CurrentFinancialInstruments 2017-06-30 8597484 core:CurrentFinancialInstruments core:WithinOneYear 2017-06-30 8597484 core:Non-currentFinancialInstruments 2017-06-30 8597484 core:Non-currentFinancialInstruments core:AfterOneYear 2017-06-30 8597484 core:FurnitureFittingsToolsEquipment 2017-06-30 8597484 bus:SmallEntities 2016-07-01 2017-06-30 8597484 bus:AuditExemptWithAccountantsReport 2016-07-01 2017-06-30 8597484 bus:FullAccounts 2016-07-01 2017-06-30 8597484 bus:RegisteredOffice 2016-07-01 2017-06-30 8597484 bus:Director1 2016-07-01 2017-06-30 8597484 bus:OrdinaryShareClass1 2016-07-01 2017-06-30 8597484 bus:PrivateLimitedCompanyLtd 2016-07-01 2017-06-30 8597484 core:FurnitureFittingsToolsEquipment 2016-07-01 2017-06-30 8597484 core:OfficeEquipment 2016-07-01 2017-06-30 8597484 countries:AllCountries 2016-07-01 2017-06-30 8597484 2016-06-30 8597484 bus:OrdinaryShareClass1 2016-06-30 8597484 core:RetainedEarningsAccumulatedLosses 2016-06-30 8597484 core:ShareCapital 2016-06-30 8597484 core:CurrentFinancialInstruments 2016-06-30 8597484 core:CurrentFinancialInstruments core:WithinOneYear 2016-06-30 8597484 core:Non-currentFinancialInstruments 2016-06-30 8597484 core:Non-currentFinancialInstruments core:AfterOneYear 2016-06-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 8597484

Hermitage Designs Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 30 June 2017

Paul & Co
Chartered Accountants
8 Freetrade House
Lowther Road
Stanmore
Middx
HA7 1EP

 

Hermitage Designs Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 10

 

Hermitage Designs Ltd

Company Information

Director

Mr Varun Malhotra

Registered office

8 Freetrade House
Lowther Road
Stanmore
Middx
HA7 1EP

Accountants

Paul & Co
Chartered Accountants
8 Freetrade House
Lowther Road
Stanmore
Middx
HA7 1EP

 

Hermitage Designs Ltd

(Registration number: 8597484)
Balance Sheet as at 30 June 2017

Note

2017
£

2016
£

Fixed assets

 

Tangible assets

3

283

-

Current assets

 

Stocks

4

1,421,144

978,975

Debtors

5

835

8,328

Cash at bank and in hand

 

17,661

16,586

 

1,439,640

1,003,889

Creditors: Amounts falling due within one year

6

(37,669)

(21,692)

Net current assets

 

1,401,971

982,197

Total assets less current liabilities

 

1,402,254

982,197

Creditors: Amounts falling due after more than one year

6

(1,472,291)

(985,853)

Net liabilities

 

(70,037)

(3,656)

Capital and reserves

 

Called up share capital

10,000

10,000

Profit and loss account

(80,037)

(13,656)

Total equity

 

(70,037)

(3,656)

For the financial year ending 30 June 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Hermitage Designs Ltd

(Registration number: 8597484)
Balance Sheet as at 30 June 2017

Approved and authorised by the director on 29 March 2018
 

.........................................

Mr Varun Malhotra

Director

 

Hermitage Designs Ltd

Notes to the Financial Statements for the Year Ended 30 June 2017

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
8 Freetrade House
Lowther Road
Stanmore
Middx
HA7 1EP

The principal place of business is:
2 Farrington Place
Batchworth Lane
Northwood
Middx
HA6 3SW
England

These financial statements were authorised for issue by the director on 29 March 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Hermitage Designs Ltd

Notes to the Financial Statements for the Year Ended 30 June 2017

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

25% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Hermitage Designs Ltd

Notes to the Financial Statements for the Year Ended 30 June 2017

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Hermitage Designs Ltd

Notes to the Financial Statements for the Year Ended 30 June 2017

3

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

Additions

360

360

At 30 June 2017

360

360

Depreciation

Charge for the year

77

77

At 30 June 2017

77

77

Carrying amount

At 30 June 2017

283

283

4

Stocks

2017
£

2016
£

Work in progress

-

978,975

Finished goods and goods for resale

1,421,144

-

1,421,144

978,975

5

Debtors

2017
£

2016
£

Other debtors

835

8,328

835

8,328

6

Creditors

Creditors: amounts falling due within one year

2017
£

2016
£

Due within one year

Taxation and social security

578

577

Accruals and deferred income

1,680

900

Other creditors

35,411

20,215

37,669

21,692

Creditors: amounts falling due after more than one year

 

Hermitage Designs Ltd

Notes to the Financial Statements for the Year Ended 30 June 2017

Note

2017
£

2016
£

Due after one year

 

Loans and borrowings

8

1,472,291

985,853

7

Share capital

Allotted, called up and fully paid shares

 

2017

2016

 

No.

£

No.

£

Ordinary shares of £1 each

10,000

10,000

10,000

10,000

         

8

Loans and borrowings

2017
£

2016
£

Non-current loans and borrowings

Bank borrowings

500,000

588,250

Other borrowings

972,291

397,603

1,472,291

985,853

9

Transition to FRS 102

Balance Sheet at 1 July 2015
 

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Current assets

Debtors

833

-

-

833

Cash at bank and in hand

134,148

-

-

134,148

134,981

-

-

134,981

Creditors: Amounts falling due within one year

(7,900)

-

-

(7,900)

Total assets less current liabilities

127,081

-

-

127,081

Creditors: Amounts falling due after more than one year

(95,875)

-

-

(95,875)

Net assets

31,206

-

-

31,206

 

Hermitage Designs Ltd

Notes to the Financial Statements for the Year Ended 30 June 2017

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Capital and reserves

Called up share capital

(10,000)

-

-

(10,000)

Profit and loss account

(21,206)

-

-

(21,206)

Total equity

(31,206)

-

-

(31,206)

 

Hermitage Designs Ltd

Notes to the Financial Statements for the Year Ended 30 June 2017

Balance Sheet at 30 June 2016
 

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Fixed assets

Investments

978,975

-

-

978,975

Current assets

Debtors

8,328

-

-

8,328

Cash at bank and in hand

16,586

-

-

16,586

24,914

-

-

24,914

Creditors: Amounts falling due within one year

(21,693)

-

-

(21,693)

Net current assets

3,221

-

-

3,221

Total assets less current liabilities

982,196

-

-

982,196

Creditors: Amounts falling due after more than one year

(985,853)

-

-

(985,853)

Net liabilities

(3,657)

-

-

(3,657)

Capital and reserves

Called up share capital

(10,000)

-

-

(10,000)

Profit and loss account

13,657

-

-

13,657

Total equity

3,657

-

-

3,657