ACCOUNTS - Final Accounts


Caseware UK (AP4) 2016.0.181 2016.0.181 The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrueThe principal activity of the company in the year under review was that of property development.false2016-07-01 00704951 2016-07-01 2017-06-30 00704951 2017-06-30 00704951 2016-06-30 00704951 c:Director1 2016-07-01 2017-06-30 00704951 c:Director2 2016-07-01 2017-06-30 00704951 d:CurrentFinancialInstruments 2017-06-30 00704951 d:CurrentFinancialInstruments 2016-06-30 00704951 d:CurrentFinancialInstruments d:WithinOneYear 2017-06-30 00704951 d:CurrentFinancialInstruments d:WithinOneYear 2016-06-30 00704951 d:ShareCapital 2017-06-30 00704951 d:ShareCapital 2016-06-30 00704951 d:CapitalRedemptionReserve 2017-06-30 00704951 d:CapitalRedemptionReserve 2016-06-30 00704951 d:RetainedEarningsAccumulatedLosses 2017-06-30 00704951 d:RetainedEarningsAccumulatedLosses 2016-06-30 00704951 c:FRS102 2016-07-01 2017-06-30 00704951 c:AuditExempt-NoAccountantsReport 2016-07-01 2017-06-30 00704951 c:FullAccounts 2016-07-01 2017-06-30 00704951 c:PrivateLimitedCompanyLtd 2016-07-01 2017-06-30 iso4217:GBP

Registered number: 00704951










L E Walwin & Partners Limited








Unaudited

Financial statements

For the Year Ended 30 June 2017

 
L E Walwin & Partners Limited
Registered number: 00704951

Balance sheet
As at 30 June 2017

As restated
2017
2016
Note
£
£

  

Current assets
  

Stocks
  
-
443,660

Debtors: amounts falling due within one year
 5 
450,807
1,163,144

Cash at bank and in hand
 6 
748,269
992,449

  
1,199,076
2,599,253

Creditors: amounts falling due within one year
 7 
(154,984)
(1,588,199)

Net current assets
  
 
 
1,044,092
 
 
1,011,054

Total assets less current liabilities
  
1,044,092
1,011,054

  

Net assets
  
1,044,092
1,011,054


Capital and reserves
  

Called up share capital 
  
3,000
3,000

Capital redemption reserve
  
27,910
27,910

Profit and loss account
  
1,013,182
980,144

  
1,044,092
1,011,054


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 28 March 2018.



Mr K L Walwin
Mrs J B Shilton
Director
Director
The notes on pages 2 to 6 form part of these financial statements.

Page 1

 
L E Walwin & Partners Limited
 

 
Notes to the financial statements
For the Year Ended 30 June 2017

1.


General information

L E Walwin & Partners Limited is a private company, limited by shares and incorporated in England and Wales, registration number 00704951. The registered office address is Unit A Faraday Court, Manor Royal Estate, Crawley, West Sussex, RH10 9PU.
The principal activity of the company in the year under review was property development.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 2

 
L E Walwin & Partners Limited
 

 
Notes to the financial statements
For the Year Ended 30 June 2017

2.Accounting policies (continued)

 
2.3

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.4

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.5

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.6

Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities such as trade and other debtors and creditors, loans from banks and other third parties and loans to related parties.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of comprehensive income.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the balance sheet date.

Financial assets and liabilities are offset and the net amount reported in the Balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 
2.7

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.8

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the Statement of comprehensive income on a straight line basis over the lease term.

Page 3

 
L E Walwin & Partners Limited
 

 
Notes to the financial statements
For the Year Ended 30 June 2017

2.Accounting policies (continued)

 
2.9

Interest income

Interest income is recognised in the Statement of comprehensive income using the effective interest method.

 
2.10

Taxation

Tax is recognised in the Statement of comprehensive income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


3.


Employees

The Company has no employees other than the directors, who did not receive any remuneration (2016 - £NIL).


4.


Stocks

As restated
2017
2016
£
£

Work in progress
-
443,660

-
443,660


Page 4

 
L E Walwin & Partners Limited
 

 
Notes to the financial statements
For the Year Ended 30 June 2017

5.


Debtors

2017
2016
£
£


Other debtors
448,032
1,160,369

Prepayments and accrued income
2,775
2,775

450,807
1,163,144



6.


Cash and cash equivalents

2017
2016
£
£

Cash at bank and in hand
748,269
992,449

748,269
992,449



7.


Creditors: Amounts falling due within one year

2017
2016
£
£

Trade creditors
-
1,418

Corporation tax
111,119
127,612

Other creditors
7,513
350,783

Accruals and deferred income
36,352
1,108,386

154,984
1,588,199


Page 5

 
L E Walwin & Partners Limited
 

 
Notes to the financial statements
For the Year Ended 30 June 2017

8.


Prior year adjustment

Historically the company had been a property investment company, holding freehold investment properties to derive rental income. At a Board meeting held on 20 December 2006 it was noted that the company had obtained planning permission to develop its last remining plot but, due to the prevailing economic conditions, decided to hold the plot as an investment until market conditions improved. On 1 July 2015 the Board decided to commence the development but to sell all of the completed units to the public and therefore decided to change the nature of the company’s activity to that of property development.

The Board have decided to reclassify the previously disclosed freehold investment property as work in progress in the financial statements as this better reflects the nature and risks of the trade being undertaken.    
The adjustment had the following effect on the comparative figures in the accounts:
 


£

Turnover
3,352,500

Opening stocks - work in progress
(1,401,660)

Closing stocks - work in progress
443,660

Purchases - property
(1,218,667)

Profit/ loss on sale of tangible fixed asset
(1,010,484)

Investment property
(650,000)

Stocks
443,660

Revaluation reserve (net movement)
176,006

Profit and loss account carried forward
30,334

 


9.


Controlling party

The company was controlled throughout the current period by K L Walwin and Mrs J B Shilton by virtue of the fact that between them they own 100% of the issued share capital of the company.


10.


First time adoption of FRS 102

The policies applied under the entity's previous accounting framework are not materially different to FRS 102 and have not impacted on equity or profit or loss.


Page 6