Crystals Limited - Accounts to registrar (filleted) - small 17.3

Crystals Limited - Accounts to registrar (filleted) - small 17.3


IRIS Accounts Production v17.3.1.106 SC238130 director 1.7.16 30.6.17 30.6.17 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureSC2381302016-06-30SC2381302017-06-30SC2381302016-07-012017-06-30SC2381302015-06-30SC2381302015-07-012016-06-30SC2381302016-06-30SC238130ns15:Scotland2016-07-012017-06-30SC238130ns14:PoundSterling2016-07-012017-06-30SC238130ns10:Director12016-07-012017-06-30SC238130ns10:PrivateLimitedCompanyLtd2016-07-012017-06-30SC238130ns10:SmallEntities2016-07-012017-06-30SC238130ns10:AuditExempt-NoAccountantsReport2016-07-012017-06-30SC238130ns10:SmallCompaniesRegimeForDirectorsReport2016-07-012017-06-30SC238130ns10:SmallCompaniesRegimeForAccounts2016-07-012017-06-30SC238130ns10:FullAccounts2016-07-012017-06-30SC23813012016-07-012017-06-30SC238130ns10:CompanySecretary12016-07-012017-06-30SC238130ns10:RegisteredOffice2016-07-012017-06-30SC238130ns5:CurrentFinancialInstruments2017-06-30SC238130ns5:CurrentFinancialInstruments2016-06-30SC238130ns5:Non-currentFinancialInstruments2017-06-30SC238130ns5:Non-currentFinancialInstruments2016-06-30SC238130ns5:ShareCapital2017-06-30SC238130ns5:ShareCapital2016-06-30SC238130ns5:RetainedEarningsAccumulatedLosses2017-06-30SC238130ns5:RetainedEarningsAccumulatedLosses2016-06-30SC238130ns5:IntangibleAssetsOtherThanGoodwill2016-07-012017-06-30SC238130ns5:PatentsTrademarksLicencesConcessionsSimilar2016-07-012017-06-30SC238130ns5:LeaseholdImprovements2016-07-012017-06-30SC238130ns5:PlantMachinery2016-07-012017-06-30SC238130ns5:FurnitureFittings2016-07-012017-06-30SC238130ns5:ComputerEquipment2016-07-012017-06-30SC238130ns5:PatentsTrademarksLicencesConcessionsSimilar2016-06-30SC238130ns5:PatentsTrademarksLicencesConcessionsSimilar2017-06-30SC238130ns5:PatentsTrademarksLicencesConcessionsSimilar2016-06-30SC238130ns5:LeaseholdImprovements2016-06-30SC238130ns5:PlantMachinery2016-06-30SC238130ns5:FurnitureFittings2016-06-30SC238130ns5:ComputerEquipment2016-06-30SC238130ns5:LeaseholdImprovements2017-06-30SC238130ns5:PlantMachinery2017-06-30SC238130ns5:FurnitureFittings2017-06-30SC238130ns5:ComputerEquipment2017-06-30SC238130ns5:LeaseholdImprovements2016-06-30SC238130ns5:PlantMachinery2016-06-30SC238130ns5:FurnitureFittings2016-06-30SC238130ns5:ComputerEquipment2016-06-30SC238130ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-06-30SC238130ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-06-30SC238130ns5:CurrentFinancialInstruments2016-07-012017-06-30SC238130ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2017-06-30SC238130ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2016-06-30


REGISTERED NUMBER: SC238130 (Scotland)















Unaudited Financial Statements for the Year Ended 30 June 2017

for

Crystals Limited

Crystals Limited (Registered number: SC238130)






Contents of the Financial Statements
for the Year Ended 30 June 2017




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Crystals Limited

Company Information
for the Year Ended 30 June 2017







DIRECTOR: M L Hensell





SECRETARY: N S Boreham





REGISTERED OFFICE: 8 Hardgate
Haddington
East Lothian
EH41 3JW





REGISTERED NUMBER: SC238130 (Scotland)





ACCOUNTANTS: Douglas Home & Co Ltd
Chartered Accountants
47-49 The Square
Kelso
Roxburghshire
TD5 7HW

Crystals Limited (Registered number: SC238130)

Balance Sheet
30 June 2017

30/6/17 30/6/16
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 18,841 28,726
Property, plant and equipment 5 16,982 26,251
35,823 54,977

CURRENT ASSETS
Inventories 6 662,904 724,019
Debtors 7 98,238 170,720
Cash at bank and in hand 68,520 178,821
829,662 1,073,560
CREDITORS
Amounts falling due within one year 8 445,106 455,146
NET CURRENT ASSETS 384,556 618,414
TOTAL ASSETS LESS CURRENT
LIABILITIES

420,379

673,391

CREDITORS
Amounts falling due after more than one
year

9

1,718,452

1,744,569
NET LIABILITIES (1,298,073 ) (1,071,178 )

CAPITAL AND RESERVES
Called up share capital 165,000 165,000
Retained earnings (1,463,073 ) (1,236,178 )
SHAREHOLDERS' FUNDS (1,298,073 ) (1,071,178 )

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 June 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 June 2017 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

Crystals Limited (Registered number: SC238130)

Balance Sheet - continued
30 June 2017


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director on 9 February 2018 and were signed by:





M L Hensell - Director


Crystals Limited (Registered number: SC238130)

Notes to the Financial Statements
for the Year Ended 30 June 2017

1. STATUTORY INFORMATION

Crystals Limited is a private company, limited by shares , registered in Scotland. The company's registered
number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Revenue is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost
less any accumulated amortisation and any accumulated impairment losses.

Patents and licences are being amortised evenly over their estimated useful life of nil years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Computer software - 33% on cost
Plant and machinery - 20% on cost
Office equipment - 20% on cost
Computer equipment - 33% on cost

Stocks
Inventories are valued at the lower of cost and net realisable value, after making due allowance for obsolete and
slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the
lease.

Crystals Limited (Registered number: SC238130)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2017

2. ACCOUNTING POLICIES - continued

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

Warranties
A provision for warranties is included based on the company's terms and conditions of sale.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 10 .

4. INTANGIBLE FIXED ASSETS
Patents
and
licences
£   
COST
At 1 July 2016 76,943
Additions 2,930
Disposals (14,524 )
At 30 June 2017 65,349
AMORTISATION
At 1 July 2016 48,217
Amortisation for year 12,815
Eliminated on disposal (14,524 )
At 30 June 2017 46,508
NET BOOK VALUE
At 30 June 2017 18,841
At 30 June 2016 28,726

5. PROPERTY, PLANT AND EQUIPMENT
Computer Plant and Office Computer
software machinery equipment equipment Totals
£    £    £    £    £   
COST
At 1 July 2016 1,278 25,191 18,765 23,130 68,364
Additions - 548 - 79 627
At 30 June 2017 1,278 25,739 18,765 23,209 68,991
DEPRECIATION
At 1 July 2016 1,270 10,543 8,965 21,335 42,113
Charge for year 8 5,137 3,090 1,661 9,896
At 30 June 2017 1,278 15,680 12,055 22,996 52,009
NET BOOK VALUE
At 30 June 2017 - 10,059 6,710 213 16,982
At 30 June 2016 8 14,648 9,800 1,795 26,251

Crystals Limited (Registered number: SC238130)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2017

6. INVENTORIES
30/6/17 30/6/16
£    £   
Stocks 662,904 724,019

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30/6/17 30/6/16
£    £   
Trade debtors 83,960 126,402
Other debtors 630 630
VAT 5,133 -
Prepayments 8,515 43,688
98,238 170,720

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30/6/17 30/6/16
£    £   
Bank loans and overdrafts 25 -
Trade creditors 438,391 395,280
Tax (22 ) (22 )
Social security and other taxes 1,681 2,304
Pensions 1,116 1,179
VAT - 245
Other creditors 3,119 3,249
Accrued expenses 796 52,911
445,106 455,146

Included within trade creditors is £487,606 owed to Henselite (Australia) Pty. Ltd (2014 £343,821)

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
30/6/17 30/6/16
£    £   
Loan from Henselite 1,718,452 1,744,569

Amounts falling due in more than five years:

Repayable by instalments
Loan from Henselite 1,718,452 1,744,569

10. FIRST YEAR ADOPTION

The policies applied under the company's previous accounting framework are not materially different to FRS102
section 1A and have not impacted on equity or profit.