Steve Russell Studios Ltd - Accounts to registrar (filleted) - small 17.3

Steve Russell Studios Ltd - Accounts to registrar (filleted) - small 17.3


IRIS Accounts Production v17.3.1.106 04708949 director 1.7.16 30.6.17 30.6.17 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure047089492016-06-30047089492017-06-30047089492016-07-012017-06-30047089492015-06-30047089492015-07-012016-06-30047089492016-06-3004708949ns15:EnglandWales2016-07-012017-06-3004708949ns14:PoundSterling2016-07-012017-06-3004708949ns10:Director12016-07-012017-06-3004708949ns10:PrivateLimitedCompanyLtd2016-07-012017-06-3004708949ns10:SmallEntities2016-07-012017-06-3004708949ns10:AuditExempt-NoAccountantsReport2016-07-012017-06-3004708949ns10:SmallCompaniesRegimeForDirectorsReport2016-07-012017-06-3004708949ns10:SmallCompaniesRegimeForAccounts2016-07-012017-06-3004708949ns10:FullAccounts2016-07-012017-06-300470894912016-07-012017-06-3004708949ns10:RegisteredOffice2016-07-012017-06-3004708949ns5:CurrentFinancialInstruments2017-06-3004708949ns5:CurrentFinancialInstruments2016-06-3004708949ns5:Non-currentFinancialInstruments2017-06-3004708949ns5:Non-currentFinancialInstruments2016-06-3004708949ns5:ShareCapital2017-06-3004708949ns5:ShareCapital2016-06-3004708949ns5:RetainedEarningsAccumulatedLosses2017-06-3004708949ns5:RetainedEarningsAccumulatedLosses2016-06-3004708949ns5:NetGoodwill2016-07-012017-06-3004708949ns5:IntangibleAssetsOtherThanGoodwill2016-07-012017-06-3004708949ns5:PlantMachinery2016-07-012017-06-3004708949ns5:NetGoodwill2016-06-3004708949ns5:NetGoodwill2017-06-3004708949ns5:NetGoodwill2016-06-3004708949ns5:LandBuildings2016-06-3004708949ns5:PlantMachinery2016-06-3004708949ns5:LandBuildings2016-07-012017-06-3004708949ns5:LandBuildings2017-06-3004708949ns5:PlantMachinery2017-06-3004708949ns5:LandBuildings2016-06-3004708949ns5:PlantMachinery2016-06-3004708949ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2016-06-3004708949ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2016-07-012017-06-3004708949ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2017-06-3004708949ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2016-06-3004708949ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-06-3004708949ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-06-30


REGISTERED NUMBER: 04708949 (England and Wales)















Unaudited Financial Statements for the Year Ended 30 June 2017

for

Steve Russell Studios Ltd

Steve Russell Studios Ltd (Registered number: 04708949)






Contents of the Financial Statements
for the Year Ended 30 June 2017




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Steve Russell Studios Ltd

Company Information
for the Year Ended 30 June 2017







DIRECTOR: Mr S Russell





REGISTERED OFFICE: Unit 8a Chalford Industrial Estate
Chalford
Stroud
Gloucestershire
GL6 8NT





REGISTERED NUMBER: 04708949 (England and Wales)





ACCOUNTANTS: Francis & Co
Second Floor
123 Promenade
Cheltenham
Gloucestershire
GL50 1NW

Steve Russell Studios Ltd (Registered number: 04708949)

Balance Sheet
30 June 2017

30.6.17 30.6.16
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - -
Tangible assets 5 234,310 36,821
234,310 36,821

CURRENT ASSETS
Stocks 5,391 2,115
Debtors 6 37,848 37,777
Cash at bank and in hand 19,240 36,841
62,479 76,733
CREDITORS
Amounts falling due within one year 7 67,251 40,523
NET CURRENT (LIABILITIES)/ASSETS (4,772 ) 36,210
TOTAL ASSETS LESS CURRENT
LIABILITIES

229,538

73,031

CREDITORS
Amounts falling due after more than one
year

8

117,630

-
NET ASSETS 111,908 73,031

CAPITAL AND RESERVES
Called up share capital 102 2
Retained earnings 111,806 73,029
SHAREHOLDERS' FUNDS 111,908 73,031

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 June 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 June 2017 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

Steve Russell Studios Ltd (Registered number: 04708949)

Balance Sheet - continued
30 June 2017


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director on 16 March 2018 and were signed by:





Mr S Russell - Director


Steve Russell Studios Ltd (Registered number: 04708949)

Notes to the Financial Statements
for the Year Ended 30 June 2017

1. STATUTORY INFORMATION

Steve Russell Studios Ltd is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2003, is being amortised evenly over its estimated useful life of ten years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost
less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery etc - 25% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow
moving items.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held
under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases
are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element
of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the
lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 8 .

Steve Russell Studios Ltd (Registered number: 04708949)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2017

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 July 2016
and 30 June 2017 50,000
AMORTISATION
At 1 July 2016
and 30 June 2017 50,000
NET BOOK VALUE
At 30 June 2017 -
At 30 June 2016 -

5. TANGIBLE FIXED ASSETS
Plant and
Land and machinery
buildings etc Totals
£    £    £   
COST
At 1 July 2016 - 136,643 136,643
Additions 191,953 19,655 211,608
At 30 June 2017 191,953 156,298 348,251
DEPRECIATION
At 1 July 2016 - 99,822 99,822
Charge for year - 14,119 14,119
At 30 June 2017 - 113,941 113,941
NET BOOK VALUE
At 30 June 2017 191,953 42,357 234,310
At 30 June 2016 - 36,821 36,821

Steve Russell Studios Ltd (Registered number: 04708949)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2017

5. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts or finance leases are as follows:

Plant and
machinery
etc
£   
COST
At 1 July 2016
and 30 June 2017 26,362
DEPRECIATION
At 1 July 2016 20,106
Charge for year 1,564
At 30 June 2017 21,670
NET BOOK VALUE
At 30 June 2017 4,692
At 30 June 2016 6,256

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.6.17 30.6.16
£    £   
Trade debtors 37,848 35,154
Other debtors - 2,623
37,848 37,777

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.6.17 30.6.16
£    £   
Bank loans and overdrafts 14,301 2,481
Trade creditors 3,950 1,514
Taxation and social security 30,828 35,020
Other creditors 18,172 1,508
67,251 40,523

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
30.6.17 30.6.16
£    £   
Bank loans 117,630 -