Accounts filed on 30-06-2017
Accounts filed on 30-06-2017
Registered number: 04018132 | ||||||||
FOR THE YEAR ENDED 30/06/2017 | ||||||||
Prepared By: | ||||||||
JC Accountants | ||||||||
Chartered Accountants and Registered Auditors | ||||||||
19 Norfolk Street | ||||||||
Sunderland | ||||||||
SR1 1EA |
All Floors (Services) Limited | ||||||||
ACCOUNTS | ||||||||
FOR THE YEAR ENDED 30/06/2017 | ||||||||
DIRECTORS | ||||||||
SECRETARY | ||||||||
Kevin Thompson | ||||||||
REGISTERED OFFICE | ||||||||
Tyne & Wear | ||||||||
COMPANY DETAILS | ||||||||
registered in England, registered number 04018132 | ||||||||
ACCOUNTANTS | ||||||||
JC Accountants | ||||||||
Chartered Accountants and Registered Auditors | ||||||||
19 Norfolk Street | ||||||||
Sunderland | ||||||||
SR1 1EA |
All Floors (Services) Limited | ||||||||
ACCOUNTS | ||||||||
FOR THEYEARENDED30/06/2017 | ||||||||
CONTENTS | ||||||||
Page | ||||||||
Directors' Report | - | |||||||
Accountants' Report | - | |||||||
Statement Of Comprehensive Income | - | |||||||
Balance Sheet | 3 | |||||||
Notes To The Accounts | 4 | |||||||
The following do not form part of the statutory financial statements: | ||||||||
Trading And Profit And Loss Account | - | |||||||
Profit And Loss Account Summaries | - |
All Floors (Services) Limited | ||||||||
BALANCE SHEET AT | ||||||||||
2017 | 2016 | |||||||||
Notes | £ | £ | ||||||||
FIXED ASSETS | ||||||||||
Tangible assets | 2 | |||||||||
CURRENT ASSETS | ||||||||||
Stock | ||||||||||
Debtors | 4 | |||||||||
Cash at bank and in hand | ||||||||||
1,029,068 | 1,139,821 | |||||||||
CREDITORS: Amounts falling due within one year | 5 | |||||||||
NET CURRENT ASSETS | 601,684 | |||||||||
TOTAL ASSETS LESS CURRENT LIABILITIES | ||||||||||
PROVISIONS FOR LIABILITIES AND CHARGES | 7 | |||||||||
NET ASSETS | ||||||||||
CAPITAL AND RESERVES | ||||||||||
Called up share capital | 8 | |||||||||
Profit and loss account | 729,313 | 650,587 | ||||||||
SHAREHOLDERS' FUNDS | ||||||||||
Approved by the board on | ||||||||||
............................. | ||||||||||
Director | ||||||||||
All Floors (Services) Limited | ||||||||
NOTES TO THE ACCOUNTS | ||||||||||
FOR THE YEAR ENDED 30/06/2017 | ||||||||||
1. ACCOUNTING POLICIES |
1a. Basis Of Accounting | ||||||||
The accounts have been prepared under the historical cost convention. | ||||||||
The accounts have been prepared in accordance with FRS102 - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006 . |
1b. Depreciation | ||||||||
Commercial Vehicles | reducing balance 20% | |||||||
Equipment | straight line 33% |
1c. Stocks | ||||||||
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell (net realisable value). Costs, which comprise direct production costs, are based on the method most appropriate to the type of inventory class, but usually on a first-in-first-out basis. Overheads are charged to profit or loss as incurred. Net realisable value is based on the estimated selling price less any estimated completion or selling costs. | ||||||||
When stocks are sold, the carrying amount of those stocks is recognised as an expense in the period in which the related revenue is recognised. The amount of any write-down of stocks to net realisable value and all losses of stocks are recognised as an expense in the period in which the write-down or loss occurs. The amount of any reversal of any write-down of stocks is recognised as a reduction in the amount of stocks recognised as an expense in the period in which the reversal occurs. |
1d. Pension Costs | ||||||||
The company operates a defined contribution pension scheme. Contributions are charged to the profit and loss account as they become payable in accordance with the rules of the scheme. |
All Floors (Services) Limited | ||||||||
1e. Leasing Commitments | ||||||||
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to profit and loss account on a straight line basis. |
2. TANGIBLE FIXED ASSETS | ||||||
Commercial | ||||||
Vehicles | Equipment | Total | ||||
£ | £ | £ | ||||
Cost | ||||||
At 01/07/2016 | 85,380 | 8,594 | 93,974 | |||
Additions | 24,683 | 10,636 | 35,319 | |||
Disposals | (16,735) | - | (16,735) | |||
At 30/06/2017 | 93,328 | 19,230 | 112,558 | |||
Depreciation | ||||||
At 01/07/2016 | 27,563 | 7,979 | 35,542 | |||
Disposals | (5,624) | - | (5,624) | |||
For the year | 2,822 | 10,331 | 13,153 | |||
At 30/06/2017 | 24,761 | 18,310 | 43,071 | |||
Net Book Amounts | ||||||
At 30/06/2017 | 69,487 | |||||
At 30/06/2016 | 58,432 | |||||
3. STOCK | 2017 | 2016 | ||||
£ | £ | |||||
Stock comprises: | ||||||
Stock | ||||||
4. DEBTORS | 2017 | 2016 | ||||||
£ | £ | |||||||
Amounts falling due within one year | ||||||||
Trade debtors | 523,419 | 890,065 | ||||||
Retentions | 116,791 | 100,686 | ||||||
VAT | - | 14,665 | ||||||
Prepayments | 7,449 | 6,946 | ||||||
Directors current account JD | 1,732 | - | ||||||
649,391 | 1,012,362 | |||||||
All Floors (Services) Limited | ||||||||
5. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||||||
2017 | 2016 | |||||||
£ | £ | |||||||
UK corporation tax | 56,643 | 42,399 | ||||||
VAT | 50,814 | - | ||||||
PAYE control | 23,036 | 30,133 | ||||||
Directors current account KT | 2,569 | 49,152 | ||||||
Directors current account JD | - | 52,722 | ||||||
Shareholders current account LT | - | 5,550 | ||||||
Trade creditors | 214,141 | 348,988 | ||||||
Other creditors | 278 | - | ||||||
Accruals | 7,985 | 9,193 | ||||||
355,466 | 538,137 | |||||||
6. EMPLOYEES | ||||||
2017 | 2016 | |||||
No. | No. | |||||
Average number of employees | 22 | 22 | ||||
7. PROVISIONS FOR LIABILITIES | 2017 | 2016 | ||||||
£ | £ | |||||||
Deferred taxation | 13,676 | 9,430 | ||||||
13,676 | 9,430 | |||||||
8. SHARE CAPITAL | 2017 | 2016 | ||||||
£ | £ | |||||||
Allotted, issued and fully paid: | ||||||||
100 | 100 | |||||||
100 | 100 | |||||||
All Floors (Services) Limited | ||||||||
9. CONTROLLING PARTY | ||||||||
The company is a close company controlled by 4 shareholders each owning 25% of the company : Mr and Mrs Thompson and Mr and Mrs Dorian | ||||||||
10. RECONCILIATION WITH PREVIOUS GENERALLY ACCEPTED ACCOUNTING PRACTICE | ||||||||
In preparing the accounts, the directors have considered whether in applying the accounting policies required by FRS 102 the restatement of comparative items was required. At the date of transition in applying the requirement to recognise liabilities arising from employee benefits, a liability was recognised for short-term compensated absence arising from employee entitlement to paid annual leave. The initial liability recognised at the date of transition was for the holiday entitlement carried forward and for the entitlement arising in the year which was due but not taken. | ||||||||
The initial liability was for £6,902.63 | ||||||||
No other restatements were required. In accordance with the requirements of FRS 102 a reconciliation of opening balances is provided. | ||||||||
Reconciliation of funds and balances | 1 July 2015 | 30 June 2016 | ||||||
£ | £ | |||||||
Fund balances as previously stated | 585,992 | 657,489 | ||||||
Short-term compensated absences | -6,903 | -6,903 | ||||||
Fund balances as restated, | 579,089 | 650,586 |