CLOCKHOUSE_PROPERTY_CONSU - Accounts


Company Registration No. 07367323 (England and Wales)
CLOCKHOUSE PROPERTY CONSULTING LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2017
PAGES FOR FILING WITH REGISTRAR
CLOCKHOUSE PROPERTY CONSULTING LIMITED
COMPANY INFORMATION
Directors
T J Flanagan
U S Flanagan
Secretary
T J Flanagan
Company number
07367323
Registered office
Edelman House
1238 High Road
Whetstone
London
N20 OLH
Accountants
Gerald Edelman
73 Cornhill
London
EC3V 3QQ
CLOCKHOUSE PROPERTY CONSULTING LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 7
CLOCKHOUSE PROPERTY CONSULTING LIMITED
BALANCE SHEET
AS AT
30 SEPTEMBER 2017
30 September 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Tangible assets
3
776,638
75,236
Current assets
Debtors
4
1,033,214
265,136
Cash at bank and in hand
198,370
214,876
1,231,584
480,012
Creditors: amounts falling due within one year
5
(1,908,766)
(225,361)
Net current (liabilities)/assets
(677,182)
254,651
Total assets less current liabilities
99,456
329,887
Capital and reserves
Called up share capital
6
4
4
Profit and loss reserves
99,452
329,883
Total equity
99,456
329,887

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 September 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved by the board of directors and authorised for issue on 27 March 2018 and are signed on its behalf by:
T J Flanagan
Director
Company Registration No. 07367323
CLOCKHOUSE PROPERTY CONSULTING LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2017
- 2 -
1
Accounting policies
Company information

Clockhouse Property Consulting Limited is a private company limited by shares incorporated in England and Wales. The registered office is Edelman House, 1238 High Road, Whetstone, London, N20 OLH. The principal place of business is Elizabeth House, 6th Floor, 39 York Road, London, SE1 7NQ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

These financial statements for the year ended 30 September 2017 are the first financial statements of Clockhouse Property Consulting Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 October 2015. The reported financial position and financial performance for the previous period are not affected by the transition to FRS 102.

1.2
Going concern

These financial statements have been prepared on a going concern basis which assumes that the company will continue in operational existence for the foreseeable future. The validity of this assumption is dependent upon the continued support from the company's directors. If the company were unable to trade, adjustments would have to be made to reduce the value of the assets to their recoverable amounts, to provide for further liabilities that might arise and to reclassify fixed assets as current assets.

1.3
Turnover

Turnover represents licence fees and consultancy services net of VAT. Income is recognised on the provision of the consultancy service. Licence fee income is recognised on the use of office space. Fees receivable, including any incentives granted, are recognised on a straight line basis over the term of a relevant licence, except where another more systematic basis is more representative of the time pattern in which economic benefits from the licence are consumed.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Short leasehold improvements
Over the unexpired term of each lease
Furniture, fixtures and fittings
20% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to the profit and loss account.

CLOCKHOUSE PROPERTY CONSULTING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2017
1
Accounting policies
(Continued)
- 3 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in the profit and loss account, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in the profit and loss account, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

CLOCKHOUSE PROPERTY CONSULTING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2017
1
Accounting policies
(Continued)
- 4 -
Basic financial liabilities

Basic financial liabilities, including creditors that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

CLOCKHOUSE PROPERTY CONSULTING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2017
1
Accounting policies
(Continued)
- 5 -
1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 1 (2016 - 1).

3
Tangible fixed assets
Short leasehold improvements
Furniture, fixtures and fittings
Total
£
£
£
Cost
At 1 October 2016
80,809
-
80,809
Additions
566,026
197,188
763,214
At 30 September 2017
646,835
197,188
844,023
Depreciation and impairment
At 1 October 2016
5,573
-
5,573
Depreciation charged in the year
33,461
28,351
61,812
At 30 September 2017
39,034
28,351
67,385
Carrying amount
At 30 September 2017
607,801
168,837
776,638
At 30 September 2016
75,236
-
75,236
4
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
193,685
12,359
Other debtors
839,529
252,777
1,033,214
265,136
CLOCKHOUSE PROPERTY CONSULTING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2017
- 6 -
5
Creditors: amounts falling due within one year
2017
2016
£
£
Trade creditors
631,595
49,976
Other taxation and social security
36,471
1,230
Other creditors
1,240,700
174,155
1,908,766
225,361
6
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
4 Ordinary of £1 each
4
4
4
4
7
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2017
2016
£
£
4,418,870
573,494
8
Capital commitments

Amounts contracted for but not provided in the financial statements:

2017
2016
£
£
Acquisition of tangible fixed assets
83,878
-
9
Related party transactions

During the year, the company declared and paid a dividend of £50,000 (2016: £632,000) to the shareholders.

CLOCKHOUSE PROPERTY CONSULTING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2017
- 7 -
10
Directors' transactions
Description
% Rate
Opening balance
Amounts advanced
Interest charged
Amounts repaid
Closing balance
£
£
£
£
£
  T J Flanagan -
3.00
48,903
132,619
2,243
(50,000)
133,765
48,903
132,619
2,243
(50,000)
133,765

Included within other debtors at the year end is the above balance due from the directors. It is the intention of the director to fully repay the balance within 9 months from the year end.

 

The following advances took place during the year that were deemed material and exceeded £10,000:

 

December 2016:    £12,997

March 2017    £10,240

April 2017    £11,897

June 2017    £16,852

August 2017    £68,388

 

There have been no other advances which individually were considered material and no other individual advances exceeding £10,000 to the directors.

2017-09-302016-10-01falseCCH SoftwareCCH Accounts Production 2017.410No description of principal activity27 March 2018073673232016-10-012017-09-3007367323bus:CompanySecretaryDirector12016-10-012017-09-3007367323bus:Director12016-10-012017-09-3007367323bus:CompanySecretary12016-10-012017-09-3007367323bus:RegisteredOffice2016-10-012017-09-30073673232017-09-30073673232016-09-3007367323core:LandBuildingscore:LeasedAssetsHeldAsLessee2017-09-3007367323core:FurnitureFittings2017-09-3007367323core:LandBuildingscore:LeasedAssetsHeldAsLessee2016-09-3007367323core:CurrentFinancialInstruments2017-09-3007367323core:CurrentFinancialInstruments2016-09-3007367323core:ShareCapital2017-09-3007367323core:ShareCapital2016-09-3007367323core:ShareCapitalOrdinaryShares2017-09-3007367323core:ShareCapitalOrdinaryShares2016-09-3007367323core:LandBuildingscore:LeasedAssetsHeldAsLessee2016-10-012017-09-3007367323core:FurnitureFittings2016-10-012017-09-3007367323core:LandBuildingscore:LeasedAssetsHeldAsLessee2016-09-30073673232016-09-3007367323bus:OrdinaryShareClass12016-10-012017-09-3007367323bus:OrdinaryShareClass12017-09-3007367323bus:PrivateLimitedCompanyLtd2016-10-012017-09-3007367323bus:FRS1022016-10-012017-09-3007367323bus:AuditExemptWithAccountantsReport2016-10-012017-09-3007367323bus:SmallCompaniesRegimeForAccounts2016-10-012017-09-3007367323bus:FullAccounts2016-10-012017-09-30xbrli:purexbrli:sharesiso4217:GBP