Waterers Farms Limited - Period Ending 2017-10-31

Waterers Farms Limited - Period Ending 2017-10-31


Waterers Farms Limited 00509640 false 2016-11-01 2017-10-31 2017-10-31 The principal activity of the company is farming arable land Digita Accounts Production Advanced 6.20.8420.0 Software true 00509640 2016-11-01 2017-10-31 00509640 2017-10-31 00509640 bus:OrdinaryShareClass1 2017-10-31 00509640 core:CapitalRedemptionReserve 2017-10-31 00509640 core:RetainedEarningsAccumulatedLosses 2017-10-31 00509640 core:RevaluationReserve 2017-10-31 00509640 core:ShareCapital 2017-10-31 00509640 core:CurrentFinancialInstruments 2017-10-31 00509640 core:CurrentFinancialInstruments core:WithinOneYear 2017-10-31 00509640 core:Non-currentFinancialInstruments 2017-10-31 00509640 core:Non-currentFinancialInstruments core:AfterOneYear 2017-10-31 00509640 core:FurnitureFittingsToolsEquipment 2017-10-31 00509640 core:LandBuildings 2017-10-31 00509640 core:MotorVehicles 2017-10-31 00509640 core:OtherPropertyPlantEquipment 2017-10-31 00509640 bus:SmallEntities 2016-11-01 2017-10-31 00509640 bus:AuditExemptWithAccountantsReport 2016-11-01 2017-10-31 00509640 bus:FullAccounts 2016-11-01 2017-10-31 00509640 bus:RegisteredOffice 2016-11-01 2017-10-31 00509640 bus:CompanySecretary1 2016-11-01 2017-10-31 00509640 bus:Director2 2016-11-01 2017-10-31 00509640 bus:Director3 2016-11-01 2017-10-31 00509640 bus:OrdinaryShareClass1 2016-11-01 2017-10-31 00509640 bus:PrivateLimitedCompanyLtd 2016-11-01 2017-10-31 00509640 bus:Agent2 2016-11-01 2017-10-31 00509640 core:Buildings 2016-11-01 2017-10-31 00509640 core:FurnitureFittingsToolsEquipment 2016-11-01 2017-10-31 00509640 core:LandBuildings 2016-11-01 2017-10-31 00509640 core:MotorVehicles 2016-11-01 2017-10-31 00509640 core:OtherPropertyPlantEquipment 2016-11-01 2017-10-31 00509640 core:PlantMachinery 2016-11-01 2017-10-31 00509640 countries:AllCountries 2016-11-01 2017-10-31 00509640 2016-10-31 00509640 core:FurnitureFittingsToolsEquipment 2016-10-31 00509640 core:LandBuildings 2016-10-31 00509640 core:MotorVehicles 2016-10-31 00509640 core:OtherPropertyPlantEquipment 2016-10-31 00509640 2015-11-01 2016-10-31 00509640 2016-10-31 00509640 bus:OrdinaryShareClass1 2016-10-31 00509640 core:CapitalRedemptionReserve 2016-10-31 00509640 core:RetainedEarningsAccumulatedLosses 2016-10-31 00509640 core:RevaluationReserve 2016-10-31 00509640 core:ShareCapital 2016-10-31 00509640 core:CurrentFinancialInstruments 2016-10-31 00509640 core:CurrentFinancialInstruments core:WithinOneYear 2016-10-31 00509640 core:Non-currentFinancialInstruments 2016-10-31 00509640 core:Non-currentFinancialInstruments core:AfterOneYear 2016-10-31 00509640 core:FurnitureFittingsToolsEquipment 2016-10-31 00509640 core:LandBuildings 2016-10-31 00509640 core:MotorVehicles 2016-10-31 00509640 core:OtherPropertyPlantEquipment 2016-10-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 00509640

Waterers Farms Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 October 2017

Lambert Chapman LLP
Chartered Accountants
3 Warners Mill
Silks Way
Braintree
Essex
CM7 3GB

 

Waterers Farms Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

3 to 7

 

Waterers Farms Limited

Company Information

Directors

S A Waterer

G C Waterer

Company secretary

G C Waterer

Registered office

Warners Mill
Silks Way
Braintree
Essex
CM7 3GB

Solicitors

Birkett Long LLP
1 Amphora Place
Sheepen Road
Colchester
Essex
CO3 3WG

Bankers

National Westminster Bank Plc
High Street
Halstead
Essex
CO9 2AG

Accountants

Lambert Chapman LLP
Chartered Accountants
3 Warners Mill
Silks Way
Braintree
Essex
CM7 3GB

 

Waterers Farms Limited

(Registration number: 00509640)
Balance Sheet as at 31 October 2017

Note

2017
£

2016
£

Fixed assets

 

Tangible assets

4

834,677

609,568

Current assets

 

Stocks

5

106,955

112,780

Debtors

6

181,486

33,078

 

288,441

145,858

Creditors: Amounts falling due within one year

7

(161,480)

(353,095)

Net current assets/(liabilities)

 

126,961

(207,237)

Total assets less current liabilities

 

961,638

402,331

Creditors: Amounts falling due after more than one year

7

(525,395)

(129,372)

Net assets

 

436,243

272,959

Capital and reserves

 

Called up share capital

4,202

4,202

Capital redemption reserve

39,764

39,764

Revaluation reserve

24,114

24,114

Profit and loss account

368,163

204,879

Total equity

 

436,243

272,959

For the financial year ended 31 October 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 26 March 2018 and signed on its behalf by:
 

G C Waterer

Company secretary

S A Waterer

Director

 

Waterers Farms Limited

Notes to the Financial Statements for the Year Ended 31 October 2017

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is: Warners Mill, Silks Way, Braintree, Essex, CM7 3GB.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention.

These financial statements are presented in Sterling (£), which is the company's functional currency.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of crops and provision of agricultural services in the ordinary course of the company’s activities. Turnover is shown net of value added tax.

The company recognises revenue when:
- the amount of revenue can be reliably measured;
- it is probable that future economic benefits will flow to the entity;
- and specific criteria have been met for each of the company's activities.

Tax

Current Tax is recognised in the profit and loss account, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Deferred tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation.

Depreciation

Depreciation is charged so as to write off the cost or valuation of assets, over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold property

2% Straight line method

Solar panels

4% Straight line method

Plant and machinery

15% Reducing balance method

Motor vehicles

25% Reducing balance method

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Stocks

Harvested crops are valued at market value, Tillages, fertilisers and other stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

 

Waterers Farms Limited

Notes to the Financial Statements for the Year Ended 31 October 2017

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease. Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity.

Preference shares are classified as a liability.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2016 - 2).

 

Waterers Farms Limited

Notes to the Financial Statements for the Year Ended 31 October 2017

4

Tangible assets

Land and buildings
£

Solar panels
 £

Motor vehicles
 £

Plant and machinery
 £

Total
£

Cost or valuation

At 1 November 2016

653,091

35,750

10,750

508,257

1,207,848

Additions

-

-

24,293

348,011

372,304

Disposals

(45,376)

-

-

(94,235)

(139,611)

At 31 October 2017

607,715

35,750

35,043

762,033

1,440,541

Depreciation

At 1 November 2016

253,303

5,243

8,917

330,817

598,280

Charge for the year

13,791

1,430

3,495

46,459

65,175

Eliminated on disposal

-

-

-

(57,591)

(57,591)

At 31 October 2017

267,094

6,673

12,412

319,685

605,864

Carrying amount

At 31 October 2017

340,621

29,077

22,631

442,348

834,677

At 31 October 2016

399,788

30,507

1,833

177,440

609,568

Included within the net book value of land and buildings above is £340,621 (2016 - £399,788) in respect of freehold land and buildings.
 

5

Stocks

2017
£

2016
£

Raw materials and consumables

21,431

21,899

Sundry stocks

18,774

23,164

Harvested crops

66,750

67,717

106,955

112,780

6

Debtors

2017
£

2016
£

Trade debtors

21,894

26,882

Other debtors

151,842

2,475

Prepayments and accrued income

7,750

3,721

181,486

33,078

 

Waterers Farms Limited

Notes to the Financial Statements for the Year Ended 31 October 2017

7

Creditors

Creditors: amounts falling due within one year

Note

2017
 £

2016
 £

Due within one year

 

Loans and borrowing

9

148,115

339,533

Trade creditors

 

5,716

5,441

Other creditors

 

1,909

2,471

Accruals and deferred income

 

5,740

5,650

 

161,480

353,095

Due after one year

 

Loans and borrowings

9

525,395

129,372

Creditors: amounts falling due after more than one year

Note

2017
£

2016
£

Due after one year

 

Loans and borrowings

9

525,395

129,372

8

Share capital

Allotted, called up and fully paid shares

 

2017

2016

 

No.

£

No.

£

Ordinary of £1 each

4,202

4,202

4,202

4,202

         

9

Loans and borrowings

2017
£

2016
£

Non-current loans and borrowings

Bank borrowings

21,081

29,372

Finance lease liabilities

54,314

-

Redeemable preference shares

100,000

100,000

Other borrowings

350,000

-

525,395

129,372

 

Waterers Farms Limited

Notes to the Financial Statements for the Year Ended 31 October 2017

2017
£

2016
£

Current loans and borrowings

Bank borrowings

7,651

6,921

Bank overdrafts

66,034

124,475

Finance lease liabilities

54,314

22,766

Directors' current accounts

20,116

185,371

148,115

339,533

10

Transition to FRS 102

These financial statements for the year ended 31st October 2017 are the first financial statements of Waterers Farms Limited that comply with FRS 102 Section 1A. The date of transition to FRS 102 Section 1A is 1st November 2015.

The transition to FRS 102 has resulted in no material changes in accounting policies compared to those used previously.