EDGELEY_ESTATES_LIMITED - Accounts


Company Registration No. 04461607 (England and Wales)
EDGELEY ESTATES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017
PAGES FOR FILING WITH REGISTRAR
EDGELEY ESTATES LIMITED
COMPANY INFORMATION
Directors
Mr J A G Fielding
Miss J E S Fielding
Secretary
Mr Gordon Fielding
Company number
04461607
Registered office
7 St Petersgate
Stockport
Cheshire
SK1 1EB
Accountants
Bennett Verby Limited
7 St Petersgate
Stockport
Cheshire
SK1 1EB
Bankers
Svenska Handelsbanken AB
Manchester Branch
First Floor, Sunlight House
Quay Street
Manchester
M3 3JZ
Solicitors
Lovetts Solicitors
76 Gleneagles Road
Heald Green
Stockport
Cheshire
SK8 3EN
EDGELEY ESTATES LIMITED
CONTENTS
Page
Statement of comprehensive income
1
Statement of financial position
2 - 3
Statement of changes in equity
4
Notes to the financial statements
5 - 9
EDGELEY ESTATES LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 JUNE 2017
- 1 -
2017
2016
£
£
Profit for the year
132,311
31,678
Other comprehensive income
Revaluation of property, plant and equipment
(120,881)
999,003
Total comprehensive income for the year
11,430
1,030,681
EDGELEY ESTATES LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
30 JUNE 2017
30 June 2017
- 2 -
2017
2016
Notes
£
£
£
£
Fixed assets
Property, plant and equipment
2
3,103,402
3,449,040
Current assets
Trade and other receivables
3
14,583
15,887
Cash and cash equivalents
30,479
21,123
45,062
37,010
Current liabilities
4
(431,615)
(427,864)
Net current liabilities
(386,553)
(390,854)
Total assets less current liabilities
2,716,849
3,058,186
Non-current liabilities
5
(1,774,233)
(2,117,000)
Net assets
942,616
941,186
Equity
Called up share capital
6
2
2
Revaluation reserve
878,122
999,003
Retained earnings
64,492
(57,819)
Total equity
942,616
941,186

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 30 June 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

EDGELEY ESTATES LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
30 JUNE 2017
30 June 2017
- 3 -
The financial statements were approved by the board of directors and authorised for issue on 22 March 2018 and are signed on its behalf by:
Mr J A G Fielding
Miss J E S Fielding
Director
Director
Company Registration No. 04461607
EDGELEY ESTATES LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 JUNE 2017
- 4 -
Share capital
Revaluation reserve
Retained earnings
Total
Notes
£
£
£
£
Balance at 1 July 2015
2
-
(89,497)
(89,495)
Year ended 30 June 2016:
Profit for the year
-
-
31,678
31,678
Other comprehensive income:
Revaluation of property, plant and equipment
-
999,003
-
999,003
Total comprehensive income for the year
-
999,003
31,678
1,030,681
Balance at 30 June 2016
2
999,003
(57,819)
941,186
Year ended 30 June 2017:
Profit for the year
-
-
132,311
132,311
Other comprehensive income:
Revaluation of property, plant and equipment
-
(120,881)
-
(120,881)
Total comprehensive income for the year
-
(120,881)
132,311
11,430
Dividends
-
-
(10,000)
(10,000)
Balance at 30 June 2017
2
878,122
64,492
942,616
EDGELEY ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017
- 5 -
1
Accounting policies
Company information

Edgeley Estates Limited is a private company limited by shares incorporated in England and Wales. The registered office is 7 St Petersgate, Stockport, Cheshire, SK1 1EB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

These financial statements for the year ended 30 June 2017 are the first financial statements of Edgeley Estates Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 July 2015. The reported financial position and financial performance for the previous period are not affected by the transition to FRS 102.

1.2
Revenue

Revenue is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.3
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings
None provided
Fixtures, fittings & equipment
15% Reducing balance
Caravan
25% Reducing balance
EDGELEY ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2017
1
Accounting policies
(Continued)
- 6 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of non-current assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

EDGELEY ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2017
1
Accounting policies
(Continued)
- 7 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including trade and other payables, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the statement of financial position as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the income statement so as to produce a constant periodic rate of interest on the remaining balance of the liability.

EDGELEY ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2017
- 8 -
2
Property, plant and equipment
Land and buildings
Fixtures, fittings & equipment
Caravan
Total
£
£
£
£
Cost
At 1 July 2016
3,435,000
74,204
10,000
3,519,204
Additions
-
502
28,000
28,502
Disposals
(370,000)
-
(10,000)
(380,000)
At 30 June 2017
3,065,000
74,706
28,000
3,167,706
Depreciation and impairment
At 1 July 2016
-
60,480
9,683
70,163
Depreciation charged in the year
-
2,074
1,750
3,824
Eliminated in respect of disposals
-
-
(9,683)
(9,683)
At 30 June 2017
-
62,554
1,750
64,304
Carrying amount
At 30 June 2017
3,065,000
12,152
26,250
3,103,402
At 30 June 2016
3,435,000
13,724
316
3,449,040
3
Trade and other receivables
2017
2016
Amounts falling due within one year:
£
£
Other receivables
14,583
15,887
4
Current liabilities
2017
2016
£
£
Bank loans and overdrafts
35
35
Trade payables
-
3,390
Other payables
431,580
424,439
431,615
427,864
EDGELEY ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2017
- 9 -
5
Non-current liabilities
2017
2016
£
£
Bank loans and overdrafts
1,757,000
2,117,000
Other payables
17,233
-
1,774,233
2,117,000
6
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
2 Ordinary shares of £1 each
2
2
2
2
2017-06-302016-07-01falseCCH SoftwareCCH Accounts Production 2017.400No description of principal activity22 March 2018044616072016-07-012017-06-3004461607bus:Director12016-07-012017-06-3004461607bus:Director22016-07-012017-06-3004461607bus:CompanySecretary12016-07-012017-06-3004461607bus:RegisteredOffice2016-07-012017-06-3004461607bus:Agent12016-07-012017-06-30044616072015-07-012016-06-30044616072017-06-30044616072016-06-3004461607core:LandBuildingscore:OwnedOrFreeholdAssets2017-06-3004461607core:FurnitureFittings2017-06-3004461607core:MotorVehicles2017-06-3004461607core:LandBuildingscore:OwnedOrFreeholdAssets2016-06-3004461607core:FurnitureFittings2016-06-3004461607core:MotorVehicles2016-06-3004461607core:CurrentFinancialInstruments2017-06-3004461607core:CurrentFinancialInstruments2016-06-3004461607core:Non-currentFinancialInstruments2017-06-3004461607core:Non-currentFinancialInstruments2016-06-3004461607core:ShareCapital2017-06-3004461607core:ShareCapital2016-06-3004461607core:RevaluationReserve2017-06-3004461607core:RevaluationReserve2016-06-3004461607core:ShareCapitalcore:RestatedAmount2015-06-3004461607core:RestatedAmount2015-06-3004461607core:ShareCapitalOrdinaryShares2017-06-3004461607core:ShareCapitalOrdinaryShares2016-06-3004461607core:LandBuildingscore:OwnedOrFreeholdAssets2016-07-012017-06-3004461607core:FurnitureFittings2016-07-012017-06-3004461607core:MotorVehicles2016-07-012017-06-3004461607core:LandBuildingscore:OwnedOrFreeholdAssets2016-06-3004461607core:FurnitureFittings2016-06-3004461607core:MotorVehicles2016-06-30044616072016-06-3004461607bus:OrdinaryShareClass12016-07-012017-06-3004461607bus:OrdinaryShareClass12017-06-3004461607bus:PrivateLimitedCompanyLtd2016-07-012017-06-3004461607bus:FRS1022016-07-012017-06-3004461607bus:AuditExemptWithAccountantsReport2016-07-012017-06-3004461607bus:SmallCompaniesRegimeForAccounts2016-07-012017-06-3004461607bus:FullAccounts2016-07-012017-06-30xbrli:purexbrli:sharesiso4217:GBP