Yellow Dot (North Baddesley) Limited - Accounts to registrar (filleted) - small 17.3

Yellow Dot (North Baddesley) Limited - Accounts to registrar (filleted) - small 17.3


IRIS Accounts Production v17.3.1.106 05468820 Board of Directors 1.9.16 31.8.17 31.8.17 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure054688202016-08-31054688202017-08-31054688202016-09-012017-08-31054688202015-08-31054688202015-09-012016-08-31054688202016-08-3105468820ns15:EnglandWales2016-09-012017-08-3105468820ns14:PoundSterling2016-09-012017-08-3105468820ns10:Director12016-09-012017-08-3105468820ns10:PrivateLimitedCompanyLtd2016-09-012017-08-3105468820ns10:SmallEntities2016-09-012017-08-3105468820ns10:AuditExempt-NoAccountantsReport2016-09-012017-08-3105468820ns10:SmallCompaniesRegimeForDirectorsReport2016-09-012017-08-3105468820ns10:SmallCompaniesRegimeForAccounts2016-09-012017-08-3105468820ns10:FullAccounts2016-09-012017-08-3105468820ns10:Director22016-09-012017-08-3105468820ns10:CompanySecretary12016-09-012017-08-3105468820ns10:RegisteredOffice2016-09-012017-08-3105468820ns5:CurrentFinancialInstruments2017-08-3105468820ns5:CurrentFinancialInstruments2016-08-3105468820ns5:ShareCapital2017-08-3105468820ns5:ShareCapital2016-08-3105468820ns5:RetainedEarningsAccumulatedLosses2017-08-3105468820ns5:RetainedEarningsAccumulatedLosses2016-08-3105468820ns5:PlantMachinery2016-09-012017-08-3105468820ns5:LandBuildings2016-08-3105468820ns5:PlantMachinery2016-08-3105468820ns5:LandBuildings2016-09-012017-08-3105468820ns5:LandBuildings2017-08-3105468820ns5:PlantMachinery2017-08-3105468820ns5:LandBuildings2016-08-3105468820ns5:PlantMachinery2016-08-3105468820ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-08-3105468820ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-08-310546882012016-09-012017-08-31


















Yellow Dot (North Baddesley) Limited

Unaudited Financial Statements

for the Year Ended

31 August 2017






Yellow Dot (North Baddesley) Limited (Registered number: 05468820)






Contents of the Financial Statements
for the Year Ended 31 August 2017




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


Yellow Dot (North Baddesley) Limited

Company Information
for the Year Ended 31 August 2017







DIRECTORS: Mrs J E Dyke
T J Dyke





SECRETARY: T J Dyke





REGISTERED OFFICE: 91 Lakewood Road
Chandlers Ford
Eastleigh
Hampshire
SO53 5AD





REGISTERED NUMBER: 05468820 (England and Wales)





ACCOUNTANTS: David Tilsley Limited
91 Lakewood Road
Chandlers Ford
Eastleigh
Hampshire
SO53 5AD

Yellow Dot (North Baddesley) Limited (Registered number: 05468820)

Balance Sheet
31 August 2017

31.8.17 31.8.16
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 41,111 28,094

CURRENT ASSETS
Debtors 5 588,003 545,898
Cash at bank and in hand 12,952 11,992
600,955 557,890
CREDITORS
Amounts falling due within one year 6 49,625 54,989
NET CURRENT ASSETS 551,330 502,901
TOTAL ASSETS LESS CURRENT
LIABILITIES

592,441

530,995

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 592,341 530,895
SHAREHOLDERS' FUNDS 592,441 530,995

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 August 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 August 2017 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 27 March 2018 and were signed on its behalf by:





Mrs J E Dyke - Director


Yellow Dot (North Baddesley) Limited (Registered number: 05468820)

Notes to the Financial Statements
for the Year Ended 31 August 2017

1. STATUTORY INFORMATION

Yellow Dot (North Baddesley) Limited is a private company, limited by shares , registered in England and
Wales. The company's registered number and registered office address can be found on the Company
Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Related party exemption
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 "The
Financial Reporting Standard applicable in the UK and Republic of Ireland", not to disclose related party
transactions with wholly owned subsidiaries within the group.

Turnover
Turnover represents net invoiced fees, excluding value added tax along with the Early Years Education Funding
that parents receive towards their childcare costs from local authorities.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery etc - 33% on cost and 25% on cost

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs
The company operates a defined contribution pension scheme for eligible staff and additionally contributes to
other compliant personal pension schemes for staff and directors. Contributions payable to pension schemes are
charged to the profit and loss account in the period to which they relate.

Leasing
Operating lease rentals are charged to the profit & loss account as they are incurred.

Yellow Dot (North Baddesley) Limited (Registered number: 05468820)

Notes to the Financial Statements - continued
for the Year Ended 31 August 2017

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 40 (2016 - 39 ) .

4. TANGIBLE FIXED ASSETS
Plant and
Land and machinery
buildings etc Totals
£    £    £   
COST
At 1 September 2016 - 109,068 109,068
Additions 187 50,430 50,617
Disposals - (20,234 ) (20,234 )
At 31 August 2017 187 139,264 139,451
DEPRECIATION
At 1 September 2016 - 80,974 80,974
Charge for year 41 22,384 22,425
Eliminated on disposal - (5,059 ) (5,059 )
At 31 August 2017 41 98,299 98,340
NET BOOK VALUE
At 31 August 2017 146 40,965 41,111
At 31 August 2016 - 28,094 28,094

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.8.17 31.8.16
£    £   
Trade debtors 239 102
Amounts owed by group undertakings 563,996 526,245
Other debtors 23,768 19,551
588,003 545,898

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.8.17 31.8.16
£    £   
Trade creditors 12,431 10,619
Taxation and social security 25,088 34,770
Other creditors 12,106 9,600
49,625 54,989

7. RELATED PARTY DISCLOSURES

The property from which the company trades is owned by its parent company, Yellow Dot Group Ltd. No rent is
currently being charged.

Yellow Dot (North Baddesley) Limited (Registered number: 05468820)

Notes to the Financial Statements - continued
for the Year Ended 31 August 2017

8. POST BALANCE SHEET EVENTS

With effect from 5 February 2018 the Yellow Dot group ("the group") commenced a demerger by capital
reduction. Prior to that date all mortgages and loans on properties were repaid.

A vehicle held by Yellow Dot (North Baddesley) Limited was transferred to Yellow Dot Group Limited at tax
written down value, through the intercompany account, as part of the demerger process which occurred on 5
February 2018.

As a result of the demerger, Yellow Dot Group Limited has become a wholly owned subsidiary of a new holding
company, Yellow Dot Property Limited, and shares have been issued in the new company in a share for share
exchange at the market value of the group.

All properties have been transferred to Yellow Dot Group Limited and Yellow Dot Group Limited has sold its
subsidiary company investments to Yellow Dot Property Limited at cost.

Yellow Dot Property Limited has then undertaken a capital reduction to cancel shares to the value of the market
value of the trading companies; the consideration being the transfer of the shares held in the trading companies to
Yellow Dot Holdings Limited, who in turn have issued shares to the same value to the shareholders of the
original group in the same proportions.

The overall effect of the demerger by capital reduction is that the freehold and leasehold properties are now held
in the Yellow Dot Property Limited group and the trading companies are held by Yellow Dot Holdings Limited.

9. PARENT UNDERTAKING

The company is a wholly owned subsidiary of Yellow Dot Group Ltd, which prepares consolidated accounts that
include the results of this company. The registered office of Yellow Dot Group Ltd is 91 Lakewood Road,
Chandlers Ford, Eastleigh, SO53 5AD.