Rockscape Contract Services Ltd - Period Ending 2017-06-30

Rockscape Contract Services Ltd - Period Ending 2017-06-30


Rockscape Contract Services Ltd 06749936 false 2016-07-01 2017-06-30 2017-06-30 The principal activity of the company is provision of contract services Digita Accounts Production Advanced 6.20.8420.1 Software true true 06749936 2016-07-01 2017-06-30 06749936 2017-06-30 06749936 bus:OrdinaryShareClass1 2017-06-30 06749936 core:RetainedEarningsAccumulatedLosses 2017-06-30 06749936 core:ShareCapital 2017-06-30 06749936 core:CurrentFinancialInstruments 2017-06-30 06749936 core:CurrentFinancialInstruments core:WithinOneYear 2017-06-30 06749936 core:Non-currentFinancialInstruments 2017-06-30 06749936 core:Non-currentFinancialInstruments core:AfterOneYear 2017-06-30 06749936 core:FurnitureFittingsToolsEquipment 2017-06-30 06749936 core:MotorVehicles 2017-06-30 06749936 core:OtherPropertyPlantEquipment 2017-06-30 06749936 bus:SmallEntities 2016-07-01 2017-06-30 06749936 bus:AuditExemptWithAccountantsReport 2016-07-01 2017-06-30 06749936 bus:FullAccounts 2016-07-01 2017-06-30 06749936 bus:SmallCompaniesRegimeForAccounts 2016-07-01 2017-06-30 06749936 bus:RegisteredOffice 2016-07-01 2017-06-30 06749936 bus:Director1 2016-07-01 2017-06-30 06749936 bus:Director2 2016-07-01 2017-06-30 06749936 bus:Director3 2016-07-01 2017-06-30 06749936 bus:OrdinaryShareClass1 2016-07-01 2017-06-30 06749936 bus:PrivateLimitedCompanyLtd 2016-07-01 2017-06-30 06749936 core:ComputerEquipment 2016-07-01 2017-06-30 06749936 core:FurnitureFittings 2016-07-01 2017-06-30 06749936 core:FurnitureFittingsToolsEquipment 2016-07-01 2017-06-30 06749936 core:MotorVehicles 2016-07-01 2017-06-30 06749936 core:OtherPropertyPlantEquipment 2016-07-01 2017-06-30 06749936 core:PlantMachinery 2016-07-01 2017-06-30 06749936 countries:England 2016-07-01 2017-06-30 06749936 2016-06-30 06749936 core:FurnitureFittingsToolsEquipment 2016-06-30 06749936 core:MotorVehicles 2016-06-30 06749936 core:OtherPropertyPlantEquipment 2016-06-30 06749936 2015-07-01 2016-06-30 06749936 2016-06-30 06749936 bus:OrdinaryShareClass1 2016-06-30 06749936 core:RetainedEarningsAccumulatedLosses 2016-06-30 06749936 core:ShareCapital 2016-06-30 06749936 core:CurrentFinancialInstruments 2016-06-30 06749936 core:CurrentFinancialInstruments core:WithinOneYear 2016-06-30 06749936 core:Non-currentFinancialInstruments 2016-06-30 06749936 core:Non-currentFinancialInstruments core:AfterOneYear 2016-06-30 06749936 core:FurnitureFittingsToolsEquipment 2016-06-30 06749936 core:MotorVehicles 2016-06-30 06749936 core:OtherPropertyPlantEquipment 2016-06-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 06749936

Rockscape Contract Services Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 30 June 2017

Wright Vigar Ltd
Britannia House
Marshall's Yard
Gainsborough
Lincolnshire
DN21 2NA

 

Rockscape Contract Services Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 9

 

Rockscape Contract Services Ltd

Company Information

Directors

Mr T R Bletcher

Mrs R H Bletcher

Mr R Hewson

Registered office

North Moor Farm
Crowle
North Lincolnshire
DN17 4DA

Accountants

Wright Vigar Ltd
Britannia House
Marshall's Yard
Gainsborough
Lincolnshire
DN21 2NA

 

Rockscape Contract Services Ltd

(Registration number: 06749936)
Balance Sheet as at 30 June 2017

Note

2017
£

2016
£

Fixed assets

 

Tangible assets

4

460,400

447,201

Current assets

 

Stocks

5

107,743

41,793

Debtors

6

285,198

61,269

Cash at bank and in hand

 

241,018

168,090

 

633,959

271,152

Creditors: Amounts falling due within one year

7

(399,915)

(154,722)

Net current assets

 

234,044

116,430

Total assets less current liabilities

 

694,444

563,631

Creditors: Amounts falling due after more than one year

7

(705,555)

(771,755)

Provisions for liabilities

(22,893)

15,300

Net liabilities

 

(34,004)

(192,824)

Capital and reserves

 

Called up share capital

8

2

2

Profit and loss account

(34,006)

(192,826)

Total equity

 

(34,004)

(192,824)

For the financial year ending 30 June 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Rockscape Contract Services Ltd

(Registration number: 06749936)
Balance Sheet as at 30 June 2017

Approved and authorised by the Board on 8 March 2018 and signed on its behalf by:
 

.........................................

Mr T R Bletcher
Director

 

Rockscape Contract Services Ltd

Notes to the Financial Statements for the Year Ended 30 June 2017

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
North Moor Farm
Crowle
North Lincolnshire
DN17 4DA
England

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

At 30 June 2017, the company's liabilities exceeded its assets. Included within liabilities are directors loans totalling £623,155. As the directors control the repayment terms of these balances, it is highly unlikely that this support of the company will be removed.

The directors consider it appropriate to prepare these financial statements on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Rockscape Contract Services Ltd

Notes to the Financial Statements for the Year Ended 30 June 2017

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and fittings

15% reducing balance

Motor vehicles

25% reducing balance

Computer equipment

20% on cost

Plant and machinery

15% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Rockscape Contract Services Ltd

Notes to the Financial Statements for the Year Ended 30 June 2017

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 7 (2016 - 6).

 

Rockscape Contract Services Ltd

Notes to the Financial Statements for the Year Ended 30 June 2017

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other property, plant and equipment
£

Total
£

Cost or valuation

At 1 July 2016

4,895

19,450

459,212

483,557

Additions

19,894

22,750

55,319

97,963

Disposals

-

(9,500)

(1,200)

(10,700)

At 30 June 2017

24,789

32,700

513,331

570,820

Depreciation

At 1 July 2016

1,286

5,633

29,437

36,356

Charge for the year

2,745

3,783

71,837

78,365

Eliminated on disposal

-

(4,121)

(180)

(4,301)

At 30 June 2017

4,031

5,295

101,094

110,420

Carrying amount

At 30 June 2017

20,758

27,405

412,237

460,400

At 30 June 2016

3,609

13,817

429,775

447,201

5

Stocks

2017
£

2016
£

Other inventories

107,743

41,793

6

Debtors

Note

2017
£

2016
£

Trade debtors

 

269,145

3,106

Amounts owed by group undertakings and undertakings in which the company has a participating interest

-

3,289

Prepayments

 

16,053

13,129

Other debtors

 

-

41,745

 

285,198

61,269

 

Rockscape Contract Services Ltd

Notes to the Financial Statements for the Year Ended 30 June 2017

7

Creditors

Creditors: amounts falling due within one year

Note

2017
£

2016
£

Due within one year

 

Bank loans and overdrafts

9

41,200

41,200

Trade creditors

 

175,788

88,301

Amounts owed to group undertakings and undertakings in which the company has a participating interest

53,894

16,919

Taxation and social security

 

93,454

6,299

Accruals and deferred income

 

35,573

2,003

Other creditors

 

6

-

 

399,915

154,722

Creditors include net obligations under finance lease and hire purchase contracts which are secured on the assets concerned of £41,200 (2016 - £41,200).

Creditors: amounts falling due after more than one year

Note

2017
£

2016
£

Due after one year

 

Loans and borrowings

9

705,555

771,755

Creditors include net obligations under finance lease and hire purchase contracts which are secured on the assets concerned of £82,400 (2016 - £123,600).

8

Share capital

Allotted, called up and fully paid shares

 

2017

2016

 

No.

£

No.

£

Ordinary of £1 each

2

2

2

2

         



 

 

Rockscape Contract Services Ltd

Notes to the Financial Statements for the Year Ended 30 June 2017

9

Loans and borrowings

2017
£

2016
£

Non-current loans and borrowings

Finance lease liabilities

82,400

123,600

Other borrowings

623,155

648,155

705,555

771,755

2017
£

2016
£

Current loans and borrowings

Finance lease liabilities

41,200

41,200

10

Financial commitments, guarantees and contingencies

At 30 June 2017 the total amount of financial commitments under non-cancellable operating leases over the remaining life of the lease is £22,500 (2016 - £30,000).