Hyderus_Cyf - Accounts


Hyderus Cyf
Unaudited Financial Statements
For Filing with Registrar
For the year ended 30 June 2017
Company Registration No. 04463610 (England and Wales)
Hyderus Cyf
Company Information
Director
M. Chataway
Secretary
A.M. Chataway
Company number
04463610
Registered office
34 Maindee Road
Cwmfelinfach
Ynysddu
Casnewydd
Wales
NP11 7HR
Accountants
Kingston Smith LLP
Orbital House
20 Eastern Road
Romford
Essex
RM1 3PJ
Hyderus Cyf
Contents
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
Hyderus Cyf
Balance Sheet
As at 30 June 2017
Page 1
2017
2016
Notes
£
£
£
£
Fixed assets
Tangible assets
4
3,764
5,991
Investments
5
2,850
2,850
6,614
8,841
Current assets
Debtors
7
152,837
133,888
Cash at bank and in hand
25,967
93,600
178,804
227,488
Creditors: amounts falling due within one year
8
(77,153)
(75,594)
Net current assets
101,651
151,894
Total assets less current liabilities
108,265
160,735
Provisions for liabilities
10
(304)
(588)
Net assets
107,961
160,147
Capital and reserves
Called up share capital
11
100
100
Profit and loss reserves
107,861
160,047
Total equity
107,961
160,147
Hyderus Cyf
Balance Sheet (Continued)
As at 30 June 2017
Page 2

The director of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 June 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and signed by the director and authorised for issue on 28 March 2018
M. Chataway
Director
Company Registration No. 04463610
Hyderus Cyf
Notes to the Financial Statements
For the year ended 30 June 2017
Page 3
1
Accounting policies
Company information

Hyderus Cyf is a private company limited by shares incorporated in England and Wales. The registered office and business address is 34 Maindee Road, Cwmfelinfach, Ynysddu, Casnewydd, Wales, NP11 7HR.

1.1
Accounting convention

These financial statements have been prepared in accordance with Section 1A of FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest pound.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

These financial statements for the year ended 30 June 2017 are the first financial statements of Hyderus Cyf prepared in accordance with Section 1A of FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 July 2015. The reported financial position and financial performance for the previous period are not affected by the transition to FRS 102.

1.2
Turnover

Turnover represents the amount due net of value added tax for services carried out which the company has a right to recognise. Turnover also includes rebilled costs which the company is entitled to invoice to customers.

 

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
20% straight line
Computer equipment
33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

Hyderus Cyf
Notes to the Financial Statements (Continued)
For the year ended 30 June 2017
1
Accounting policies
(Continued)
Page 4

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

1.5
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company only has basic financial instruments measured at amortised cost, with no financial instruments classified as other or basic instruments measured at fair value.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

Hyderus Cyf
Notes to the Financial Statements (Continued)
For the year ended 30 June 2017
1
Accounting policies
(Continued)
Page 5
1.10
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

1.11
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 6 (2016: 5).

3
Director's remuneration
2017
2016
£
£
Remuneration paid to directors
62,062
73,339
Hyderus Cyf
Notes to the Financial Statements (Continued)
For the year ended 30 June 2017
Page 6
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 July 2016
90,333
Additions
2,026
Disposals
(74,954)
At 30 June 2017
17,405
Depreciation and impairment
At 1 July 2016
84,342
Depreciation charged in the year
3,454
Eliminated in respect of disposals
(74,155)
At 30 June 2017
13,641
Carrying amount
At 30 June 2017
3,764
At 30 June 2016
5,991
5
Fixed asset investments
2017
2016
Notes
£
£
Investments
6
2,850
2,850
6
Associates

Details of the company's associates at 30 June 2017 are as follows:

Name of undertaking
Registered
Nature of business
Class of
% Held
office
shares held
Direct
Indirect
Baird's Communications Management Consultants Ltd
England and Wales
Management Consultants
Class 'A' Ordinary
35.62
Hyderus Cyf
Notes to the Financial Statements (Continued)
For the year ended 30 June 2017
Page 7
7
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
115,603
66,463
Corporation tax recoverable
672
-
Amounts due from group undertakings
-
1,102
Other debtors
36,562
66,323
152,837
133,888
8
Creditors: amounts falling due within one year
2017
2016
£
£
Trade creditors
8,304
28,248
Amounts due to group undertakings
2,850
2,850
Corporation tax
-
12,965
Other taxation and social security
26,613
2,167
Other creditors
39,386
29,364
77,153
75,594
9
Provisions for liabilities
2017
2016
£
£
Deferred tax liabilities
10
304
588
10
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2017
2016
Balances:
£
£
Accelerated capital allowances
304
588
Hyderus Cyf
Notes to the Financial Statements (Continued)
For the year ended 30 June 2017
10
Deferred taxation
(Continued)
Page 8
2017
Movements in the year:
£
Liability at 1 July 2016
588
Credit to profit or loss
(284)
Liability at 30 June 2017
304
11
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary shares of £1 each
100
100
100
100
12
Financial commitments, guarantees and contingent liabilities

There is a charge in place in favour of the company's bank, over all fixed and floating assets of the company.

13
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2017
2016
£
£
Within one year
8,400
8,400
Between two and five years
33,600
33,600
In over five years
100,800
109,200
142,800
151,200
Hyderus Cyf
Notes to the Financial Statements (Continued)
For the year ended 30 June 2017
Page 9
14
Related party transactions

Loans to directors

Included within other debtors is an amount owed to the company by the director of £1,587 (2016: £466 owed to the director). During the year rent of £6,000 (2016: £6,000) was paid to the director. The transactions were made on a normal commercial basis.

 

Dividends

During the year dividends of £32,936 (2016: £36,400) were paid to M Chataway a director of the company, £11,763 (2016: £13,000) to C Nial a shareholder of the company and £2,353 (2016: £2,600) to Wales-Asia Consulting Limited a shareholder of the company.

 

Other transactions

During the year, sales were made to Baird's Communications Management Consultants Limited amounting to £248,079 (2016: £61,503) and at the year end an amount of £89,979 (2016: £23,250) was included within trade debtors in respect of the amounts owed by this company.

 

During the year, purchases amounting to £25,229 (2016: £50,030) were made from Baird's Communications Management Consultants Limited and an amount of £2,303 (2016: £2,075) was included within trade creditors at the year end in respect of amounts owed to this company.

 

At the year end, the company owed Baird's Communications Management Consultants Limited £2,850 (2016: £2,850) which is included within amounts owed to group undertakings and undertakings in which the company has a participating interest and was owed £nil (2016: £963) included within amounts owed by group undertakings and undertakings in which the company has a participating interest.

 

M. Chataway is a director of Baird's Communications Management Consultants Limited. The company is related by virtue of this and Hyderus Cyf's interest in the shares of Baird's Communications Management Consultants Limited.

2017-06-302016-07-01falseCCH SoftwareCCH Accounts Production 2017.300No description of principal activity28 March 2018044636102016-07-012017-06-3004463610bus:Director12016-07-012017-06-3004463610bus:CompanySecretary12016-07-012017-06-3004463610bus:RegisteredOffice2016-07-012017-06-30044636102017-06-30044636102016-06-3004463610core:OtherPropertyPlantEquipment2017-06-3004463610core:OtherPropertyPlantEquipment2016-06-3004463610core:CurrentFinancialInstruments2017-06-3004463610core:CurrentFinancialInstruments2016-06-3004463610core:Non-currentFinancialInstruments2017-06-3004463610core:ShareCapital2017-06-3004463610core:ShareCapital2016-06-3004463610core:RetainedEarningsAccumulatedLosses2017-06-3004463610core:RetainedEarningsAccumulatedLosses2016-06-3004463610core:ShareCapitalOrdinaryShares2017-06-3004463610core:ShareCapitalOrdinaryShares2016-06-3004463610core:FurnitureFittings2016-07-012017-06-3004463610core:ComputerEquipment2016-07-012017-06-3004463610core:OtherPropertyPlantEquipment2016-06-3004463610core:OtherPropertyPlantEquipment2016-07-012017-06-3004463610core:Associate12016-07-012017-06-3004463610core:Associate112016-07-012017-06-3004463610core:Associate122016-07-012017-06-3004463610bus:OrdinaryShareClass12016-07-012017-06-3004463610bus:OrdinaryShareClass12017-06-3004463610bus:PrivateLimitedCompanyLtd2016-07-012017-06-3004463610bus:FRS1022016-07-012017-06-3004463610bus:AuditExemptWithAccountantsReport2016-07-012017-06-3004463610bus:SmallCompaniesRegimeForAccounts2016-07-012017-06-3004463610bus:FullAccounts2016-07-012017-06-30xbrli:purexbrli:sharesiso4217:GBP