COATES_&_PARKER_LIMITED - Accounts


Company Registration No. 01147017 (England and Wales)
COATES & PARKER LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017
PAGES FOR FILING WITH REGISTRAR
COATES & PARKER LIMITED
COMPANY INFORMATION
Directors
R Shorto
D Watkins
Secretary
R Shorto
Company number
01147017
Registered office
36 Market Place
Warminster
Wiltshire
BA12 9AN
Accountants
Total Tax and Accounts Limited
17 Glasshouse Studios
Fryern Court Road
Fordingbridge
Hampshire
UK
SP6 1QX
COATES & PARKER LIMITED
CONTENTS
Page
Statement of financial position
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 9
COATES & PARKER LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2017
31 December 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Tangible assets
3
15,605
3,941
Investment properties
4
325,000
325,000
Investments
5
832,962
790,914
1,173,567
1,119,855
Current assets
Stocks
173,125
186,880
Debtors
6
30,267
35,135
Cash at bank and in hand
23,545
38,921
226,937
260,936
Creditors: amounts falling due within one year
7
(19,972)
(24,298)
Net current assets
206,965
236,638
Total assets less current liabilities
1,380,532
1,356,493
Provisions for liabilities
(79,759)
(75,548)
Net assets
1,300,773
1,280,945
Capital and reserves
Called up share capital
8
2,000
2,000
Share premium account
11,142
11,142
Fair value reserve
127,840
129,458
Profit and loss reserves
1,159,791
1,138,345
Total equity
1,300,773
1,280,945

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 31 December 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

COATES & PARKER LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
31 DECEMBER 2017
31 December 2017
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 23 March 2018 and are signed on its behalf by:
R Shorto
Director
Company Registration No. 01147017
COATES & PARKER LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2017
- 3 -
Share capital
Share premium account
Fair Value Reserve
Profit and loss reserves
Total
£
£
£
£
£
Balance at 1 January 2016
2,000
11,142
129,458
1,114,131
1,256,731
Year ended 31 December 2016:
Profit and total comprehensive income for the year
-
-
-
24,214
24,214
Balance at 31 December 2016
2,000
11,142
129,458
1,138,345
1,280,945
Year ended 31 December 2017:
Profit and total comprehensive income for the year
-
-
(1,618)
21,446
19,828
Balance at 31 December 2017
2,000
11,142
127,840
1,159,791
1,300,773
COATES & PARKER LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017
- 4 -
1
Accounting policies
Company information

Coates & Parker Limited is a private company limited by shares incorporated in England and Wales. The registered office is 36 Market Place, Warminster, Wiltshire, BA12 9AN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents amounts chargeable, net of value added tax, in respect of the sale of goods and services to customers.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is provided on tangible fixed assets so as write off the cost or valuation, less any estimated residual value, over their expected useful economic life as follows:

Plant and machinery
15% reducing balance & 25 % straight line
Fixtures, fittings & equipment
20% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in the income statement.

 

The methods and significant assumptions used to ascertain the fair value at the balance sheet date and fair value movement included in the profits for the year are as follows:.

 

Properties were re-valued in 2010. The rent yields have remained static since this period and the directors are of the opinion that the the valuation remains reasonable and that this represents a fair value at the date of transition under FRS102.

COATES & PARKER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
1
Accounting policies
(Continued)
- 5 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

1.7
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

COATES & PARKER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
1
Accounting policies
(Continued)
- 6 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

COATES & PARKER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
1
Accounting policies
(Continued)
- 7 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease.

1.15

Hire purchase and leasing

Rentals payable under operating leases are charged in the profit and loss account on a straight line basis over the lease term.

1.16

Financial instruments

Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities, Where shares are issued, any component that creates a financial liability of the company is presented as a liability in the balance sheet. The corresponding dividends relating to the liability component are charged as interest expense in the profit and loss account.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 24 (2016 - 24).

COATES & PARKER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
- 8 -
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2017
197,141
Additions
15,437
At 31 December 2017
212,578
Depreciation and impairment
At 1 January 2017
193,200
Depreciation charged in the year
3,773
At 31 December 2017
196,973
Carrying amount
At 31 December 2017
15,605
At 31 December 2016
3,941
4
Investment property
2017
£
Fair value
At 1 January 2017 and 31 December 2017
325,000

Investment property comprises a retail shop and four residential flats in the Market Place, Warminster.

5
Fixed asset investments
2017
2016
£
£
Investments
832,962
790,914

The investments are valued at market value by St James' Place Wealth Management .

COATES & PARKER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
5
Fixed asset investments
(Continued)
- 9 -
Movements in fixed asset investments
Investments other than loans
£
Cost or valuation
At 1 January 2017
790,914
Valuation changes
42,048
At 31 December 2017
832,962
Carrying amount
At 31 December 2017
832,962
At 31 December 2016
790,914
6
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
26,235
30,604
Other debtors
4,032
4,531
30,267
35,135
7
Creditors: amounts falling due within one year
2017
2016
£
£
Other taxation and social security
10,331
15,315
Other creditors
9,641
8,983
19,972
24,298
8
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
2,000 Ordinary shares of £1 each
2,000
2,000
2017-12-312017-01-01falseCCH SoftwareCCH Accounts Production 2017.410Printing not elsewhere classified
23 March 20182018-03-23
011470172017-01-012017-12-3101147017bus:CompanySecretaryDirector12017-01-012017-12-3101147017bus:Director12017-01-012017-12-3101147017bus:RegisteredOffice2017-01-012017-12-31011470172017-12-31011470172016-12-3101147017core:OtherPropertyPlantEquipment2017-12-3101147017core:OtherPropertyPlantEquipment2016-12-3101147017core:CurrentFinancialInstruments2017-12-3101147017core:CurrentFinancialInstruments2016-12-3101147017core:ShareCapital2017-12-3101147017core:ShareCapital2016-12-3101147017core:SharePremium2017-12-3101147017core:SharePremium2016-12-3101147017core:OtherMiscellaneousReserve2017-12-3101147017core:OtherMiscellaneousReserve2016-12-3101147017core:RetainedEarningsAccumulatedLosses2017-12-3101147017core:RetainedEarningsAccumulatedLosses2016-12-3101147017core:PlantMachinery2017-01-012017-12-3101147017core:FurnitureFittings2017-01-012017-12-3101147017core:OtherPropertyPlantEquipment2016-12-3101147017core:OtherPropertyPlantEquipment2017-01-012017-12-3101147017bus:PrivateLimitedCompanyLtd2017-01-012017-12-3101147017bus:FRS1022017-01-012017-12-3101147017bus:AuditExemptWithAccountantsReport2017-01-012017-12-3101147017bus:SmallCompaniesRegimeForAccounts2017-01-012017-12-3101147017bus:FullAccounts2017-01-012017-12-31xbrli:purexbrli:sharesiso4217:GBP