FTE_CONSULTANTS_LIMITED - Accounts


Company Registration No. 3257361 (England and Wales)
FTE CONSULTANTS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017
PAGES FOR FILING WITH REGISTRAR
FTE CONSULTANTS LIMITED
COMPANY INFORMATION
Director
Faruque Gani
Company number
3257361
Registered office
Unit 8
Quebec Wharf
14 Thomas Road
London
E14 7AF
Accountants
AGP Consulting
Unit 8 Quebec Wharf
14 Thomas Road
London
E14 7AF
FTE CONSULTANTS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
FTE CONSULTANTS LIMITED
BALANCE SHEET
AS AT
31 MARCH 2017
31 March 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Goodwill
3
146,300
167,200
Tangible assets
4
1
214
146,301
167,414
Current assets
Stocks
6
16,783
15,530
Debtors
7
288,748
180,001
Cash at bank and in hand
328,082
526,875
633,613
722,406
Creditors: amounts falling due within one year
8
(189,784)
(451,165)
Net current assets
443,829
271,241
Total assets less current liabilities
590,130
438,655
Provisions for liabilities
(9,700)
(7,234)
Net assets
580,430
431,421
Capital and reserves
Called up share capital
10
100
100
Profit and loss reserves
580,330
431,321
Total equity
580,430
431,421
FTE CONSULTANTS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2017
31 March 2017
- 2 -

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and signed by the director and authorised for issue on 28 March 2018
Faruque Gani
Director
Company Registration No. 3257361
FTE CONSULTANTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017
- 3 -
1
Accounting policies
Company information

FTE Consultants Limited is a limited liability company incorporated in England and Wales.

The Company's registered office address is Unit 8, Quebec Wharf, 14 Thomas Road, London E14 7AF and the trading premise is 90 Belgrave Road, Ilford, Essex IG1 3AL.

 

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 20 years.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Short-term leasehold property
over the term of the lease
Fixtures, fittings & equipment
25% straight line
FTE CONSULTANTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
1
Accounting policies
(Continued)
- 4 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Valuation of investments
Investments in subsidiaries are measured at cost less accumulated impairment.
Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are
recognised in the Statement of comprehensive income for the period. Where market value cannot be
reliably determined, such investments are stated at historic cost less impairment.
1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

 

Financial assets that are measured at cost and amortised cost are assessed at the end of each

reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of comprehensive income.

 

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

 

For financial assets measured at cost less impairment, the impairment loss is measured as the

difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the balance sheet date.

 

Financial assets and liabilities are offset and the net amount reported in the Balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 

 

FTE CONSULTANTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
1
Accounting policies
(Continued)
- 5 -
1.9
Creditors
Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.
1.10
Operating leases: the Company as lessee
Rentals paid under operating leases are charged to the Statement of comprehensive income on a straight line basis over the lease term.
1.11
Provisions for liabilities
Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Statement of comprehensive income in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.
1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

FTE CONSULTANTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
- 6 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2017
2016
Number
Number
7
6

Their aggregate remuneration comprised:

2017
2016
£
£
Wages and salaries
40,869
40,254
Social security costs
1,861
1,482
42,730
41,736
3
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2016 and 31 March 2017
418,000
Amortisation and impairment
At 1 April 2016
250,800
Amortisation charged for the year
20,900
At 31 March 2017
271,700
Carrying amount
At 31 March 2017
146,300
At 31 March 2016
167,200
FTE CONSULTANTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
- 7 -
4
Tangible fixed assets
Fixtures, fittings & equipment
£
Cost
At 1 April 2016 and 31 March 2017
30,657
Depreciation and impairment
At 1 April 2016
30,443
Depreciation charged in the year
213
At 31 March 2017
30,656
Carrying amount
At 31 March 2017
1
At 31 March 2016
214
5
Financial instruments
2017
2016
£
£
Financial assets
Financial assets measured at fair value through profit or loss
328,082
526,875
Financial assets measured at fair value comprises of cash at bank and in hand owned by the company.
6
Stocks
2017
2016
£
£
Finished goods and goods for resale
16,783
15,530
7
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
155,127
120,671
Amounts owed by group undertakings
43,747
-
Other debtors
78,374
47,830
Prepayments and accrued income
11,500
11,500
288,748
180,001
FTE CONSULTANTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
- 8 -
8
Creditors: amounts falling due within one year
2017
2016
£
£
Trade creditors
104,206
101,453
Amounts due to group undertakings
-
299,591
Corporation tax
77,319
41,832
Other taxation and social security
1,059
1,665
Other creditors
-
3,024
Accruals and deferred income
7,200
3,600
189,784
451,165
9
Deferred taxation
2017
2016
£
£
At beginning of year
(7,234)
(9,781)
Charged to profit or loss
(2,466)
2,547
At beginning of year
(9,700)
(7,234)
10
Share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary of £1 each
100
100
100
100
11
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2017
2016
£
£
Less than one year
11,500
11,500
Between two and five years
46,000
46,000
In over five years
103,500
115,000
161,000
172,500
FTE CONSULTANTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
- 9 -
12
Related party transactions
Included in debtors is an amount due from the parent company, Meraj Ltd totalling to £43,747 (2016: nil)
Included in creditors is an amount due its parent company, Meraj Ltd totalling to nil (2016: £299,590).
13
Controlling party
Faruque Gani and Jusna Gani being the ultimate shareholders of the parent entity, Meraj Limited are the controlling parties.
2017-03-312016-04-01falseCCH SoftwareCCH Accounts Production 2017.400No description of principal activity28 March 20182018-03-2832573612016-04-012017-03-313257361bus:Director12016-04-012017-03-313257361bus:RegisteredOffice2016-04-012017-03-3132573612017-03-313257361core:Goodwill2017-03-313257361core:Goodwill2016-03-3132573612016-03-313257361core:FurnitureFittings2017-03-313257361core:FurnitureFittings2016-03-313257361core:CurrentFinancialInstruments2017-03-313257361core:CurrentFinancialInstruments2016-03-313257361core:ShareCapital2017-03-313257361core:ShareCapital2016-03-313257361core:ShareCapitalOrdinaryShares2017-03-313257361core:ShareCapitalOrdinaryShares2016-03-313257361core:Goodwill2016-04-012017-03-3132573612015-04-012016-03-313257361core:Goodwill2016-03-313257361core:FurnitureFittings2016-03-313257361core:FurnitureFittings2016-04-012017-03-313257361bus:OrdinaryShareClass12016-04-012017-03-313257361bus:OrdinaryShareClass12017-03-313257361bus:PrivateLimitedCompanyLtd2016-04-012017-03-313257361bus:FRS1022016-04-012017-03-313257361bus:AuditExemptWithAccountantsReport2016-04-012017-03-313257361bus:SmallCompaniesRegimeForAccounts2016-04-012017-03-313257361bus:FullAccounts2016-04-012017-03-31xbrli:purexbrli:sharesiso4217:GBP