Red Rose Homecare Limited - Period Ending 2017-08-31

Red Rose Homecare Limited - Period Ending 2017-08-31


Red Rose Homecare Limited 07721267 false 2016-09-01 2017-08-31 2017-08-31 The principal activity of the company is that of home care services Digita Accounts Production Advanced 6.20.8420.1 Software true 07721267 2016-09-01 2017-08-31 07721267 2017-08-31 07721267 core:RetainedEarningsAccumulatedLosses 2017-08-31 07721267 core:ShareCapital 2017-08-31 07721267 core:CurrentFinancialInstruments 2017-08-31 07721267 core:CurrentFinancialInstruments core:WithinOneYear 2017-08-31 07721267 core:Non-currentFinancialInstruments 2017-08-31 07721267 core:Non-currentFinancialInstruments core:AfterOneYear 2017-08-31 07721267 core:PatentsTrademarksLicencesConcessionsSimilar 2017-08-31 07721267 core:FurnitureFittingsToolsEquipment 2017-08-31 07721267 core:MotorVehicles 2017-08-31 07721267 bus:SmallEntities 2016-09-01 2017-08-31 07721267 bus:AuditExemptWithAccountantsReport 2016-09-01 2017-08-31 07721267 bus:FullAccounts 2016-09-01 2017-08-31 07721267 bus:RegisteredOffice 2016-09-01 2017-08-31 07721267 bus:Director1 2016-09-01 2017-08-31 07721267 bus:PrivateLimitedCompanyLtd 2016-09-01 2017-08-31 07721267 core:LicencesFranchises 2016-09-01 2017-08-31 07721267 core:PatentsTrademarksLicencesConcessionsSimilar 2016-09-01 2017-08-31 07721267 core:FurnitureFittings 2016-09-01 2017-08-31 07721267 core:FurnitureFittingsToolsEquipment 2016-09-01 2017-08-31 07721267 core:MotorVehicles 2016-09-01 2017-08-31 07721267 core:OfficeEquipment 2016-09-01 2017-08-31 07721267 countries:AllCountries 2016-09-01 2017-08-31 07721267 2016-08-31 07721267 core:PatentsTrademarksLicencesConcessionsSimilar 2016-08-31 07721267 core:FurnitureFittingsToolsEquipment 2016-08-31 07721267 core:MotorVehicles 2016-08-31 07721267 2016-08-31 07721267 core:RetainedEarningsAccumulatedLosses 2016-08-31 07721267 core:ShareCapital 2016-08-31 07721267 core:CurrentFinancialInstruments 2016-08-31 07721267 core:CurrentFinancialInstruments core:WithinOneYear 2016-08-31 07721267 core:Non-currentFinancialInstruments 2016-08-31 07721267 core:Non-currentFinancialInstruments core:AfterOneYear 2016-08-31 07721267 core:PatentsTrademarksLicencesConcessionsSimilar 2016-08-31 07721267 core:FurnitureFittingsToolsEquipment 2016-08-31 07721267 core:MotorVehicles 2016-08-31 iso4217:GBP

Registration number: 07721267

Red Rose Homecare Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 August 2017

 

Red Rose Homecare Limited

Contents

Balance Sheet

1 to 2

Notes to the Financial Statements

3 to 7

 

Red Rose Homecare Limited

(Registration number: 07721267)
Balance Sheet as at 31 August 2017

Note

2017
£

2016
£

Fixed assets

 

Intangible assets

4

10,464

13,080

Tangible assets

5

3,801

5,549

 

14,265

18,629

Current assets

 

Stocks

6

18,654

13,773

Debtors

7

48,743

35,927

Cash at bank and in hand

 

68,175

28,129

 

135,572

77,829

Creditors: Amounts falling due within one year

8

(52,396)

(8,614)

Net current assets

 

83,176

69,215

Total assets less current liabilities

 

97,441

87,844

Creditors: Amounts falling due after more than one year

8

(95,408)

(85,961)

Provisions for liabilities

(128)

(342)

Net assets

 

1,905

1,541

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

1,805

1,441

Total equity

 

1,905

1,541

For the financial year ending 31 August 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Red Rose Homecare Limited

(Registration number: 07721267)
Balance Sheet as at 31 August 2017

Approved and authorised by the director on 16 March 2018
 

.........................................

Ms S J Foote

Director

 

Red Rose Homecare Limited

Notes to the Financial Statements for the Year Ended 31 August 2017

1

General information

The company is a private company limited by share capital incorporated in England & Wales.

The address of its registered office is:
15 Whalley Road
Wilpshire
Blackburn
Lancashire
BB1 9LQ

These financial statements were authorised for issue by the director on 16 March 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and fittings

25% reducing balance

Motor vehicles

25% straight line

Office equipment

25% reducing balance

Intangible assets

Separately acquired trademarks and licences are shown at historical cost.

Trademarks, licences (including software) and customer-related intangible assets acquired in a business combination are recognised at fair value at the acquisition date.

Trademarks, licences and customer-related intangible assets have a finite useful life and are carried at cost less accumulated amortisation and any accumulated impairment losses.

 

Red Rose Homecare Limited

Notes to the Financial Statements for the Year Ended 31 August 2017

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Franchisee licences

Over 10 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Red Rose Homecare Limited

Notes to the Financial Statements for the Year Ended 31 August 2017

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

 

Red Rose Homecare Limited

Notes to the Financial Statements for the Year Ended 31 August 2017

4

Intangible assets

Trademarks, patents and licenses
 £

Total
£

Cost or valuation

At 1 September 2016

26,160

26,160

At 31 August 2017

26,160

26,160

Amortisation

At 1 September 2016

13,080

13,080

Amortisation charge

2,616

2,616

At 31 August 2017

15,696

15,696

Carrying amount

At 31 August 2017

10,464

10,464

At 31 August 2016

13,080

13,080

5

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 September 2016

8,358

3,981

12,339

Additions

183

-

183

At 31 August 2017

8,541

3,981

12,522

Depreciation

At 1 September 2016

4,800

1,990

6,790

Charge for the year

935

996

1,931

At 31 August 2017

5,735

2,986

8,721

Carrying amount

At 31 August 2017

2,806

995

3,801

At 31 August 2016

3,558

1,991

5,549

6

Stocks

2017
£

2016
£

Work in progress

18,654

13,773

 

Red Rose Homecare Limited

Notes to the Financial Statements for the Year Ended 31 August 2017

7

Debtors

2017
£

2016
£

Trade debtors

48,743

35,927

Total current trade and other debtors

48,743

35,927

8

Creditors

Note

2017
£

2016
£

Due within one year

 

Trade creditors

 

3,000

1,208

Taxation and social security

 

329

-

Other creditors

 

49,067

7,406

 

52,396

8,614

Due after one year

 

Loans and borrowings

9

95,408

85,961

9

Loans and borrowings

2017
£

2016
£

Non-current loans and borrowings

Other borrowings

95,408

85,961

2017
£

2016
£

Current loans and borrowings