ACCOUNTS - Final Accounts


Caseware UK (AP4) 2016.0.181 2016.0.181 2017-06-302017-06-30The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.falsefalseNo description of principal activityfalse2016-07-01 07771607 2016-07-01 2017-06-30 07771607 2017-06-30 07771607 2016-06-30 07771607 c:Director1 2016-07-01 2017-06-30 07771607 d:PlantMachinery 2016-07-01 2017-06-30 07771607 d:PlantMachinery 2017-06-30 07771607 d:PlantMachinery 2016-06-30 07771607 d:PlantMachinery d:OwnedOrFreeholdAssets 2016-07-01 2017-06-30 07771607 d:OfficeEquipment 2016-07-01 2017-06-30 07771607 d:OfficeEquipment 2017-06-30 07771607 d:OfficeEquipment 2016-06-30 07771607 d:OfficeEquipment d:OwnedOrFreeholdAssets 2016-07-01 2017-06-30 07771607 d:ComputerEquipment 2016-07-01 2017-06-30 07771607 d:ComputerEquipment 2017-06-30 07771607 d:ComputerEquipment 2016-06-30 07771607 d:ComputerEquipment d:OwnedOrFreeholdAssets 2016-07-01 2017-06-30 07771607 d:OwnedOrFreeholdAssets 2016-07-01 2017-06-30 07771607 d:CurrentFinancialInstruments 2017-06-30 07771607 d:CurrentFinancialInstruments 2016-06-30 07771607 d:Non-currentFinancialInstruments 2017-06-30 07771607 d:Non-currentFinancialInstruments 2016-06-30 07771607 d:CurrentFinancialInstruments d:WithinOneYear 2017-06-30 07771607 d:CurrentFinancialInstruments d:WithinOneYear 2016-06-30 07771607 d:ShareCapital 2017-06-30 07771607 d:ShareCapital 2016-06-30 07771607 d:RetainedEarningsAccumulatedLosses 2017-06-30 07771607 d:RetainedEarningsAccumulatedLosses 2016-06-30 07771607 c:OrdinaryShareClass1 2016-07-01 2017-06-30 07771607 c:OrdinaryShareClass1 2017-06-30 07771607 c:FRS102 2016-07-01 2017-06-30 07771607 c:AuditExempt-NoAccountantsReport 2016-07-01 2017-06-30 07771607 c:FullAccounts 2016-07-01 2017-06-30 07771607 c:PrivateLimitedCompanyLtd 2016-07-01 2017-06-30 iso4217:GBP xbrli:shares xbrli:pure
Registered number: 07771607












PROGRADEX LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED
 30 JUNE 2017














MAGEE GAMMON
Chartered Accountants
Henwood House
Henwood
Ashford
Kent
TN24 8DH



 
PROGRADEX LIMITED
REGISTERED NUMBER:07771607

BALANCE SHEET
AS AT 30 JUNE 2017

2017
2016
Note
£
£

FIXED ASSETS
  

Tangible assets
 3 
1,368
1,500

Investments
 4 
1
1

  
1,369
1,501

CURRENT ASSETS
  

Debtors: amounts falling due within one year
 5 
9,640
12,077

Cash at bank and in hand
  
135,868
32,274

  
145,508
44,351

Creditors: amounts falling due within one year
 6 
(63,178)
(34,802)

NET CURRENT ASSETS
  
 
 
82,330
 
 
9,549

TOTAL ASSETS LESS CURRENT LIABILITIES
  
83,699
11,050

  

NET ASSETS
  
£83,699
£11,050


CAPITAL AND RESERVES
  

Called up share capital 
 7 
101
101

Profit and loss account
  
83,598
10,949

  
£83,699
£11,050



 
Page 1

 
PROGRADEX LIMITED
REGISTERED NUMBER:07771607

BALANCE SHEET (CONTINUED)
AS AT 30 JUNE 2017

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 30 November 2017.



___________________________
Mr T A L Day
Director
The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
PROGRADEX LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017

1.


General information

Progradex Limited is a private limited company by shares incorporated in England and Wales. The registered office of the company is Henwood House, Henwood, Ashford, Kent, TN24 8DH. The principle place of business is 5 The Chantrelles, Angmering, Littlehampton, West Sussex, BN16 4GR.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3

 
PROGRADEX LIMITED
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017

2.Accounting policies (continued)


2.3
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, as below.

Depreciation is provided on the following basis:

Plant and machinery
-
15% straight line basis
Office equipment
-
15% reducing balance basis
Computer equipment
-
33.3% straight line basis

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of income and retained earnings.

 
2.4

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Statement of income and retained earnings for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

 
2.5

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.7

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 4

 
PROGRADEX LIMITED
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017

2.Accounting policies (continued)

 
2.8

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the Statement of income and retained earnings except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of income and retained earnings within 'finance income or costs'. All other foreign exchange gains and losses are presented in the Statement of income and retained earnings within 'other operating income'.

 
2.9

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting. Dividends on shares recognised as liabilities are recognised as expenses and classified within interest payable.

 
2.10

Interest income

Interest income is recognised in the Statement of income and retained earnings using the effective interest method.

 
2.11

Borrowing costs

All borrowing costs are recognised in the Statement of income and retained earnings in the year in which they are incurred.

 
2.12

Taxation

Tax is recognised in the Statement of income and retained earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Page 5

 
PROGRADEX LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017

3.


Tangible fixed assets





Plant and machinery
Office equipment
Computer equipment
Total

£
£
£
£



Cost or valuation


At 1 July 2016
781
577
1,867
3,225


Additions
-
-
316
316



At 30 June 2017

781
577
2,183
3,541



Depreciation


At 1 July 2016
176
246
1,303
1,725


Charge for the year on owned assets
117
50
281
448



At 30 June 2017

293
296
1,584
2,173



Net book value



At 30 June 2017
£488
£281
£599
£1,368



At 30 June 2016
£605
£331
£564
£1,500


4.


Fixed asset investments





Investment in subsidiary company

£



Cost or valuation


At 1 July 2016
1



At 30 June 2017

1






Net book value



At 30 June 2017
£1



At 30 June 2016
£1

Page 6

 
PROGRADEX LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017

5.


Debtors

2017
2016
£
£


Trade debtors
47
-

Other debtors
9,593
12,077

£9,640
£12,077



6.


Creditors: Amounts falling due within one year

2017
2016
£
£

Bank overdrafts
-
20,602

Trade creditors
15,398
3,021

Corporation tax
36,766
-

Other taxation and social security
-
789

Other creditors
2,769
1,826

Accruals and deferred income
8,245
8,564

£63,178
£34,802



7.


Share capital

2017
2016
£
£
Shares classified as equity

Allotted, called up and fully paid



101 Ordinary shares of £1 each
£101
£101


8.


First time adoption of FRS 102

The policies applied under the entity's previous accounting framework are not materially different to FRS 102 and have not impacted on equity or profit or loss.

Page 7