Hanson Plywood Limited - Limited company accounts 17.3
Hanson Plywood Limited - Limited company accounts 17.3
REGISTERED NUMBER: |
STRATEGIC REPORT, REPORT OF THE DIRECTORS AND |
FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 NOVEMBER 2017 |
FOR |
HANSON PLYWOOD LIMITED |
HANSON PLYWOOD LIMITED (REGISTERED NUMBER: 00336717) |
CONTENTS OF THE FINANCIAL STATEMENTS |
for the Year Ended 30 November 2017 |
Page |
Company Information | 1 |
Strategic Report | 2 |
Report of the Directors | 5 |
Report of the Independent Auditors | 7 |
Profit and Loss Account | 9 |
Balance Sheet | 10 |
Statement of Changes in Equity | 11 |
Notes to the Financial Statements | 12 |
HANSON PLYWOOD LIMITED |
COMPANY INFORMATION |
for the Year Ended 30 November 2017 |
DIRECTORS: |
SECRETARY: |
REGISTERED OFFICE: |
REGISTERED NUMBER: |
AUDITORS: |
Statutory Auditors |
Chartered Accountants |
Carlton House |
Bull Close Lane |
Halifax |
HX1 2EG |
HANSON PLYWOOD LIMITED (REGISTERED NUMBER: 00336717) |
STRATEGIC REPORT |
for the Year Ended 30 November 2017 |
The directors present their strategic report for the year ended 30 November 2017. |
Hanson Plywood Ltd is established as one of the UK's leading importers and distributors of timber based panel products. |
The business provides a nationwide service to a wide ranging and diverse customer base, including merchants and |
specialist manufacturers. |
The company has a program of ongoing staff training and recruitment to ensure the business can operate at high levels of |
service within the industry. High priority is given to technical training and environmental awareness. Regular visits are |
made to various suppliers around the world to ensure relationships and trading expectations are fully maintained and |
appreciated. |
Marketing practices have a focus on presenting products directly to architects and specifiers to promote awareness of a |
wide range of fit for purpose products. Our presentation at trade shows has been of particular benefit in these practices. |
REVIEW OF BUSINESS |
We are pleased to report that revenues continued to grow month on month, and the business was able to trade strongly |
despite some significant fluctuations in currency and product costs resulting from the EU referendum. Although markets |
have been uncertain, overall trading has remained positive. |
During the year product costs have risen significantly and profit returns have come under increasing pressure. The |
combination of increased costs and a competitive market place has resulted in a reduced overall profit margin for the |
year. It is expected that the markets will become more stable and there will be a return to better margins going into 2018. |
The business has increased the monthly order intake in line with the increase in revenues. Order values therefore remain |
constant. |
The cost of bad debts was £53,161 compared to £34,356 in 2016. |
Debt management continues to be a focus to ensure risk exposure is limited as far as possible. |
Revenue for the financial year was £33,632,878 which is 11% up on last year's £30,282,768 |
Operating profit was £1,515,813, up £397,094 from £1,118,719 last year (35.5%). |
Profit after tax was £1,211,060 compared to £927,734 last year. |
Net assets (total equity) were £7,639,517 compared to £6,428,457 last year. |
Trading margins were a little disappointing during the year and resulted in an overall margin which was lower than the |
previous year (17.35% compared to 19.58% in 2016). Operating costs are increasing as the company expands staffing |
and resources to accommodate current and any future growth. The company continues to invest in all resources to |
accommodate further future growth. Our primary aim is to ensure our customer needs are fully met at all times. |
HANSON PLYWOOD LIMITED (REGISTERED NUMBER: 00336717) |
STRATEGIC REPORT |
for the Year Ended 30 November 2017 |
PRINCIPAL RISKS AND UNCERTAINTIES |
Procedures for identifying, quantifying and managing the risks faced by the company are in place and undergo constant |
monitoring and analysis. |
Trading Risk |
The business mitigates trading risks by ensuring products are distributed over a very wide range of industries covering |
various economic sectors. |
Stock |
Stocks are carefully monitored to ensure volumes are in line with current and future demands, and there is minimal risk |
from reduced values or market demand. |
IT Risk |
Computers and IT risks are covered by storing and managing data offsite. |
Other Risk |
The company operates with a disaster recovery plan which can be immediately implemented should the business |
experience any catastrophic event. |
The directors monitor specific business sectors to ensure stocks are managed in accordance with any significant factors |
which may adversely influence industry trading patterns. Staff actively manage and report on performance against |
budgets, performance targets and capital expenditure. |
QUALITY |
The company operates using a Quality Management System that is certified to the ISO 9001:2015 standard (having |
recently transitioned to the latest version of the standard). This provides a framework of continual improvement for the |
company and its processes. |
The main objectives of the company's Quality Management System are to control non-conforming products and |
customer returns while maintaining a healthy average margin. In addition to these main objectives we have recently been |
monitoring the cost of external haulage, applying zonal charges as dictated by our Transport department. This allows us |
to accurately measure the benefit of using our own fleet of vehicles. These objectives are monitored and measured on a |
monthly basis. |
Non-conforming products on sales orders rose from 3.18% of all sales orders to 5.12%, which is a significant spike. The |
company has been implementing actions to deal with the rise in non-conforming products, opting for new policies on |
accepting returns and monitoring influential root causes in more detail. |
HANSON PLYWOOD LIMITED (REGISTERED NUMBER: 00336717) |
STRATEGIC REPORT |
for the Year Ended 30 November 2017 |
ENVIRONMENT |
Reduction and mitigation of environmental impacts is a key concern and the company operates an Environmental |
Management System (certified to ISO 14001:2015) to monitor these aspects. |
As an importer of timber-based products, procurement presents the most pressing concern for the company and careful |
consideration is given to the sustainability and legality of wood-based panel products sourced from high risk countries. |
Since the enactment of the European Union Timber Regulation (EUTR), there are now legal ramifications for not |
carrying out sufficient due diligence on the supply chains of products sourced from outside of the EU. To comply with |
EUTR, the company has a developed Due Diligence System that is certified and externally audited under the Timber |
Trade Federation's Responsible Purchasing Policy. |
In addition to a strong focus on the legality of supply chains, the company is certified under FSC® and PEFC™ Chain |
of Custody management schemes. This ensures that all goods certified under these schemes have been sourced from |
certified forest management units who operate with sustainable forest management plans. The company monitors the |
purchase of certified goods annually and has seen this figure grow from 77.39% (2014) to 82.60% (2015) to 84.30% |
(2016). In 2017, the company purchased 85.7% of its material from certified sources. |
Our company's strong ties with trade in Indonesia has also allowed us to benefit from the Forest Law Enforcement, |
Governance and Trade Voluntary Partnership Agreement between the EU and Indonesia. The Indonesian government |
implemented a nation-wide timber legality assurance system ensuring that all exported timber products legally comply |
with EUTR and do not require due diligence as a result. In addition to the 85.7% of FSC® and PEFC™ goods, the |
company sourced 3% of FLEGT Licenced timber from Indonesia throughout the 2017 financial year. |
Other crucial environmental aspects are those of fuel consumption and waste management. These aspects are monitored |
monthly through the help of a telematics solution that diagnoses vehicle performance and a recycling company with |
vehicles that are able to obtain accurate weight figures for our waste. The company now recycles between 87%-90% of |
all waste in a given quarter with an objective to reduce General Waste as much as possible to improve the financial |
implications of waste management. |
HEALTH AND SAFETY |
A Health & Safety Management System has been implemented in more recent years. Aspects of this system have been |
integrated into the Quality and Environmental Management Systems with weekly checks of high risk areas and |
considerable investment into the latest safety equipment and PPE. Staff are fully aware of requirements under HSE and |
the company monitors any noted hazards against the number of near misses and accidents in order to locate areas of |
notable risk to the health and safety of employees, customers, visitors and other persons affected by the operations of |
Hanson Plywood Ltd. |
ON BEHALF OF THE BOARD: |
29 March 2018 |
HANSON PLYWOOD LIMITED (REGISTERED NUMBER: 00336717) |
REPORT OF THE DIRECTORS |
for the Year Ended 30 November 2017 |
The directors present their report with the financial statements of the company for the year ended 30 November 2017. |
Hanson Plywood Ltd is established as one of the UK's leading importers and distributors of timber based panel products. |
The business provides a nationwide service to a wide ranging and diverse customer base, including merchants and |
specialist manufacturers. |
The company has a programme of ongoing staff training and recruitment to ensure the business can operate at high |
levels of service within the industry. High priority is given to technical training and environmental awareness. Regular |
visits are made to various suppliers around the world to ensure relationships and trading expectations are fully |
maintained and appreciated. |
Marketing practices have a focus on presenting products directly to architects and specifiers to promote awareness of a |
wide range of fit for purpose products. Our presentation at trade shows has been of particular benefit in these practices. |
DIVIDENDS |
No dividends will be distributed for the year ended 30 November 2017. |
FUTURE DEVELOPMENTS |
The directors are working on strategies which will promote further opportunities and growth. The core strength of the |
business is providing specialist products and technical advice which is of greater value in the market place. To assist |
with this, the company has hired a dedicated Marketing & Media Coordinator; a first ever for the company. Marketing |
projects and subsequent opportunities will now be linked much closer with the sales department in order to increase the |
company's reputation from a technical and advisory standpoint. |
The launch of a comprehensive new company website has provided much room for growth and development. Staff have |
been given the remit to develop and expand on the current website where possible to enhance the presentation of the |
company. |
Although the prevailing political and economic climate becomes increasingly unpredictable, the business is in a strong |
financial and trading position to be able to capitalise on any opportunities available. |
We will continue to offer our customers a very high level of service, technical knowledge and expertise. |
DIRECTORS |
The directors shown below have held office during the whole of the period from 1 December 2016 to the date of this |
report. |
THIRD PARTY INDEMNITY PROVISION FOR DIRECTORS |
Qualifying third party indemnity provision for the directors is in place for the benefit of all directors of the company. |
HANSON PLYWOOD LIMITED (REGISTERED NUMBER: 00336717) |
REPORT OF THE DIRECTORS |
for the Year Ended 30 November 2017 |
STATEMENT OF DIRECTORS' RESPONSIBILITIES |
The directors are responsible for preparing the Strategic Report, the Report of the Directors and the financial statements |
in accordance with applicable law and regulations. |
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors |
have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting |
Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not |
approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the |
company and of the profit or loss of the company for that period. In preparing these financial statements, the directors |
are required to: |
- | select suitable accounting policies and then apply them consistently; |
- | make judgements and accounting estimates that are reasonable and prudent; |
- | prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business. |
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the |
company's transactions and disclose with reasonable accuracy at any time the financial position of the company and |
enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for |
safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud |
and other irregularities. |
STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS |
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act |
2006) of which the company's auditors are unaware, and each director has taken all the steps that he ought to have taken |
as a director in order to make himself aware of any relevant audit information and to establish that the company's |
auditors are aware of that information. |
ON BEHALF OF THE BOARD: |
REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
HANSON PLYWOOD LIMITED |
Opinion |
We have audited the financial statements of Hanson Plywood Limited (the 'company') for the year ended |
30 November 2017 on pages nine to twenty two. The financial reporting framework that has been applied in their |
preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 |
'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted |
Accounting Practice). |
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the |
Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those |
matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent |
permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's |
members as a body, for our audit work, for this report, or for the opinions we have formed. |
In our opinion the financial statements: |
- | give a true and fair view of the state of the company's affairs as at 30 November 2017 and of its profit for the year then ended; |
- | have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and |
- | have been prepared in accordance with the requirements of the Companies Act 2006. |
Basis for opinion |
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. |
Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the |
financial statements section of our report. We are independent of the company in accordance with the ethical |
requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, |
and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit |
evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. |
Conclusions relating to going concern |
We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to |
you where: |
- | the directors' use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or |
- | the directors have not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the company's ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the financial statements are authorised for issue. |
Other information |
The directors are responsible for the other information. The other information comprises the information in the Strategic |
Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors |
thereon. |
Our opinion on the financial statements does not cover the other information and we do not express any form of |
assurance conclusion thereon. |
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing |
so, consider whether the other information is materially inconsistent with the financial statements or our knowledge |
obtained in the audit or otherwise appears to be materially misstated. If, based on the work we have performed, we |
conclude that there is a material misstatement of this other information, we are required to report that fact. We have |
nothing to report in this regard. |
Opinion on other matters prescribed by the Companies Act 2006 |
In our opinion, based on the work undertaken in the course of the audit: |
- | the information given in the Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and |
- | the Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements. |
REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
HANSON PLYWOOD LIMITED |
Matters on which we are required to report by exception |
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, |
we have not identified material misstatements in the Strategic Report or the Report of the Directors. |
We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you |
if, in our opinion: |
- | adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or |
- | the financial statements are not in agreement with the accounting records and returns; or |
- | certain disclosures of directors' remuneration specified by law are not made; or |
- | we have not received all the information and explanations we require for our audit. |
Responsibilities of directors |
As explained more fully in the Statement of Directors' Responsibilities set out on page six, the directors are responsible |
for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such |
internal control as the directors determine necessary to enable the preparation of financial statements that are free from |
material misstatement, whether due to fraud or error. |
In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a |
going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of |
accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic |
alternative but to do so. |
Our responsibilities for the audit of the financial statements |
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from |
material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. |
Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with |
ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are |
considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic |
decisions of users taken on the basis of these financial statements. |
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting |
Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors. |
for and on behalf of |
Statutory Auditors |
Chartered Accountants |
Carlton House |
Bull Close Lane |
Halifax |
HX1 2EG |
HANSON PLYWOOD LIMITED (REGISTERED NUMBER: 00336717) |
PROFIT AND LOSS ACCOUNT |
for the Year Ended 30 November 2017 |
30.11.17 | 30.11.16 |
Notes | £ | £ | £ | £ |
TURNOVER | 3 |
Cost of sales |
GROSS PROFIT |
Distribution costs |
Administrative expenses |
4,552,361 | 4,869,335 |
1,282,688 | 1,058,612 |
Other operating income |
OPERATING PROFIT | 6 |
Interest payable and similar expenses | 7 |
PROFIT BEFORE TAXATION |
Tax on profit | 8 |
PROFIT FOR THE FINANCIAL YEAR |
OTHER COMPREHENSIVE INCOME | - | - |
TOTAL COMPREHENSIVE INCOME FOR THE YEAR |
HANSON PLYWOOD LIMITED (REGISTERED NUMBER: 00336717) |
BALANCE SHEET |
30 November 2017 |
30.11.17 | 30.11.16 |
Notes | £ | £ | £ | £ |
FIXED ASSETS |
Tangible assets | 9 |
CURRENT ASSETS |
Stocks | 10 |
Debtors | 11 |
Cash at bank and in hand |
CREDITORS |
Amounts falling due within one year | 12 |
NET CURRENT ASSETS |
TOTAL ASSETS LESS CURRENT LIABILITIES |
CREDITORS |
Amounts falling due after more than one year |
13 |
( |
) |
( |
) |
PROVISIONS FOR LIABILITIES | 17 | ( |
) | ( |
) |
NET ASSETS |
CAPITAL AND RESERVES |
Called up share capital | 18 |
Retained earnings | 19 |
SHAREHOLDERS' FUNDS |
The financial statements were approved by the Board of Directors on |
HANSON PLYWOOD LIMITED (REGISTERED NUMBER: 00336717) |
STATEMENT OF CHANGES IN EQUITY |
for the Year Ended 30 November 2017 |
Called up |
share | Retained | Total |
capital | earnings | equity |
£ | £ | £ |
Balance at 1 December 2015 |
Changes in equity |
Total comprehensive income | - |
Balance at 30 November 2016 |
Changes in equity |
Total comprehensive income | - |
Balance at 30 November 2017 |
HANSON PLYWOOD LIMITED (REGISTERED NUMBER: 00336717) |
NOTES TO THE FINANCIAL STATEMENTS |
for the Year Ended 30 November 2017 |
1. | STATUTORY INFORMATION |
Hanson Plywood Limited is a |
company's registered number and registered office address can be found on the Company Information page. |
The principal activity of the company for the year under review was that of timber merchants. |
2. | ACCOUNTING POLICIES |
Basis of preparing the financial statements |
Financial Reporting Standard 102 - reduced disclosure exemptions |
The company has taken advantage of the following disclosure exemptions in preparing these financial |
statements, as permitted by FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of |
Ireland": |
• | the requirements of Section 7 Statement of Cash Flows; |
• | the requirement of Section 3 Financial Statement Presentation paragraph 3.17(d); |
• | the requirements of Section 11 Financial Instruments paragraphs 11.41(b), 11.41(c), 11.41(e), 11.41(f), 11.42, 11.44, 11.45, 11.47, 11.48(a)(iii), 11.48(a)(iv), 11.48(b) and 11.48(c); |
• | the requirements of Section 12 Other Financial Instruments paragraphs 12.26, 12.27, 12.29(a), 12.29(b) and 12.29A; |
• | the requirement of Section 33 Related Party Disclosures paragraph 33.7. |
Related party exemption |
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The |
Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party |
transactions with wholly owned subsidiaries within the group. |
Turnover |
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates |
and value added tax. |
Turnover is recognised when the risks and rewards are transferred to the customer, which is usually upon |
delivery to the customer. |
Tangible fixed assets |
Freehold property | - |
Plant and machinery | - |
Fixtures and fittings | - |
Motor vehicles | - |
Computer equipment | - |
Stocks |
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow |
moving items. |
The company measures the cost of stock by using the weighted average cost formula. |
HANSON PLYWOOD LIMITED (REGISTERED NUMBER: 00336717) |
NOTES TO THE FINANCIAL STATEMENTS - continued |
for the Year Ended 30 November 2017 |
2. | ACCOUNTING POLICIES - continued |
Taxation |
Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit and Loss Account, |
except to the extent that it relates to items recognised in other comprehensive income or directly in equity. |
Current or deferred taxation assets and liabilities are not discounted. |
Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or |
substantively enacted by the balance sheet date. |
Deferred tax |
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance |
sheet date. |
Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from |
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that |
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the |
timing difference. |
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they |
will be recovered against the reversal of deferred tax liabilities or other future taxable profits. |
Foreign currencies |
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the |
balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at |
the date of transaction. Exchange differences are taken into account in arriving at the operating result. |
Derivatives (including forward foreign exchange contracts) are not basic financial instruments and are |
recognised initially at fair value on the date the contract has been entered into and are re-measured at fair value |
each year end. Changes in fair value are recognised in the profit and loss account. |
Hire purchase and leasing commitments |
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held |
under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases |
are depreciated over their estimated useful lives or the lease term, whichever is the shorter. |
The interest element of these obligations is charged to profit or loss over the relevant period. The capital element |
of the future payments is treated as a liability. |
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the |
lease. |
Pension costs and other post-retirement benefits |
The company operates a defined contribution pension scheme. Contributions payable to the company's pension |
scheme are charged to profit or loss in the period to which they relate. |
HANSON PLYWOOD LIMITED (REGISTERED NUMBER: 00336717) |
NOTES TO THE FINANCIAL STATEMENTS - continued |
for the Year Ended 30 November 2017 |
2. | ACCOUNTING POLICIES - continued |
Financial instruments |
Basic financial assets and liabilities are recognised when the company becomes a party to the contractual |
provisions of the instrument |
Basic financial assets and liabilities are initially recognised at transaction price, unless the arrangement |
constitutes a financing transaction. Financing transactions are measured at the present value of the future |
payments discounted at a market rate of interest for a similar debt instrument. |
Basic financial assets and liabilities consist of trade debtors, other debtors, cash and bank, trade creditors and |
inter-company balances (payable on demand). These assets and liabilities are measured at amortised cost |
equivalent to the undiscounted amount of cash or other consideration expected to be paid or received. |
Derivatives, which are forward foreign currency contracts, are measured at fair value with movements being |
posted through the profit and loss account. |
At the end of each reporting period financial assets measured at amortised cost are assessed for objective |
evidence of impairment. If an asset is impaired the impairment is posted through the profit and loss. |
Critical accounting judgements and sources of estimation uncertainty |
Estimates and judgements are continually evaluated by management and are based on historical experience and |
other factors, including expectations of future events that are believed to be reasonable under the circumstances. |
The company makes estimates and assumptions concerning the future. The resulting accounting estimates will, |
by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk |
of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are |
addressed below: |
Useful economic lives of tangible assets |
The annual depreciation charge for tangible assets is sensitive to changes in the estimated useful economic lives |
and residual values of the assets. The useful economic lives and residual values are re-assessed annually. They |
are amended when necessary to reflect current estimates, based on technological advancement, future |
investments, economic utilisation and the physical condition of the assets. |
Stock provisions |
The company acts as a stock holder and as a result it is necessary to consider the recoverability of the cost of |
inventory and the associated provisioning required. When calculating the inventory provision, management |
considers the nature and condition of the inventory, as well as applying assumptions around anticipated |
saleability of stock. |
3. | TURNOVER |
The turnover and profit before taxation are attributable to the one principal activity of the company. |
An analysis of turnover by class of business is given below: |
30.11.17 | 30.11.16 |
£ | £ |
HANSON PLYWOOD LIMITED (REGISTERED NUMBER: 00336717) |
NOTES TO THE FINANCIAL STATEMENTS - continued |
for the Year Ended 30 November 2017 |
3. | TURNOVER - continued |
An analysis of turnover by geographical market is given below: |
30.11.17 | 30.11.16 |
£ | £ |
United Kingdom |
Europe |
Asia |
4. | EMPLOYEES AND DIRECTORS |
30.11.17 | 30.11.16 |
£ | £ |
Wages and salaries |
Social security costs |
Other pension costs |
The average monthly number of employees during the year was as follows: |
30.11.17 | 30.11.16 |
Distribution | 30 | 27 |
Administration | 13 | 11 |
Sales | 11 | 12 |
5. | DIRECTORS' EMOLUMENTS |
30.11.17 | 30.11.16 |
£ | £ |
Directors' remuneration |
Directors' pension contributions to money purchase schemes |
The number of directors to whom retirement benefits were accruing was as follows: |
Money purchase schemes |
Information regarding the highest paid director is as follows: |
30.11.17 | 30.11.16 |
£ | £ |
Emoluments etc |
Pension contributions to money purchase schemes |
HANSON PLYWOOD LIMITED (REGISTERED NUMBER: 00336717) |
NOTES TO THE FINANCIAL STATEMENTS - continued |
for the Year Ended 30 November 2017 |
6. | OPERATING PROFIT |
The operating profit is stated after charging/(crediting): |
30.11.17 | 30.11.16 |
£ | £ |
Hire of plant and machinery |
Other operating leases |
Depreciation - owned assets |
Depreciation - assets on hire purchase contracts |
Loss on disposal of fixed assets |
Auditors' remuneration |
Taxation compliance services |
Taxation advisory services |
Other non- audit services |
Foreign exchange differences | ( |
) | ( |
) |
Loss / Gain on forward currency contracts | ( |
) |
Cost of acquiring stock charged as an expense |
Impairment of trade debtors |
7. | INTEREST PAYABLE AND SIMILAR EXPENSES |
30.11.17 | 30.11.16 |
£ | £ |
Bank interest |
Bank loan interest |
Pension scheme loan |
Interest payable to HMRC |
Hire purchase |
8. | TAXATION |
Analysis of the tax charge |
The tax charge on the profit for the year was as follows: |
30.11.17 | 30.11.16 |
£ | £ |
Current tax: |
UK corporation tax |
Deferred tax: |
Deferred tax: timing |
Deferred tax: rate change | (16,384 | ) | (3,860 | ) |
Total deferred tax | ( |
) |
Tax on profit |
UK corporation tax has been charged at 19.33% (2016 - 20%). |
HANSON PLYWOOD LIMITED (REGISTERED NUMBER: 00336717) |
NOTES TO THE FINANCIAL STATEMENTS - continued |
for the Year Ended 30 November 2017 |
8. | TAXATION - continued |
Reconciliation of total tax charge included in profit and loss |
The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is |
explained below: |
30.11.17 | 30.11.16 |
£ | £ |
Profit before tax |
Profit multiplied by the standard rate of corporation tax in the UK of |
Effects of: |
Expenses not deductible for tax purposes | ( |
) |
Capital allowances in excess of depreciation | - | ( |
) |
Depreciation in excess of capital allowances | - |
Deferred tax | ( |
) | 11,957 |
Total tax charge | 290,351 | 242,790 |
9. | TANGIBLE FIXED ASSETS |
Fixtures |
Freehold | Plant and | and |
property | machinery | fittings |
£ | £ | £ |
COST |
At 1 December 2016 |
Additions |
Disposals | ( |
) | ( |
) |
At 30 November 2017 |
DEPRECIATION |
At 1 December 2016 |
Charge for year |
Eliminated on disposal | ( |
) | ( |
) |
At 30 November 2017 |
NET BOOK VALUE |
At 30 November 2017 |
At 30 November 2016 |
HANSON PLYWOOD LIMITED (REGISTERED NUMBER: 00336717) |
NOTES TO THE FINANCIAL STATEMENTS - continued |
for the Year Ended 30 November 2017 |
9. | TANGIBLE FIXED ASSETS - continued |
Motor | Computer |
vehicles | equipment | Totals |
£ | £ | £ |
COST |
At 1 December 2016 |
Additions |
Disposals | ( |
) | ( |
) | ( |
) |
At 30 November 2017 |
DEPRECIATION |
At 1 December 2016 |
Charge for year |
Eliminated on disposal | ( |
) | ( |
) | ( |
) |
At 30 November 2017 |
NET BOOK VALUE |
At 30 November 2017 |
At 30 November 2016 |
Included in cost of land and buildings is freehold land of £ 684,929 (2016 - £ 669,929 ) which is not depreciated. |
Fixed assets, included in the above, which are held under hire purchase contracts are as follows: |
Motor |
vehicles |
£ |
COST |
At 1 December 2016 |
Additions |
At 30 November 2017 |
DEPRECIATION |
At 1 December 2016 |
Charge for year |
At 30 November 2017 |
NET BOOK VALUE |
At 30 November 2017 |
At 30 November 2016 |
10. | STOCKS |
30.11.17 | 30.11.16 |
£ | £ |
Stocks - finished goods |
HANSON PLYWOOD LIMITED (REGISTERED NUMBER: 00336717) |
NOTES TO THE FINANCIAL STATEMENTS - continued |
for the Year Ended 30 November 2017 |
11. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
30.11.17 | 30.11.16 |
£ | £ |
Trade debtors |
Other debtors |
Currency forward contracts | - | 18,502 |
Prepayments |
12. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
30.11.17 | 30.11.16 |
£ | £ |
Bank loans and overdrafts (see note 14) |
Hire purchase contracts (see note 15) |
Trade creditors |
Amounts owed to group undertakings |
Tax |
Social security and other taxes |
VAT | 566,672 | 585,997 |
Accrued expenses |
13. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |
30.11.17 | 30.11.16 |
£ | £ |
Bank loans (see note 14) |
Hire purchase contracts (see note 15) |
14. | LOANS |
An analysis of the maturity of loans is given below: |
30.11.17 | 30.11.16 |
£ | £ |
Amounts falling due within one year or on demand: |
Bank loans |
Amounts falling due between one and two years: |
Bank loans - 1-2 years |
The bank loan is repayable by monthly instalments over the loan's ten year term. Interest is payable at 1.5% over |
the Lloyds TSB base rate. |
HANSON PLYWOOD LIMITED (REGISTERED NUMBER: 00336717) |
NOTES TO THE FINANCIAL STATEMENTS - continued |
for the Year Ended 30 November 2017 |
15. | LEASING AGREEMENTS |
Minimum lease payments fall due as follows: |
Hire purchase contracts |
30.11.17 | 30.11.16 |
£ | £ |
Gross obligations repayable: |
Within one year |
Between one and five years |
Finance charges repayable: |
Within one year |
Between one and five years |
Net obligations repayable: |
Within one year |
Between one and five years |
Interest is charged at between 2% and 3% per annum on all of the hire purchase agreements. |
Non-cancellable |
operating leases |
30.11.17 | 30.11.16 |
£ | £ |
Within one year |
Between one and five years |
In more than five years |
16. | SECURED DEBTS |
The following secured debts are included within creditors: |
30.11.17 | 30.11.16 |
£ | £ |
Bank loans |
Hire purchase contracts | 288,658 | 311,391 |
The bank overdraft and loan are secured by an unlimited debenture incorporating a fixed and floating charge and |
by a first legal charge over the freehold land and buildings. |
The hire purchase creditors are secured on the relevant assets. |
HANSON PLYWOOD LIMITED (REGISTERED NUMBER: 00336717) |
NOTES TO THE FINANCIAL STATEMENTS - continued |
for the Year Ended 30 November 2017 |
17. | PROVISIONS FOR LIABILITIES |
30.11.17 | 30.11.16 |
£ | £ |
Deferred tax |
Accelerated capital allowances |
Tax losses carried forward | ( |
) | ( |
) |
Other timing differences | 47,107 | 53,733 |
111,341 | 127,201 |
Deferred |
tax |
£ |
Balance at 1 December 2016 |
Charge to Profit and Loss Account during year |
Unused amounts reversed during year | ( |
) |
Balance at 30 November 2017 |
The net reversal of deferred tax liabilities expected to occur during the following year is £9,084 which relates to |
the payment of employer pension contributions. |
18. | CALLED UP SHARE CAPITAL |
Allotted, issued and fully paid: |
Number: | Class: | Nominal | 30.11.17 | 30.11.16 |
value: | £ | £ |
ordinary | £1 | 1,002 | 1,002 |
The shares hold full voting rights, full dividend rights, full rights on winding up and are non redeemable. |
19. | RESERVES |
Retained earnings represent cumulative profits or losses net of dividends and other adjustments. |
20. | PENSION COMMITMENTS |
Outstanding pension contributions accrued at the balance sheet date total £47,809 (2016 - £52,556). These |
payments are due to the Hanson Plywood Limited employee pension scheme. |
21. | ULTIMATE PARENT COMPANY |
Hanson Plywood (Holdings) Limited is regarded by the directors as being the company's ultimate parent |
company. |
The registered office of the parent company is the same as Hanson Plywood Limited. |
22. | CONTINGENT LIABILITIES |
The company has given a guarantee to H M Customs & Excise in respect of import duty for £300,000. |
In the opinion of the directors, no loss will result to the company arising from this arrangement. |
HANSON PLYWOOD LIMITED (REGISTERED NUMBER: 00336717) |
NOTES TO THE FINANCIAL STATEMENTS - continued |
for the Year Ended 30 November 2017 |
23. | CAPITAL COMMITMENTS |
30.11.17 | 30.11.16 |
£ | £ |
Contracted but not provided for in the |
financial statements |
24. | RELATED PARTY DISCLOSURES |
During the year, Hanson Plywood Limited paid rent to a pension scheme operated for the benefit of the directors. |
Rent paid during the year totalled £83,500 (2016 - £83,500). |
Hanson Plywood Limited also purchased a piece of land from the pension scheme for £15,000. There were no |
amounts owing to the pension scheme at the year end in relation to this transaction. |
At the year end, Hanson Plywood Limited owed the pension scheme £nil (2016 - £nil) and paid interest on the |
loan of £nil (2016 - £1,313). |
During the year, a total of key management personnel compensation of £ |
25. | ULTIMATE CONTROLLING PARTY |
The ultimate controlling party is |