ACCOUNTS - Final Accounts


Caseware UK (AP4) 2016.0.181 2016.0.181 2017-06-302017-06-30false2016-07-01The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truefalse 01861601 2016-07-01 2017-06-30 01861601 2017-06-30 01861601 2015-07-01 2016-06-30 01861601 2016-06-30 01861601 2015-07-01 01861601 c:Director1 2016-07-01 2017-06-30 01861601 d:Buildings d:ShortLeaseholdAssets 2016-07-01 2017-06-30 01861601 d:Buildings d:ShortLeaseholdAssets 2017-06-30 01861601 d:Buildings d:ShortLeaseholdAssets 2016-06-30 01861601 d:PlantMachinery 2016-07-01 2017-06-30 01861601 d:PlantMachinery 2017-06-30 01861601 d:PlantMachinery 2016-06-30 01861601 d:PlantMachinery d:OwnedOrFreeholdAssets 2016-07-01 2017-06-30 01861601 d:MotorVehicles 2016-07-01 2017-06-30 01861601 d:FurnitureFittings 2016-07-01 2017-06-30 01861601 d:FurnitureFittings 2017-06-30 01861601 d:FurnitureFittings 2016-06-30 01861601 d:FurnitureFittings d:OwnedOrFreeholdAssets 2016-07-01 2017-06-30 01861601 d:OtherPropertyPlantEquipment 2016-07-01 2017-06-30 01861601 d:OtherPropertyPlantEquipment 2017-06-30 01861601 d:OtherPropertyPlantEquipment 2016-06-30 01861601 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2016-07-01 2017-06-30 01861601 d:OwnedOrFreeholdAssets 2016-07-01 2017-06-30 01861601 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2016-07-01 2017-06-30 01861601 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2017-06-30 01861601 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2016-06-30 01861601 d:CurrentFinancialInstruments 2017-06-30 01861601 d:CurrentFinancialInstruments 2016-06-30 01861601 d:Non-currentFinancialInstruments 2017-06-30 01861601 d:Non-currentFinancialInstruments 2016-06-30 01861601 d:CurrentFinancialInstruments d:WithinOneYear 2017-06-30 01861601 d:CurrentFinancialInstruments d:WithinOneYear 2016-06-30 01861601 d:Non-currentFinancialInstruments d:AfterOneYear 2017-06-30 01861601 d:Non-currentFinancialInstruments d:AfterOneYear 2016-06-30 01861601 d:ShareCapital 2017-06-30 01861601 d:ShareCapital 2016-06-30 01861601 d:RetainedEarningsAccumulatedLosses 2017-06-30 01861601 d:RetainedEarningsAccumulatedLosses 2016-06-30 01861601 d:AcceleratedTaxDepreciationDeferredTax 2017-06-30 01861601 d:AcceleratedTaxDepreciationDeferredTax 2016-06-30 01861601 c:FRS102 2016-07-01 2017-06-30 01861601 c:AuditExempt-NoAccountantsReport 2016-07-01 2017-06-30 01861601 c:FullAccounts 2016-07-01 2017-06-30 01861601 c:PrivateLimitedCompanyLtd 2016-07-01 2017-06-30 iso4217:GBP xbrli:pure
Company registration number: 01861601







UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
30 JUNE 2017


AQUATREAT CHEMICAL PRODUCTS LIMITED






































img065c.png                        

 


AQUATREAT CHEMICAL PRODUCTS LIMITED
REGISTERED NUMBER:01861601



STATEMENT OF FINANCIAL POSITION
AS AT 30 JUNE 2017

2017
2016
Note
£
£

Fixed assets
  

Intangible assets
 4 
33,833
39,959

Tangible assets
 5 
114,563
52,748

  
148,396
92,707

Current assets
  

Stocks
  
241,942
269,269

Debtors: amounts falling due within one year
 6 
337,996
325,936

Cash at bank and in hand
  
1,179
349

  
581,117
595,554

Creditors: amounts falling due within one year
 7 
(316,196)
(327,576)

Net current assets
  
 
 
264,921
 
 
267,978

Total assets less current liabilities
  
413,317
360,685

Creditors: amounts falling due after more than one year
 8 
(29,314)
(34,051)

Provisions for liabilities
  

Deferred tax
 9 
(3,252)
(1,354)

  
 
 
(3,252)
 
 
(1,354)

Net assets
  
380,751
325,280


Capital and reserves
  

Called up share capital 
  
200
200

Profit and loss account
  
380,551
325,080

  
380,751
325,280


The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - small entities.



 
Page 1

 


AQUATREAT CHEMICAL PRODUCTS LIMITED
REGISTERED NUMBER:01861601


    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 30 JUNE 2017


The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 



Mrs B Clearey
Director

Date: 27 March 2018
The notes on pages 3 to 9 form part of these financial statements.

Page 2

 


AQUATREAT CHEMICAL PRODUCTS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017

1.


General information

Aquatreat Chemical Products Limited a private company, limited by shares, registered in England and Wales, company registration number 01861601. The registered office is Lynton House, 7-12 Tavistock Square, London, WC1H 9LT.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

Patents are valued at cost less accumulated amortisation. Amortisation is calculated to write off the cost in equal annual instalments over their estimated useful lives.

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3

 


AQUATREAT CHEMICAL PRODUCTS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017

2.Accounting policies (continued)


2.4
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, .

Depreciation is provided on the following basis:

Land and buildings Leasehold
-
10% on cost
Plant and machinery
-
5% - 25% on cost
Motor vehicles
-
25% on cost
Fixtures and fittings
-
5% - 20% on cost
Website
-
10% on cost

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of income and retained earnings.

 
2.5

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.6

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.7

Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

 
2.8

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 4

 


AQUATREAT CHEMICAL PRODUCTS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017

2.Accounting policies (continued)

 
2.9

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

 
2.10

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of income and retained earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of financial position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


3.


Employees

The average monthly number of employees, including directors, during the year was 9 (2016 - 9).

Page 5

 


AQUATREAT CHEMICAL PRODUCTS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017

4.


Intangible assets




Development

£



Cost


At 1 July 2016
67,958



At 30 June 2017

67,958



Amortisation


At 1 July 2016
27,999


Charge for the year
6,126



At 30 June 2017

34,125



Net book value



At 30 June 2017
33,833



At 30 June 2016
39,959

Page 6

 


AQUATREAT CHEMICAL PRODUCTS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017

5.


Tangible fixed assets





Short-term leasehold property
Plant and machinery
Fixtures and fittings
Other fixed assets
Total

£
£
£
£
£



Cost or valuation


At 1 July 2016
36,777
60,826
20,617
6,585
124,805


Additions
57,449
25,597
4,131
-
87,177



At 30 June 2017

94,226
86,423
24,748
6,585
211,982



Depreciation


At 1 July 2016
8,868
51,169
10,702
1,318
72,057


Charge for the year on owned assets
9,348
10,404
4,950
659
25,361



At 30 June 2017

18,216
61,573
15,652
1,977
97,418



Net book value



At 30 June 2017
76,010
24,850
9,096
4,608
114,564



At 30 June 2016
27,909
9,657
9,915
5,267
52,748


6.


Debtors

2017
2016
£
£


Trade debtors
258,257
294,168

Amounts owed by undertakings in which the company has a participating interest
-
3,173

Other debtors
30,046
1,260

Prepayments and accrued income
6,615
8,690

Tax recoverable
43,078
18,645

337,996
325,936


Page 7

 


AQUATREAT CHEMICAL PRODUCTS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017

7.


Creditors: Amounts falling due within one year

2017
2016
£
£

Bank overdrafts
9,968
15,175

Bank loans
56,358
40,207

Trade creditors
156,325
162,917

Amounts owed to other participating interests
60,647
46,596

Other taxation and social security
29,104
36,737

Other creditors
876
23,317

Accruals and deferred income
2,918
2,627

316,196
327,576



8.


Creditors: Amounts falling due after more than one year

2017
2016
£
£

Bank loans
29,314
34,051

29,314
34,051



Secured loans

At the year end aggregate creditors of £85,672 (2016: £74,259) were secured on the company's assets. Of this
amount, £56,358 (2016: £40,207) is included in current liabilities.


9.


Deferred taxation




2017
2016


£

£






At beginning of year
1,354
3,779


Charged to profit or loss
1,898
(2,425)



At end of year
3,252
1,354

Page 8

 


AQUATREAT CHEMICAL PRODUCTS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017
 
9.Deferred taxation (continued)

The provision for deferred taxation is made up as follows:

2017
2016
£
£


Accelerated capital allowances
3,252
1,354

3,252
1,354


10.


Pension commitments

Defined contribution
The company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund.

2017
2016
        £
        £

Contributions payable by the company for the year

26,500

24,000


26,500

24,000



11.


Transactions with directors

Advances and credits to directors
Advances and credits granted to the directors during the year are outlined in the table below:

% Rate
Opening balance
Amounts advanced
Interest charged
Amounts
repaid
Closing
balance
        £
        £
        £
        £
        £

Mrs B Clearey

3

1,060

38,154
 
347
 
10,000

29,561



1,060

38,154
 
347
 
10,000

29,561



12.


First time adoption of FRS 102

The policies applied under the entity's previous accounting framework are not materially different to FRS 102 and have not impacted on equity or profit or loss.

 
Page 9