Accounts filed on 30-06-2017


06015343falseproviding advanced technology wireless communications products and solutions to counter threats posed by the use of wireless communications equipment for unlawf2016-07-012017-06-30http://www.companieshouse.gov.uk/2016-06-30http://www.companieshouse.gov.uk/pt:ShareCapital2016-06-30http://www.companieshouse.gov.uk/cd:Director12016-07-012017-06-30http://www.companieshouse.gov.uk/pt:SharePremium2016-06-30http://www.companieshouse.gov.uk/pt:ShareCapital2017-06-30http://www.companieshouse.gov.uk/cd:Director22016-07-012017-06-30http://www.companieshouse.gov.uk/pt:SharePremium2017-06-30http://www.companieshouse.gov.uk/cd:Director32016-07-012017-06-30http://www.companieshouse.gov.uk/pt:DevelopmentCostsCapitalisedDevelopmentExpenditure2016-06-30http://www.companieshouse.gov.uk/cd:Director42016-07-012017-06-30http://www.companieshouse.gov.uk/cd:OrdinaryShareClass12016-07-012017-06-30http://www.companieshouse.gov.uk/pt:PatentsTrademarksLicencesConcessionsSimilar2016-06-30http://www.companieshouse.gov.uk/pt:DevelopmentCostsCapitalisedDevelopmentExpenditure2017-06-30http://www.companieshouse.gov.uk/cd:RegisteredOffice2016-07-012017-06-30http://www.companieshouse.gov.uk/pt:PatentsTrademarksLicencesConcessionsSimilar2017-06-30http://www.companieshouse.gov.uk/cd:AuditExemptWithAccountantsReport2016-07-012017-06-30http://www.companieshouse.gov.uk/pt:DevelopmentCostsCapitalisedDevelopmentExpenditure2016-07-012017-06-30http://www.companieshouse.gov.uk/pt:CurrentFinancialInstruments2017-06-30http://www.companieshouse.gov.uk/pt:CurrentFinancialInstruments2016-06-30http://www.companieshouse.gov.uk/2016-07-012017-06-30http://www.companieshouse.gov.uk/2016-06-30http://www.companieshouse.gov.uk/cd:FRS1022016-07-012017-06-30http://www.companieshouse.gov.uk/2017-06-30http://www.companieshouse.gov.uk/cd:FullAccounts2016-07-012017-06-30http://www.companieshouse.gov.uk/cd:PrivateLimitedCompanyLtd2016-07-012017-06-30iso4217:GBPxbrli:sharesxbrli:pure
Registered number: 06015343

pro-Solve International Limited

ACCOUNTS
FOR THE YEAR ENDED 30/06/2017

Prepared By:
Stevenson and Co Accountants Ltd
Chartered Certified Accountants
101A
Crow Green Road
Brentwood
Essex
CM15 9RP

pro-Solve International Limited

ACCOUNTS
FOR THE YEAR ENDED 30/06/2017
DIRECTORS
Mr M R Kenyon
Mr P D Canning
Mr P P R Connell
-
SECRETARY
Mr M R Kenyon
REGISTERED OFFICE
101A Crow Green Road
Pilgrims Hatch
Brentwood
Essex
CM15 9RP
COMPANY DETAILS
Private company limited by shares registered in EW - England and Wales, registered number 06015343
ACCOUNTANTS
Stevenson and Co Accountants Ltd
Chartered Certified Accountants
101A
Crow Green Road
Brentwood
Essex
CM15 9RP

pro-Solve International Limited

ACCOUNTS
FOR THEYEARENDED30/06/2017
CONTENTS
Page
Directors' Report-
Accountants' Report-
Statement Of Comprehensive Income-
Balance Sheet3
Notes To The Accounts4
The following do not form part of the statutory financial statements:
Trading And Profit And Loss Account-
Profit And Loss Account Summaries-

pro-Solve International Limited

BALANCE SHEET AT 30/06/2017
20172016
Notes££
FIXED ASSETS
Intangible assets219,97319,973
CURRENT ASSETS
Stock103,04239,671
Debtors484,986236,802
Cash at bank and in hand34,53524,225
222,563300,698
CREDITORS: Amounts falling due within one year583,526161,931
NET CURRENT ASSETS139,037138,767
TOTAL ASSETS LESS CURRENT LIABILITIES159,010158,740
CAPITAL AND RESERVES
Called up share capital7100100
Share premium account8154,976154,976
Profit and loss account3,9343,664
SHAREHOLDERS' FUNDS159,010158,740
For the year ending 30/06/2017 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors have decided not to deliver to the registrar a copy of the company's profit and loss account.
Approved by the board on 28/03/2018 and signed on their behalf by
.............................
Mr P D Canning
Director

pro-Solve International Limited

NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 30/06/2017
1. ACCOUNTING POLICIES
1a. Basis Of Accounting
The accounts have been prepared under the historical cost convention.
The accounts have been prepared in accordance with FRS102 - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006 .
1b. Intangible Assets
Development expenditure is normally written off in the year of expenditure, however expenditure incurred on specific projects is capitalised when recoverability can be foreseen with reasonable certainty and is amortised in relation to sales from such projects.
1c. Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell (net realisable value). Costs, which comprise direct production costs, are based on the method most appropriate to the type of inventory class, but usually on a first-in-first-out basis. Overheads are charged to profit or loss as incurred. Net realisable value is based on the estimated selling price less any estimated completion or selling costs.
When stocks are sold, the carrying amount of those stocks is recognised as an expense in the period in which the related revenue is recognised. The amount of any write-down of stocks to net realisable value and all losses of stocks are recognised as an expense in the period in which the write-down or loss occurs. The amount of any reversal of any write-down of stocks is recognised as a reduction in the amount of stocks recognised as an expense in the period in which the reversal occurs.
2. INTANGIBLE FIXED ASSETS
Development
CostsPatentsTotal
£££
Cost
At 01/07/2016300,47219,973320,445
At 30/06/2017300,47219,973320,445
Depreciation
At 01/07/2016300,472-300,472
At 30/06/2017300,472-300,472
Net Book Amounts
At 30/06/2017-19,97319,973
At 30/06/2016-19,97319,973

pro-Solve International Limited

3. STOCK 20172016
££
Stock comprises:
Work in progress103,04239,671
103,04239,671
4. DEBTORS 20172016
££
Amounts falling due within one year
Trade debtors56,137222,140
Other debtors287-
Amounts owed by group undertakings21,56214,662
Prepayments7,000-
84,986236,802
5. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
20172016
££
VAT7,48530,888
Trade creditors62,47938,632
Other creditors9,3129,312
Accruals4,25083,099
83,526161,931
6. EMPLOYEES
20172016
No.No.
7. SHARE CAPITAL 20172016
££
Allotted, issued and fully paid:
100 Ordinary shares of £1 each100100
100100

pro-Solve International Limited

8. SHARE PREMIUM ACCOUNT 20172016
££
Share premium account154,976154,976