Paul Dixon Limited - Period Ending 2017-06-30

Paul Dixon Limited - Period Ending 2017-06-30


Paul Dixon Limited 04447644 false 2016-07-01 2017-06-30 2017-06-30 The principal activity of the company is building contractors Digita Accounts Production Advanced 6.20.8420.1 Software true 04447644 2016-07-01 2017-06-30 04447644 2017-06-30 04447644 bus:OrdinaryShareClass1 2017-06-30 04447644 core:RetainedEarningsAccumulatedLosses 2017-06-30 04447644 core:ShareCapital 2017-06-30 04447644 core:CurrentFinancialInstruments 2017-06-30 04447644 core:CurrentFinancialInstruments core:WithinOneYear 2017-06-30 04447644 core:Goodwill 2017-06-30 04447644 core:MotorVehicles 2017-06-30 04447644 core:OfficeEquipment 2017-06-30 04447644 core:PlantMachinery 2017-06-30 04447644 bus:SmallEntities 2016-07-01 2017-06-30 04447644 bus:AuditExemptWithAccountantsReport 2016-07-01 2017-06-30 04447644 bus:FullAccounts 2016-07-01 2017-06-30 04447644 bus:SmallCompaniesRegimeForAccounts 2016-07-01 2017-06-30 04447644 bus:RegisteredOffice 2016-07-01 2017-06-30 04447644 bus:CompanySecretary1 2016-07-01 2017-06-30 04447644 bus:Director2 2016-07-01 2017-06-30 04447644 bus:Director3 2016-07-01 2017-06-30 04447644 bus:OrdinaryShareClass1 2016-07-01 2017-06-30 04447644 bus:PrivateLimitedCompanyLtd 2016-07-01 2017-06-30 04447644 bus:Agent1 2016-07-01 2017-06-30 04447644 core:Goodwill 2016-07-01 2017-06-30 04447644 core:MotorVehicles 2016-07-01 2017-06-30 04447644 core:OfficeEquipment 2016-07-01 2017-06-30 04447644 core:PlantMachinery 2016-07-01 2017-06-30 04447644 countries:England 2016-07-01 2017-06-30 04447644 2016-06-30 04447644 core:Goodwill 2016-06-30 04447644 core:MotorVehicles 2016-06-30 04447644 core:OfficeEquipment 2016-06-30 04447644 core:PlantMachinery 2016-06-30 04447644 2015-07-01 2016-06-30 04447644 2016-06-30 04447644 bus:OrdinaryShareClass1 2016-06-30 04447644 core:RetainedEarningsAccumulatedLosses 2016-06-30 04447644 core:ShareCapital 2016-06-30 04447644 core:CurrentFinancialInstruments 2016-06-30 04447644 core:CurrentFinancialInstruments core:WithinOneYear 2016-06-30 04447644 core:MotorVehicles 2016-06-30 04447644 core:OfficeEquipment 2016-06-30 04447644 core:PlantMachinery 2016-06-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 04447644

Paul Dixon Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 June 2017

Gibbons
Chartered Accountants
2 Europe Way
Cockermouth
Cumbria
CA13 0RJ

 

Paul Dixon Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 9

 

Paul Dixon Limited

Company Information

Directors

Mr P A Dixon

Mrs A Dixon

Company secretary

Mrs A Dixon

Registered office

2 Europe Way
Cockermouth
Cumbria
CA13 0RJ

Bankers

Barclays Bank PLC
Market Square
Keswick
Cumbria
CA12 5BE

Accountants

Gibbons
Chartered Accountants
2 Europe Way
Cockermouth
Cumbria
CA13 0RJ

 

Paul Dixon Limited

(Registration number: 04447644)
Balance Sheet as at 30 June 2017

Note

2017
£

2016
£

Fixed assets

 

Tangible assets

5

82,992

72,959

Current assets

 

Stocks

6

500

25,500

Debtors

7

275,055

203,234

Cash at bank and in hand

 

118,780

192,666

 

394,335

421,400

Creditors: Amounts falling due within one year

8

(85,883)

(164,551)

Net current assets

 

308,452

256,849

Total assets less current liabilities

 

391,444

329,808

Provisions for liabilities

(15,503)

(14,251)

Net assets

 

375,941

315,557

Capital and reserves

 

Called up share capital

9

100

100

Profit and loss account

375,841

315,457

Total equity

 

375,941

315,557

For the financial year ending 30 June 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Paul Dixon Limited

(Registration number: 04447644)
Balance Sheet as at 30 June 2017

Approved and authorised by the Board on 26 March 2018 and signed on its behalf by:
 

.........................................

Mr P A Dixon

Director

 

Paul Dixon Limited

Notes to the Financial Statements for the Year Ended 30 June 2017

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
2 Europe Way
Cockermouth
Cumbria
CA13 0RJ
United Kingdom

The principal place of business is:
Brackenrigg
Esthwaite
Hawkshead
Near Ambleside
Cumbria
LA22 0QF
England

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Paul Dixon Limited

Notes to the Financial Statements for the Year Ended 30 June 2017

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

15% straight line basis

Motor vehicles

25% straight line basis

Office equipment

33.3% straight line basis

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Paul Dixon Limited

Notes to the Financial Statements for the Year Ended 30 June 2017

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 4 (2016 - 5).

 

Paul Dixon Limited

Notes to the Financial Statements for the Year Ended 30 June 2017

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 July 2016

15,000

15,000

At 30 June 2017

15,000

15,000

Amortisation

At 1 July 2016

15,000

15,000

At 30 June 2017

15,000

15,000

Carrying amount

At 30 June 2017

-

-

The aggregate amount of research and development expenditure recognised as an expense during the period is £Nil (2016 - £Nil).
 

 

Paul Dixon Limited

Notes to the Financial Statements for the Year Ended 30 June 2017

5

Tangible assets

Plant and machinery
£

Office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 July 2016

58,313

5,853

61,782

125,948

Additions

1,998

-

36,544

38,542

At 30 June 2017

60,311

5,853

98,326

164,490

Depreciation

At 1 July 2016

21,698

3,120

28,171

52,989

Charge for the year

7,193

1,367

19,949

28,509

At 30 June 2017

28,891

4,487

48,120

81,498

Carrying amount

At 30 June 2017

31,420

1,366

50,206

82,992

At 30 June 2016

36,615

2,733

33,611

72,959

6

Stocks

2017
£

2016
£

Work in progress

-

25,000

Other inventories

500

500

500

25,500

7

Debtors

2017
£

2016
£

Trade debtors

69,429

919

Other debtors

205,626

202,315

Total current trade and other debtors

275,055

203,234

 

Paul Dixon Limited

Notes to the Financial Statements for the Year Ended 30 June 2017

8

Creditors

Creditors: amounts falling due within one year

Note

2017
£

2016
£

Due within one year

 

Trade creditors

 

20,395

36,049

Taxation and social security

 

29,459

42,646

Other creditors

 

7,960

3,027

Corporation tax control

 

28,069

82,829

 

85,883

164,551

9

Share capital

Allotted, called up and fully paid shares

 

2017

2016

 

No.

£

No.

£

Ordinary of £1 each

100

100

100

100