FOREST_NORTH_INNS_LIMITED - Accounts


Company Registration No. 03548337 (England and Wales)
FOREST NORTH INNS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017
PAGES FOR FILING WITH REGISTRAR
FOREST NORTH INNS LIMITED
CONTENTS
Page
Statement of financial position
1
Notes to the financial statements
2 - 5
FOREST NORTH INNS LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
30 JUNE 2017
30 June 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Property, plant and equipment
3
346,442
352,134
Current assets
Inventories
8,948
8,603
Trade and other receivables
4
38,361
40,764
Cash and cash equivalents
9,718
16,018
57,027
65,385
Current liabilities
5
(779,301)
(778,186)
Net current liabilities
(722,274)
(712,801)
Total assets less current liabilities
(375,832)
(360,667)
Equity
Called up share capital
6
2
2
Retained earnings
(375,834)
(360,669)
Total equity
(375,832)
(360,667)

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 30 June 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved by the board of directors and authorised for issue on 27 March 2018 and are signed on its behalf by:
Mrs P McCulloch
Director
Company Registration No. 03548337
FOREST NORTH INNS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017
- 2 -
1
Accounting policies
Company information

Forest North Inns Limited is a private company limited by shares incorporated in England and Wales. The principal place of business is The Royal Oak, Fritham, Lyndhurst, SO43 7HJ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

These financial statements for the year ended 30 June 2017 are the first financial statements of Forest North Inns Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 July 2015. The reported financial position and financial performance for the previous period are not affected by the transition to FRS 102.

1.2
Going concern

These financial statements are prepared on the going concern basis. The directors have a reasonable expectation that the company will continue in operational existence for the foreseeable future. There are no material uncertainties which may cause doubt on the company's ability to continue as a going concern.

 

The accounts of the holding company treats the loan of £489,630 as a long term investment. There is no fixed term, but the directors of that company have agreed not to seek repayment in the foreseeable future, and in any event not before 30 June 2019.

1.3
Revenue

Revenue is recognised at the fair value of the consideration received or receivable for goods provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.4
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Freehold
Straight line over 50 years
Plant and machinery
Straight line over 4- 20 years

Freehold land is not depreciated.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

FOREST NORTH INNS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2017
1
Accounting policies
(Continued)
- 3 -
1.5
Impairment of non-current assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Inventories

Inventories are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition.

 

Inventories held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of inventories over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments. The company considers all of its financial assets basic.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

FOREST NORTH INNS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2017
1
Accounting policies
(Continued)
- 4 -
1.10

Parent company expenses

Expenses of the parent company, Forest North Holdings Limited, are paid by Forest North Inns Limited and included in its own expenditure.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 22 (2016 - 22).

3
Property, plant and equipment
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 July 2016
438,862
144,828
583,690
Additions
-
7,077
7,077
Disposals
-
(1,888)
(1,888)
At 30 June 2017
438,862
150,017
588,879
Depreciation and impairment
At 1 July 2016
109,170
122,386
231,556
Depreciation charged in the year
6,209
5,868
12,077
Eliminated in respect of disposals
-
(1,196)
(1,196)
At 30 June 2017
115,379
127,058
242,437
Carrying amount
At 30 June 2017
323,483
22,959
346,442
At 30 June 2016
329,692
22,442
352,134
4
Trade and other receivables
2017
2016
Amounts falling due within one year:
£
£
Other receivables
36,814
21,502
Prepayments and accrued income
1,547
19,262
38,361
40,764
FOREST NORTH INNS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2017
- 5 -
5
Current liabilities
2017
2016
£
£
Trade payables
29,112
31,537
Amounts due to group undertakings
489,628
489,630
Other taxation and social security
33,077
19,949
Other payables
227,484
237,070
779,301
778,186

Other creditors include £223,888 due to a director. No interest is charged on this or the amount due to group undertakings.

6
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
2 Ordinary shares of £1 each
2
2
2
2
2017-06-302016-07-01falseCCH SoftwareCCH Accounts Production 2017.410Public house and bar
28 March 2018
035483372016-07-012017-06-30035483372017-06-30035483372016-06-3003548337core:LandBuildings2017-06-3003548337core:OtherPropertyPlantEquipment2017-06-3003548337core:LandBuildings2016-06-3003548337core:OtherPropertyPlantEquipment2016-06-3003548337core:CurrentFinancialInstruments2017-06-3003548337core:CurrentFinancialInstruments2016-06-3003548337core:ShareCapital2017-06-3003548337core:ShareCapital2016-06-3003548337core:ShareCapitalOrdinaryShares2017-06-3003548337core:ShareCapitalOrdinaryShares2016-06-3003548337bus:Director22016-07-012017-06-3003548337core:LandBuildingscore:OwnedOrFreeholdAssets2016-07-012017-06-3003548337core:PlantMachinery2016-07-012017-06-3003548337core:LandBuildings2016-06-3003548337core:OtherPropertyPlantEquipment2016-06-30035483372016-06-3003548337core:OtherPropertyPlantEquipment2016-07-012017-06-3003548337core:LandBuildings2016-07-012017-06-3003548337bus:OrdinaryShareClass12016-07-012017-06-3003548337bus:OrdinaryShareClass12017-06-3003548337bus:PrivateLimitedCompanyLtd2016-07-012017-06-3003548337bus:FRS1022016-07-012017-06-3003548337bus:AuditExemptWithAccountantsReport2016-07-012017-06-3003548337bus:SmallCompaniesRegimeForAccounts2016-07-012017-06-3003548337bus:FullAccounts2016-07-012017-06-30xbrli:purexbrli:sharesiso4217:GBP