Aesthetic Lines Limited - Period Ending 2017-09-30

Aesthetic Lines Limited - Period Ending 2017-09-30


Aesthetic Lines Limited 04207102 false 2016-10-01 2017-09-30 2017-09-30 The principal activity of the company is a beauty clinic Digita Accounts Production Advanced 6.20.8420.0 Software true 04207102 2016-10-01 2017-09-30 04207102 2017-09-30 04207102 bus:Director2 1 2017-09-30 04207102 core:RetainedEarningsAccumulatedLosses 2017-09-30 04207102 core:ShareCapital 2017-09-30 04207102 core:CurrentFinancialInstruments 2017-09-30 04207102 core:CurrentFinancialInstruments core:WithinOneYear 2017-09-30 04207102 core:Non-currentFinancialInstruments 2017-09-30 04207102 core:Non-currentFinancialInstruments core:AfterOneYear 2017-09-30 04207102 core:Goodwill 2017-09-30 04207102 core:FurnitureFittingsToolsEquipment 2017-09-30 04207102 1 2017-09-30 04207102 bus:SmallEntities 2016-10-01 2017-09-30 04207102 bus:AuditExemptWithAccountantsReport 2016-10-01 2017-09-30 04207102 bus:FullAccounts 2016-10-01 2017-09-30 04207102 bus:RegisteredOffice 2016-10-01 2017-09-30 04207102 bus:CompanySecretary1 2016-10-01 2017-09-30 04207102 bus:Director2 2016-10-01 2017-09-30 04207102 bus:Director2 1 2016-10-01 2017-09-30 04207102 bus:PrivateLimitedCompanyLtd 2016-10-01 2017-09-30 04207102 core:Goodwill 2016-10-01 2017-09-30 04207102 core:ComputerEquipment 2016-10-01 2017-09-30 04207102 core:FurnitureFittings 2016-10-01 2017-09-30 04207102 core:FurnitureFittingsToolsEquipment 2016-10-01 2017-09-30 04207102 1 2016-10-01 2017-09-30 04207102 countries:AllCountries 2016-10-01 2017-09-30 04207102 2016-09-30 04207102 core:Goodwill 2016-09-30 04207102 core:FurnitureFittingsToolsEquipment 2016-09-30 04207102 2015-10-01 2016-09-30 04207102 2016-09-30 04207102 bus:Director2 1 2016-09-30 04207102 core:RetainedEarningsAccumulatedLosses 2016-09-30 04207102 core:ShareCapital 2016-09-30 04207102 core:CurrentFinancialInstruments 2016-09-30 04207102 core:CurrentFinancialInstruments core:WithinOneYear 2016-09-30 04207102 core:Non-currentFinancialInstruments 2016-09-30 04207102 core:Non-currentFinancialInstruments core:AfterOneYear 2016-09-30 04207102 core:FurnitureFittingsToolsEquipment 2016-09-30 04207102 1 2016-09-30 04207102 bus:Director2 1 2015-10-01 2016-09-30 iso4217:GBP

Registration number: 04207102

Aesthetic Lines Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 September 2017

 

Aesthetic Lines Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 8

 

Aesthetic Lines Limited

Company Information

Director

JP Wooltorton

Company secretary

G Wooltorton

Registered office

12C Lion Yard
Brecon
Powys
LD3 7BA

Accountants

Mitchell Meredith Limited
Chartered Accountants
St David's House
48 Free Street
Brecon
Powys
LD3 7BN

 

Aesthetic Lines Limited

(Registration number: 04207102)
Balance Sheet as at 30 September 2017

Note

2017
£

2016
£

Fixed assets

 

Tangible assets

4

2,302

2,708

Current assets

 

Stocks

5

2,926

2,926

Debtors

6

25,930

16,043

Cash at bank and in hand

 

1,471

1,844

 

30,327

20,813

Creditors: Amounts falling due within one year

7

(10,829)

(8,282)

Net current assets

 

19,498

12,531

Total assets less current liabilities

 

21,800

15,239

Creditors: Amounts falling due after more than one year

7

(12,706)

(14,137)

Provisions for liabilities

(461)

(542)

Net assets

 

8,633

560

Capital and reserves

 

Called up share capital

2

2

Profit and loss account

8,631

558

Total equity

 

8,633

560

 

Aesthetic Lines Limited

(Registration number: 04207102)
Balance Sheet as at 30 September 2017

For the financial year ending 30 September 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 27 March 2018
 

.........................................

JP Wooltorton

Director

 

Aesthetic Lines Limited

Notes to the Financial Statements for the Year Ended 30 September 2017

1

General information

The company is a private company limited by share capital incorporated in England and Wales.

The address of its registered office is:
12C Lion Yard
Brecon
Powys
LD3 7BA

These financial statements were authorised for issue by the director on 27 March 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and fittings

15% reducing balance

Office equipment

20% on cost

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

 

Aesthetic Lines Limited

Notes to the Financial Statements for the Year Ended 30 September 2017

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

over 10 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Aesthetic Lines Limited

Notes to the Financial Statements for the Year Ended 30 September 2017

3

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 October 2016

42,000

42,000

At 30 September 2017

42,000

42,000

Amortisation

At 1 October 2016

42,000

42,000

At 30 September 2017

42,000

42,000

Carrying amount

At 30 September 2017

-

-

4

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 October 2016

27,335

27,335

At 30 September 2017

27,335

27,335

Depreciation

At 1 October 2016

24,627

24,627

Charge for the year

406

406

At 30 September 2017

25,033

25,033

Carrying amount

At 30 September 2017

2,302

2,302

At 30 September 2016

2,708

2,708

 

Aesthetic Lines Limited

Notes to the Financial Statements for the Year Ended 30 September 2017

5

Stocks

2017
£

2016
£

Stocks

2,926

2,926

6

Debtors

2017
£

2016
£

Other debtors

25,930

16,043

Total current trade and other debtors

25,930

16,043

7

Creditors

Note

2017
£

2016
£

Due within one year

 

Bank loans and overdrafts

8

1,381

1,850

Trade creditors

 

4,409

3,076

Other creditors

 

5,039

3,356

 

10,829

8,282

Due after one year

 

Loans and borrowings

8

12,706

14,137

8

Loans and borrowings

2017
£

2016
£

Non-current loans and borrowings

Bank borrowings

12,706

14,137

2017
£

2016
£

Current loans and borrowings

Bank borrowings

1,381

1,850

 

Aesthetic Lines Limited

Notes to the Financial Statements for the Year Ended 30 September 2017

Bank borrowings

Barclays bank loan is denominated in GBP with a nominal interest rate of 19.96%, and the final instalment is due on 14 February 2019. The carrying amount at year end is £14,088 (2016 - £15,987).

9

Related party transactions

Transactions with directors

2017

At 1 October 2016
£

Repayments by director
£

At 30 September 2017
£

JP Wooltorton

overdrawn directors loan - no interest charged

4,937

(3,810)

1,127

       
     

 

2016

At 1 October 2015
£

Repayments by director
£

At 30 September 2016
£

JP Wooltorton

overdrawn directors loan - no interest charged

9,995

(5,058)

4,937

       
     

 

Directors' remuneration

The director's remuneration for the year was as follows:

2017
£

2016
£

Remuneration

8,112

4,026