LEVITY_CROPSCIENCE_LIMITE - Accounts


Company Registration No. 07125879 (England and Wales)
LEVITY CROPSCIENCE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2018
PAGES FOR FILING WITH REGISTRAR
LEVITY CROPSCIENCE LIMITED
COMPANY INFORMATION
Directors
Mr D J Marks
Miss A K Weston
Mr M A Weston
Mr M P Peters
Company number
07125879
Registered office
Rural Business Centre
Myerscough College
Bilsborrow
Preston
PR3 0RY
Accountants
MHA Moore and Smalley
Richard House
9 Winckley Square
Preston
PR1 3HP
LEVITY CROPSCIENCE LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 7
LEVITY CROPSCIENCE LIMITED
BALANCE SHEET
AS AT
31 JANUARY 2018
31 January 2018
- 1 -
2018
2017
Notes
£
£
£
£
Fixed assets
Intangible assets
3
10,240
13,248
Tangible assets
4
2,262
3,022
12,502
16,270
Current assets
Debtors
5
200,295
58,998
Creditors: amounts falling due within one year
6
(170,829)
(93,697)
Net current assets/(liabilities)
29,466
(34,699)
Total assets less current liabilities
41,968
(18,429)
Capital and reserves
Called up share capital
7
130
130
Share premium account
95,970
95,970
Profit and loss reserves
(54,132)
(114,529)
Total equity/(deficit)
41,968
(18,429)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 January 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved by the board of directors and authorised for issue on 22 March 2018 and are signed on its behalf by:
Mr D J Marks
Director
Company Registration No. 07125879
LEVITY CROPSCIENCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2018
- 2 -
1
Accounting policies
Company information

Levity CropScience Limited is a private company limited by shares incorporated in England and Wales. The registered office is Rural Business Centre, Myerscough College, Bilsborrow, Preston, PR3 0RY.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

At the balance sheet date, the company had net liabilities. The directors have reviewed the forthcoming expected business operations in excess of twelve months and believe the company to be able to continue as a going concern for this period and into the foreseeable future due to the continued support that has been pledged from the directors. As such, the directors believe it to be appropriate to prepare the accounts on the going concern basis.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates. Turnover is recognised when goods are despatched.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date if the fair value can be measured reliably.

Amortisation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Branding
5 years straight line
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
5 years straight line
Computer equipment
3 years straight line
LEVITY CROPSCIENCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2018
1
Accounting policies
(Continued)
- 3 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.7
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

All of the company's assets are basic financial assets.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

LEVITY CROPSCIENCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2018
1
Accounting policies
(Continued)
- 4 -
Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

All of the company's financial liabilities are basic financial liabilities.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

LEVITY CROPSCIENCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2018
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 6 (2017 - 5).

3
Intangible fixed assets
Branding
£
Cost
At 1 February 2017 and 31 January 2018
15,038
Amortisation and impairment
At 1 February 2017
1,790
Amortisation charged for the year
3,008
At 31 January 2018
4,798
Carrying amount
At 31 January 2018
10,240
At 31 January 2017
13,248
LEVITY CROPSCIENCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2018
- 6 -
4
Tangible fixed assets
Fixtures, fittings & equipment
Computer equipment
Total
£
£
£
Cost
At 1 February 2017
2,989
1,082
4,071
Additions
35
192
227
At 31 January 2018
3,024
1,274
4,298
Depreciation and impairment
At 1 February 2017
861
188
1,049
Depreciation charged in the year
577
410
987
At 31 January 2018
1,438
598
2,036
Carrying amount
At 31 January 2018
1,586
676
2,262
At 31 January 2017
2,128
894
3,022
5
Debtors
2018
2017
Amounts falling due within one year:
£
£
Trade debtors
174,557
22,663
Other debtors
25,738
36,335
200,295
58,998
6
Creditors: amounts falling due within one year
2018
2017
£
£
Bank overdraft
21,268
20,117
Trade creditors
51,972
12,493
Other taxation and social security
23,941
5,957
Other creditors
73,648
55,130
170,829
93,697
LEVITY CROPSCIENCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2018
- 7 -
7
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
13,000 Ordinary shares of 1p each
130
130
130
130
8
Related party transactions
Amounts owed to/by related parties

The following amounts were outstanding at the reporting end date:

Category
Amount owed to
Amounts owed by
2018
2017
2018
2017
£
£
£
£
Directors
68,270
50,045
-
0
-
0
2018-01-312017-02-01falseCCH SoftwareCCH Accounts Production 2017.300No description of principal activity22 March 2018071258792017-02-012018-01-3107125879bus:Director12017-02-012018-01-3107125879bus:Director22017-02-012018-01-3107125879bus:Director32017-02-012018-01-3107125879bus:Director42017-02-012018-01-3107125879bus:RegisteredOffice2017-02-012018-01-31071258792018-01-3107125879core:OtherResidualIntangibleAssets2018-01-3107125879core:OtherResidualIntangibleAssets2017-01-3107125879core:PatentsTrademarksLicencesConcessionsSimilar2018-01-3107125879core:PatentsTrademarksLicencesConcessionsSimilar2017-01-31071258792017-01-3107125879core:FurnitureFittings2018-01-3107125879core:ComputerEquipment2018-01-3107125879core:FurnitureFittings2017-01-3107125879core:ComputerEquipment2017-01-3107125879core:CurrentFinancialInstruments2018-01-3107125879core:CurrentFinancialInstruments2017-01-3107125879core:Non-currentFinancialInstruments2018-01-3107125879core:ShareCapital2018-01-3107125879core:ShareCapital2017-01-3107125879core:SharePremium2018-01-3107125879core:SharePremium2017-01-3107125879core:RetainedEarningsAccumulatedLosses2018-01-3107125879core:RetainedEarningsAccumulatedLosses2017-01-3107125879core:ShareCapitalOrdinaryShares2018-01-3107125879core:ShareCapitalOrdinaryShares2017-01-3107125879core:FurnitureFittings2017-02-012018-01-3107125879core:ComputerEquipment2017-02-012018-01-3107125879core:PatentsTrademarksLicencesConcessionsSimilar2017-01-3107125879core:PatentsTrademarksLicencesConcessionsSimilar2017-02-012018-01-3107125879core:FurnitureFittings2017-01-3107125879core:ComputerEquipment2017-01-31071258792017-01-3107125879bus:OrdinaryShareClass12017-02-012018-01-3107125879bus:OrdinaryShareClass12018-01-3107125879core:KeyManagementIndividualGroup12017-02-012018-01-3107125879core:KeyManagementIndividualGroup12018-01-3107125879core:KeyManagementIndividualGroup12017-01-3107125879bus:PrivateLimitedCompanyLtd2017-02-012018-01-3107125879bus:FRS1022017-02-012018-01-3107125879bus:AuditExemptWithAccountantsReport2017-02-012018-01-3107125879bus:SmallCompaniesRegimeForAccounts2017-02-012018-01-3107125879bus:FullAccounts2017-02-012018-01-31xbrli:purexbrli:sharesiso4217:GBP