ACCOUNTS - Final Accounts


Caseware UK (AP4) 2016.0.181 2016.0.181 2017-06-302017-06-30falseThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.The principal activity of the company is that of a football club.falsetrue2016-07-01 03178069 2016-07-01 2017-06-30 03178069 2017-06-30 03178069 2016-06-30 03178069 c:Director1 2016-07-01 2017-06-30 03178069 d:Buildings 2016-07-01 2017-06-30 03178069 d:Buildings 2017-06-30 03178069 d:Buildings 2016-06-30 03178069 d:Buildings d:OwnedOrFreeholdAssets 2016-07-01 2017-06-30 03178069 d:PlantMachinery 2016-07-01 2017-06-30 03178069 d:PlantMachinery 2017-06-30 03178069 d:PlantMachinery 2016-06-30 03178069 d:PlantMachinery d:OwnedOrFreeholdAssets 2016-07-01 2017-06-30 03178069 d:MotorVehicles 2016-07-01 2017-06-30 03178069 d:MotorVehicles 2017-06-30 03178069 d:MotorVehicles 2016-06-30 03178069 d:MotorVehicles d:OwnedOrFreeholdAssets 2016-07-01 2017-06-30 03178069 d:OwnedOrFreeholdAssets 2016-07-01 2017-06-30 03178069 d:CurrentFinancialInstruments 2017-06-30 03178069 d:CurrentFinancialInstruments 2016-06-30 03178069 d:CurrentFinancialInstruments d:WithinOneYear 2017-06-30 03178069 d:CurrentFinancialInstruments d:WithinOneYear 2016-06-30 03178069 d:Non-currentFinancialInstruments d:AfterOneYear 2017-06-30 03178069 d:Non-currentFinancialInstruments d:AfterOneYear 2016-06-30 03178069 d:ShareCapital 2017-06-30 03178069 d:ShareCapital 2016-06-30 03178069 d:RetainedEarningsAccumulatedLosses 2017-06-30 03178069 d:RetainedEarningsAccumulatedLosses 2016-06-30 03178069 d:AcceleratedTaxDepreciationDeferredTax 2017-06-30 03178069 d:AcceleratedTaxDepreciationDeferredTax 2016-06-30 03178069 c:OrdinaryShareClass1 2016-07-01 2017-06-30 03178069 c:OrdinaryShareClass1 2017-06-30 03178069 c:FRS102 2016-07-01 2017-06-30 03178069 c:AuditExempt-NoAccountantsReport 2016-07-01 2017-06-30 03178069 c:FullAccounts 2016-07-01 2017-06-30 03178069 c:PrivateLimitedCompanyLtd 2016-07-01 2017-06-30 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 03178069









PURFLEET FOOTBALL CLUB LIMITED T/A THURROCK FOOTBALL CLUB







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 JUNE 2017

 
PURFLEET FOOTBALL CLUB LIMITED T/A THURROCK FOOTBALL CLUB
REGISTERED NUMBER: 03178069

STATEMENT OF FINANCIAL POSITION
AS AT 30 JUNE 2017

2017
2016
Note
£
£

Fixed assets
  

Tangible assets
 4 
52,006
57,645

Current assets
  

Stocks
  
1,900
1,900

Debtors: amounts falling due within one year
 5 
95,474
34,663

Cash at bank and in hand
  
-
16

  
97,374
36,579

Creditors: amounts falling due within one year
 6 
(124,641)
(58,826)

Net current liabilities
  
 
 
(27,267)
 
 
(22,247)

Total assets less current liabilities
  
24,739
35,398

Creditors: amounts falling due after more than one year
  
(37,630)
(41,739)

Provisions for liabilities
  

Deferred tax
 7 
(2,314)
(2,863)

  
 
 
(2,314)
 
 
(2,863)

Net liabilities
  
(15,205)
(9,204)


Capital and reserves
  

Called up share capital 
 8 
100
100

Profit and loss account
  
(15,305)
(9,304)

  
(15,205)
(9,204)


Page 1

 
PURFLEET FOOTBALL CLUB LIMITED T/A THURROCK FOOTBALL CLUB
REGISTERED NUMBER: 03178069
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 30 JUNE 2017

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 



T W South
Director

Date: 27 March 2018
The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
PURFLEET FOOTBALL CLUB LIMITED T/A THURROCK FOOTBALL CLUB
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017

1.


General information

The principal activity of company is that of a football club.
The company is a private company limited by shares and incorporated in England and Wales.
The registered office address is 35 Ballards Lane, London, N3 1XW.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The date of transition to FRS 102 Section 1A was 1 June 2015.
The transition to FRS 102 Section 1A has resulted in no material differences to the accounts and accounting policies.

The following principal accounting policies have been applied:

Page 3

 
PURFLEET FOOTBALL CLUB LIMITED T/A THURROCK FOOTBALL CLUB
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017

2.Accounting policies (continued)

 
2.2

Turnover

Turnover comprises revenue recognised by the company is respect of goods and services supplied during the year, exclusive of Value Added Tax. 

Sale of goods

Turnover comprises revenue recognised by the company is respect of goods and services supplied during the year, exclusive of Value Added Tax. from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Turnover comprises revenue recognised by the company is respect of goods and services supplied during the year, exclusive of Value Added Tax. from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 4

 
PURFLEET FOOTBALL CLUB LIMITED T/A THURROCK FOOTBALL CLUB
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017

2.Accounting policies (continued)

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives.

Depreciation is provided on the following basis:

Freehold property
-
2% straight line
Plant & machinery
-
25% reducing balance
Ground Upgrade
-
25% reducing balance / 5% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of income and retained earnings.

 
2.4

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost includes all direct costs. 



 
2.5

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. 

Page 5

 
PURFLEET FOOTBALL CLUB LIMITED T/A THURROCK FOOTBALL CLUB
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017

2.Accounting policies (continued)

 
2.6

Financial instruments

The Company only enters into basic financial instruments and transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors.
(i) Financial assets
Basic financial assets, including trade debtors, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.
Such assets are subsequently carried at amortised cost using the effective interest method.
At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in the Statement of Comprehensive Income.
Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party or (c) control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions.
(ii) Financial liabilities
Basic financial liabilities, including trade and other creditors and accruals, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires.

 
2.7

Grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to the Statement of income and retained earnings at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of income and retained earnings in the same period as the related expenditure.

Page 6

 
PURFLEET FOOTBALL CLUB LIMITED T/A THURROCK FOOTBALL CLUB
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017

2.Accounting policies (continued)

 
2.8

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of income and retained earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of financial position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


3.


Employees

The average monthly number of employees, including the director, during the year was 22 (2016: 22).

Page 7

 
PURFLEET FOOTBALL CLUB LIMITED T/A THURROCK FOOTBALL CLUB
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017

4.


Tangible fixed assets





Freehold property
Plant & machinery
Ground Upgrade
Total

£
£
£
£



Cost or valuation


At 1 July 2016
10,594
70,582
141,900
223,076


Additions
-
1,018
-
1,018



At 30 June 2017

10,594
71,600
141,900
224,094



Depreciation


At 1 July 2016
3,013
61,290
101,128
165,431


Charge for the year on owned assets
212
2,577
3,868
6,657



At 30 June 2017

3,225
63,867
104,996
172,088



Net book value



At 30 June 2017
7,369
7,733
36,904
52,006



At 30 June 2016
7,580
9,293
40,772
57,645


5.


Debtors

2017
2016
£
£


Trade debtors
94,334
33,231

Prepayments and accrued income
1,140
1,432

95,474
34,663


Page 8

 
PURFLEET FOOTBALL CLUB LIMITED T/A THURROCK FOOTBALL CLUB
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017

6.


Creditors: Amounts falling due within one year

2017
2016
£
£

Bank overdrafts
9,506
13,017

Trade creditors
1,959
926

Other taxation and social security
21,926
7,670

Other creditors
74,350
32,000

Accruals and deferred income
16,900
5,213

124,641
58,826



7.


Deferred taxation




2017


£






At beginning of year
(2,863)


Charged to profit or loss
549



At end of year
(2,314)

The provision for deferred taxation is made up as follows:

2017
2016
£
£


Accelerated capital allowances
(2,314)
(2,863)


8.


Share capital

2017
2016
£
£
Allotted, called up and fully paid



100 Ordinary shares of £1 each
100
100

 
Page 9