Urban_Green_Developments_ - Accounts


Urban Green Developments Limited
Unaudited Financial Statements
For Filing with Registrar
For the year ended 30 June 2017
Company Registration No. 06411270 (England and Wales)
Urban Green Developments Limited
Company Information
Directors
I.M. Randall
A.R. Randall
Secretary
A Randall
Company number
06411270
Registered office
18 Brokes Road
Reigate
Surrey
RH2 9LJ
Accountants
Kingston Smith LLP
Betchworth House
57-65 Station Road
Redhill
Surrey
RH1 1DL
Urban Green Developments Limited
Balance Sheet
As at 30 June 2017
Page 1
2017
2016
Notes
£
£
£
£
Fixed assets
Tangible assets
4
3,510
1,867
Investments
5
202
202
3,712
2,069
Current assets
Stock
56,893
23,491
Debtors
6
1,722,005
1,642,827
Cash at bank and in hand
1,463,913
1,750,107
3,242,811
3,416,425
Creditors: amounts falling due within one year
7
(2,227,469)
(2,335,796)
Net current assets
1,015,342
1,080,629
Total assets less current liabilities
1,019,054
1,082,698
Capital and reserves
Called up share capital
8
100
100
Profit and loss reserves
1,018,954
1,082,598
Total equity
1,019,054
1,082,698

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 June 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

Urban Green Developments Limited
Balance Sheet (Continued)
As at 30 June 2017
Page 2
The financial statements were approved by the board of directors and authorised for issue on 21 March 2018 and are signed on its behalf by:
I.M. Randall
Director
Company Registration No. 06411270
Urban Green Developments Limited
Statement of Changes in Equity
For the year ended 30 June 2017
Page 3
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2015
100
594,503
594,603
Period ended 30 June 2016:
Profit and total comprehensive income for the period
-
488,095
488,095
Balance at 30 June 2016
100
1,082,598
1,082,698
Year ended 30 June 2017:
Loss and total comprehensive income for the year
-
(17,644)
(17,644)
Dividends
3
-
(46,000)
(46,000)
Balance at 30 June 2017
100
1,018,954
1,019,054
Urban Green Developments Limited
Notes to the Financial Statements
For the year ended 30 June 2017
Page 4
1
Accounting policies
Company information

Urban Green Developments Limited is a private company limited by shares incorporated in England and Wales. The registered office is 18 Brokes Road, Reigate, Surrey, RH2 9LJ.

1.1
Accounting convention

These financial statements have been prepared in accordance with Section 1A of FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest pound.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

These financial statements for the year ended 30 June 2017 are the first financial statements of Urban Green Developments Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 January 2015. The reported financial position and financial performance for the previous period are not affected by the transition to FRS 102.

1.2
Turnover

Turnover represents amounts receivable for goods and services net of VAT and trade discounts.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
25% Straight line
Computer equipment
25% Straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

Urban Green Developments Limited
Notes to the Financial Statements (Continued)
For the year ended 30 June 2017
1
Accounting policies
(Continued)
Page 5
1.5
Stock

Stock are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stock to their present location and condition.

1.6
Cash and cash equivalents

Cash and cash equivalents include cash in hand and balances held at call with banks.

1.7
Financial instruments

The company has only financial instruments classified as basic and measured at amortised cost. The company has no financial instruments classified as 'other' or financial instruments measured at fair value.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

Urban Green Developments Limited
Notes to the Financial Statements (Continued)
For the year ended 30 June 2017
1
Accounting policies
(Continued)
Page 6
1.11
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to expenditure on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2017
2016
Number
Number
Total
5
4
3
Dividends
2017
2016
£
£
Interim paid
46,000
-
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 July 2016
3,562
Additions
2,827
At 30 June 2017
6,389
Depreciation and impairment
At 1 July 2016
1,695
Depreciation charged in the year
1,184
At 30 June 2017
2,879
Carrying amount
At 30 June 2017
3,510
At 30 June 2016
1,867
Urban Green Developments Limited
Notes to the Financial Statements (Continued)
For the year ended 30 June 2017
Page 7
5
Fixed asset investments
2017
2016
£
£
Investments
202
202
Movements in fixed asset investments
Shares in group undertakings
£
Cost or valuation
At 1 July 2016 & 30 June 2017
202
Carrying amount
At 30 June 2017
202
At 30 June 2016
202
6
Debtors
2017
2016
Amounts falling due within one year:
£
£
Corporation tax recoverable
3,124
-
Other debtors
1,718,881
1,642,827
1,722,005
1,642,827
7
Creditors: amounts falling due within one year
2017
2016
£
£
Trade creditors
11,302
-
Amounts due to group undertakings
2,622
70,251
Corporation tax
-
123,973
Other taxation and social security
52,832
57,188
Other creditors
2,160,713
2,084,384
2,227,469
2,335,796
Urban Green Developments Limited
Notes to the Financial Statements (Continued)
For the year ended 30 June 2017
Page 8
8
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary Shares of £1 each
100
100
100
100
Urban Green Developments Limited
Notes to the Financial Statements (Continued)
For the year ended 30 June 2017
Page 9
9
Related party transactions

During the year interest of £56,956 (2016: £6,877) was payable to the company in respect of the year by Reside Developments (Number 2) Limited, a company under the control of the directors of the company. Included within other debtors at the year end is £782,392 (2016: £249,725), including accrued interest, owed by Reside Developments (Number 2) Limited.

 

During the year interest of £nil (2016: £176,012) and management fees of £nil (2016: £124,128) were payable to the company in respect of the period by Reside Developments (Number 4) Limited, a wholly owned subsidiary.

 

During the year interest of £nil (2016: £113,586) was payable to the company in respect of the year by Reside Developments (Number 5) Limited, a wholly owned subsidiary. A credit in respect of management fees of £nil (2016: £76,352) became due during the year.

 

During the year interest of £nil (2016: £168,913) and management fees of £nil (2016: £211,747) were payable to the company in respect of the year by Reside Developments (Number 8) Limited, a wholly owned subsidiary.

 

During the year interest of £9,858 (2016: £7,891) was payable to the company in respect of the year by Reside Developments (Number 9) Limited, a company under the control of the directors of the company. Included within other creditors at year end is £94,425 (2016: £nil) owed to Reside Developments (Number 9) Limited. Included within other debtors at year end is £17,749 (2016: £518,226), including accrued interest, owed by Reside Developments (Number 9) Limited.

 

During the year interest of £43,864 (2016: £nil) was payable to the company in respect of the year by Reside Developments (Number 10) Limited, a company under the control of the directors of the company. Included within other debtors at year end is £918,740 (2016: £874,876), including accrued interest, owed by Reside Developments (Number 10) Limited.

 

Included within amounts owed to group undertakings at the year end is an amount of £2,622 (2016: £70,251) due to Urban Green Holdings Limited, the parent company.

 

Included within creditors at the year end is an amount of £2,057,879 (2016: £2,057,879) owing to the directors of the company. No interest has been charged and the balance is repayable on demand.

10
Parent company

The company is a wholly owned subsidiary undertaking of Urban Green Holdings Limited, a company incorporated in England and Wales. The directors are the ultimate controlling party by the virtue of their shareholdings in the parent company.

2017-06-302016-07-01falseCCH SoftwareCCH Accounts Production 2017.300No description of principal activity27 March 2018064112702016-07-012017-06-3006411270bus:Director12016-07-012017-06-3006411270bus:CompanySecretaryDirector12016-07-012017-06-3006411270bus:CompanySecretary12016-07-012017-06-3006411270bus:RegisteredOffice2016-07-012017-06-30064112702017-06-30064112702016-06-3006411270core:OtherPropertyPlantEquipment2017-06-3006411270core:OtherPropertyPlantEquipment2016-06-3006411270core:CurrentFinancialInstruments2017-06-3006411270core:CurrentFinancialInstruments2016-06-3006411270core:Non-currentFinancialInstruments2017-06-3006411270core:ShareCapital2017-06-3006411270core:ShareCapital2016-06-3006411270core:RetainedEarningsAccumulatedLosses2017-06-3006411270core:RetainedEarningsAccumulatedLosses2016-06-3006411270core:ShareCapitalcore:RestatedAmount2014-12-3106411270core:RetainedEarningsAccumulatedLossescore:RestatedAmount2014-12-3106411270core:RestatedAmount2014-12-3106411270core:ShareCapitalOrdinaryShares2017-06-3006411270core:ShareCapitalOrdinaryShares2016-06-30064112702015-01-012016-06-3006411270core:PlantMachinery2016-07-012017-06-3006411270core:ComputerEquipment2016-07-012017-06-3006411270core:OtherPropertyPlantEquipment2016-06-3006411270core:OtherPropertyPlantEquipment2016-07-012017-06-3006411270bus:OrdinaryShareClass12016-07-012017-06-3006411270bus:OrdinaryShareClass12017-06-3006411270bus:PrivateLimitedCompanyLtd2016-07-012017-06-3006411270bus:FRS1022016-07-012017-06-3006411270bus:AuditExemptWithAccountantsReport2016-07-012017-06-3006411270bus:SmallCompaniesRegimeForAccounts2016-07-012017-06-3006411270bus:FullAccounts2016-07-012017-06-30xbrli:purexbrli:sharesiso4217:GBP