Ashton Lodge Hotel Limited - Accounts to registrar (filleted) - small 17.3

Ashton Lodge Hotel Limited - Accounts to registrar (filleted) - small 17.3


IRIS Accounts Production v17.3.1.106 07779440 director 1.12.16 30.11.17 30.11.17 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure077794402016-11-30077794402017-11-30077794402016-12-012017-11-30077794402015-11-30077794402015-12-012016-11-30077794402016-11-3007779440ns15:EnglandWales2016-12-012017-11-3007779440ns14:PoundSterling2016-12-012017-11-3007779440ns10:Director12016-12-012017-11-3007779440ns10:PrivateLimitedCompanyLtd2016-12-012017-11-3007779440ns10:SmallEntities2016-12-012017-11-3007779440ns10:AuditExempt-NoAccountantsReport2016-12-012017-11-3007779440ns10:SmallCompaniesRegimeForDirectorsReport2016-12-012017-11-3007779440ns10:SmallCompaniesRegimeForAccounts2016-12-012017-11-3007779440ns10:FullAccounts2016-12-012017-11-3007779440ns10:CompanySecretary12016-12-012017-11-3007779440ns10:RegisteredOffice2016-12-012017-11-3007779440ns5:CurrentFinancialInstruments2017-11-3007779440ns5:CurrentFinancialInstruments2016-11-3007779440ns5:Non-currentFinancialInstruments2017-11-3007779440ns5:Non-currentFinancialInstruments2016-11-3007779440ns5:ShareCapital2017-11-3007779440ns5:ShareCapital2016-11-3007779440ns5:FurtherSpecificReserve1ComponentTotalEquity2017-11-3007779440ns5:FurtherSpecificReserve1ComponentTotalEquity2016-11-3007779440ns5:RetainedEarningsAccumulatedLosses2017-11-3007779440ns5:RetainedEarningsAccumulatedLosses2016-11-3007779440ns5:LandBuildings2016-11-3007779440ns5:PlantMachinery2016-11-3007779440ns5:LandBuildings2016-12-012017-11-3007779440ns5:PlantMachinery2016-12-012017-11-3007779440ns5:LandBuildings2017-11-3007779440ns5:PlantMachinery2017-11-3007779440ns5:LandBuildings2016-11-3007779440ns5:PlantMachinery2016-11-3007779440ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-11-3007779440ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-11-3007779440ns5:DeferredTaxation2016-11-3007779440ns5:DeferredTaxation2016-12-012017-11-3007779440ns5:DeferredTaxation2017-11-30


REGISTERED NUMBER: 07779440 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 NOVEMBER 2017

FOR

ASHTON LODGE HOTEL LIMITED

ASHTON LODGE HOTEL LIMITED (REGISTERED NUMBER: 07779440)

CONTENTS OF THE FINANCIAL STATEMENTS
for the year ended 30 November 2017










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


ASHTON LODGE HOTEL LIMITED

COMPANY INFORMATION
for the year ended 30 November 2017







DIRECTOR: M L Stevens





SECRETARY: M L Stevens





REGISTERED OFFICE: Ashton Lodge
Street Ashton
Stretton Under Fosse
Rugby
Warwickshire
CV23 0PJ





REGISTERED NUMBER: 07779440 (England and Wales)





ACCOUNTANTS: Magma Audit LLP
Magma House
16 Davy Court
Castle Mound Way
Rugby
CV23 0UZ

ASHTON LODGE HOTEL LIMITED (REGISTERED NUMBER: 07779440)

BALANCE SHEET
30 November 2017

2017 2016
Notes £    £   
FIXED ASSETS
Tangible assets 4 1,299,298 1,245,051

CURRENT ASSETS
Stocks 6,941 5,985
Debtors 5 9,690 4,925
Cash at bank and in hand 199,209 224,315
215,840 235,225
CREDITORS
Amounts falling due within one year 6 (240,520 ) (216,006 )
NET CURRENT (LIABILITIES)/ASSETS (24,680 ) 19,219
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,274,618

1,264,270

CREDITORS
Amounts falling due after more than one
year

7

(376,934

)

(428,374

)

PROVISIONS FOR LIABILITIES 8 (27,381 ) (17,995 )
NET ASSETS 870,303 817,901

CAPITAL AND RESERVES
Called up share capital 100 100
Other reserves 9 549,522 549,522
Retained earnings 9 320,681 268,279
SHAREHOLDERS' FUNDS 870,303 817,901

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 November 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 November 2017 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end
of each financial year and of its profit or loss for each financial year in accordance with the requirements of
Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to
financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Profit and Loss Account has not been delivered.

The financial statements were approved by the director on 23 March 2018 and were signed by:




M L Stevens - Director


ASHTON LODGE HOTEL LIMITED (REGISTERED NUMBER: 07779440)

NOTES TO THE FINANCIAL STATEMENTS
for the year ended 30 November 2017


1. STATUTORY INFORMATION

Ashton Lodge Hotel Limited is a private company, limited by shares, registered in England and Wales. The
company's registered number is 07779440 and the registered office address is Street Ashton, Stretton Under
Fosse, Rugby, Warwickshire, CV23 0PJ.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
The principal accounting policies applied in the preparation of these financial statements are set out below.
These policies have been consistently applied to all years presented, unless otherwise stated. The company has
adopted FRS 102 (September 2015) 1A Small Entities in these financial statements. Details of the transition to
FRS 102 Section 1A Small Entities are disclosed in the notes to the financial statements.

This is the first year in which the financial statements have been prepared under FRS102 1A Small Entities.

The comparative figures for the year ended 30 November 2016 have been restated throughout these financial
statements.

The financial statements are presented in £ sterling.

Going concern
The director have prepared the financial statements on a going concern basis. The company has made a profit
of £102,402 for the year ended 30 November 2017 and had net current liabilities of £24,680. The director is
confident that the company will be able to meet its liabilities as they fall due for the foreseeable future.

Turnover
Revenue is measured at the fair value of the consideration received or receivable and represents the amount
receivable for goods supplied or services rendered, net of returns, discounts and rebates allowed by the
company and value added taxes.

The company recognises revenue when (a) the significant risks and rewards of ownership have been transferred
to the buyer; (b) the company retains no continuing involvement or control over the goods; (c) the amount of
revenue can be measured reliably; (d) it is probable that future economic benefits will flow to the entity and (e)
when the specific criteria relating to the company's sales channels have been met.

Deposits which have been received at the balance sheet date for which services have not yet been provided are
shown within other creditors.

Tangible fixed assets
Tangible fixed assets are stated at historical cost less accumulated depreciation and any accumulated
impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the
location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful
lives, using either a straight line or reducing balance method, as indicated below.

Depreciation is provided on the following basis:

Plant and machinery etc.- 25% on reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if
appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are
recognised in profit or loss.

No provision for depreciation is made on freehold land and buildings. It is in the opinion of the directors that the
life of the assets are so long and their residual value so high, that depreciation is insignificant. In accordance
with FRS 102 annual impairment reviews are undertaken to confirm this treatment.

ASHTON LODGE HOTEL LIMITED (REGISTERED NUMBER: 07779440)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 30 November 2017


2. ACCOUNTING POLICIES - continued

Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is based
on the cost of purchase on a first in, first out basis.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is
reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in
profit or loss.

Financial instruments
The Company only enters into basic financial instrument transactions that result in the recognition of financial
assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to
related parties and investments in non-puttable ordinary shares.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period
for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is
recognised in profit or loss.

Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an
enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise
the asset and settle the liability simultaneously.

Taxation
The tax expense for the year comprises current and deferred tax.

Tax is recognised in profit or loss except that a change attributable to an item of income and expense recognised
as other comprehensive income or to an item recognised directly in equity is also recognised in other
comprehensive income or directly in equity respectively.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by
the Balance Sheet date, except that:

- The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered
against the reversal of deferred tax liabilities or other future taxable profits; and

- Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have
been met.

Both current and deferred tax is determined using tax rates and laws that have been enacted or substantively
enacted by the balance sheet date.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

Debtors
Basic financial assets, including trade and other debtors, are initially recognised at transaction price, unless the
arrangement constitutes a financing transaction, where the transaction is measured at the present value of the
future receipts discounted at a market rate of interest. Such assets are subsequently carried at amortised cost
using the effective interest method, less any impairment.

Cash and cash equivalents
Cash and cash equivalents are represented by cash in hand, deposits held at call with financial institutions, and
other short-term highly liquid investments that mature in no more than three months from the date of acquisition
and that are readily convertible to known amounts of cash with insignificant risk of change in value.

ASHTON LODGE HOTEL LIMITED (REGISTERED NUMBER: 07779440)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 30 November 2017


2. ACCOUNTING POLICIES - continued

Creditors
Basic financial liabilities, including trade and other creditors, loans from third parties and loans from related
parties, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction,
where the debt instrument is measured at the present value of the future payments discounted at a market rate
of interest. Such instruments are subsequently carried at amortised cost using the effective interest method, less
any impairment.

Share capital
Ordinary shares are classified as equity.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 14 (2016 - 10 ) .

4. TANGIBLE FIXED ASSETS
Plant and
Land and machinery
buildings etc Totals
£    £    £   
COST
At 1 December 2016 1,134,941 225,148 1,360,089
Additions - 98,781 98,781
At 30 November 2017 1,134,941 323,929 1,458,870
DEPRECIATION
At 1 December 2016 - 115,038 115,038
Charge for year - 44,534 44,534
At 30 November 2017 - 159,572 159,572
NET BOOK VALUE
At 30 November 2017 1,134,941 164,357 1,299,298
At 30 November 2016 1,134,941 110,110 1,245,051

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Other debtors 9,690 4,925

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Bank loans and overdrafts 41,868 41,868
Trade creditors 18,815 11,862
Taxation and social security 32,949 65,728
Other creditors 146,888 96,548
240,520 216,006

ASHTON LODGE HOTEL LIMITED (REGISTERED NUMBER: 07779440)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 30 November 2017


7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2017 2016
£    £   
Bank loans 348,684 380,374
Other creditors 28,250 48,000
376,934 428,374

Amounts falling due in more than five years:

Repayable by instalments
Bank loans 181,212 212,902

8. PROVISIONS FOR LIABILITIES
2017 2016
£    £   
Deferred tax 27,381 17,995

Deferred
tax
£   
Balance at 1 December 2016 17,995
Charge to Income Statement during year 9,386
Balance at 30 November 2017 27,381

9. RESERVES


Profit Restated
and lossOther
accountsreservesTotals
£££

At 1 December 2016268,279549,522817,801
Profit for the year102,402-102,402
Dividends(50,000)-(50,000)
At 30 November 2017320,681549,522870,203

In the view of the director it is more appropriate that these reserves be classified as other reserves rather than
share premium to ensure it has been appropriately accounted for under the Companies Act 2006.

10. FIRST YEAR ADOPTION

This the first year that the company has presented its results under FRS 102. The last financial statements under
UK GAAP were for the year ended 30 November 2016. The date of transition to FRS 102 was 1 December 2015.
There are no transitional adjustments arising from the first time adoption of FRS 102.