Rhino Fitted Bedrooms & Home Offices Li - Accounts to registrar (filleted) - small 17.3

Rhino Fitted Bedrooms & Home Offices Li - Accounts to registrar (filleted) - small 17.3


PTP Accounts Production v17.3.0.1062 06226826 director 1.7.16 30.6.17 30.6.17 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure062268262016-06-30062268262017-06-30062268262016-07-012017-06-30062268262015-06-30062268262015-07-012016-06-30062268262016-06-3006226826ns15:EnglandWales2016-07-012017-06-3006226826ns14:PoundSterling2016-07-012017-06-3006226826ns10:Director12016-07-012017-06-3006226826ns10:PrivateLimitedCompanyLtd2016-07-012017-06-3006226826ns10:SmallEntities2016-07-012017-06-3006226826ns10:AuditExempt-NoAccountantsReport2016-07-012017-06-3006226826ns10:SmallCompaniesRegimeForDirectorsReport2016-07-012017-06-3006226826ns10:SmallCompaniesRegimeForAccounts2016-07-012017-06-3006226826ns10:FullAccounts2016-07-012017-06-300622682612016-07-012017-06-3006226826ns10:CompanySecretary12016-07-012017-06-3006226826ns10:RegisteredOffice2016-07-012017-06-3006226826ns5:CurrentFinancialInstruments2017-06-3006226826ns5:CurrentFinancialInstruments2016-06-3006226826ns5:Non-currentFinancialInstruments2017-06-3006226826ns5:Non-currentFinancialInstruments2016-06-3006226826ns5:ShareCapital2017-06-3006226826ns5:ShareCapital2016-06-3006226826ns5:RetainedEarningsAccumulatedLosses2017-06-3006226826ns5:RetainedEarningsAccumulatedLosses2016-06-3006226826ns5:NetGoodwill2016-07-012017-06-3006226826ns5:IntangibleAssetsOtherThanGoodwill2016-07-012017-06-3006226826ns5:LandBuildingsns5:OwnedOrFreeholdAssets2016-07-012017-06-3006226826ns5:PlantMachinery2016-07-012017-06-3006226826ns5:FurnitureFittings2016-07-012017-06-3006226826ns5:MotorVehicles2016-07-012017-06-3006226826ns5:NetGoodwill2016-06-3006226826ns5:NetGoodwill2017-06-3006226826ns5:NetGoodwill2016-06-3006226826ns5:LandBuildings2016-06-3006226826ns5:PlantMachinery2016-06-3006226826ns5:FurnitureFittings2016-06-3006226826ns5:MotorVehicles2016-06-3006226826ns5:LandBuildings2016-07-012017-06-3006226826ns5:LandBuildings2017-06-3006226826ns5:PlantMachinery2017-06-3006226826ns5:FurnitureFittings2017-06-3006226826ns5:MotorVehicles2017-06-3006226826ns5:LandBuildings2016-06-3006226826ns5:PlantMachinery2016-06-3006226826ns5:FurnitureFittings2016-06-3006226826ns5:MotorVehicles2016-06-3006226826ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2016-06-3006226826ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2016-06-3006226826ns5:LeasedAssetsHeldAsLessee2016-06-3006226826ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2016-07-012017-06-3006226826ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2016-07-012017-06-3006226826ns5:LeasedAssetsHeldAsLessee2016-07-012017-06-3006226826ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2017-06-3006226826ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2017-06-3006226826ns5:LeasedAssetsHeldAsLessee2017-06-3006226826ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2016-06-3006226826ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2016-06-3006226826ns5:LeasedAssetsHeldAsLessee2016-06-3006226826ns5:CostValuation2016-06-3006226826ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-06-3006226826ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-06-3006226826ns5:CurrentFinancialInstrumentsns5:HirePurchaseContractsns5:WithinOneYear2017-06-3006226826ns5:CurrentFinancialInstrumentsns5:HirePurchaseContractsns5:WithinOneYear2016-06-3006226826ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2017-06-3006226826ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2016-06-3006226826ns5:HirePurchaseContracts2017-06-3006226826ns5:HirePurchaseContracts2016-06-3006226826ns5:WithinOneYear2017-06-3006226826ns5:WithinOneYear2016-06-3006226826ns5:BetweenOneFiveYears2017-06-3006226826ns5:BetweenOneFiveYears2016-06-3006226826ns5:MoreThanFiveYears2017-06-3006226826ns5:MoreThanFiveYears2016-06-3006226826ns5:AllPeriods2017-06-3006226826ns5:AllPeriods2016-06-3006226826ns5:DeferredTaxation2016-06-3006226826ns5:DeferredTaxation2016-07-012017-06-3006226826ns5:DeferredTaxation2017-06-3006226826ns10:Director112016-06-3006226826ns10:Director112015-06-3006226826ns10:Director112016-07-012017-06-3006226826ns10:Director112015-07-012016-06-3006226826ns10:Director112017-06-3006226826ns10:Director112016-06-3006226826ns10:Director1ns10:ExecutiveOfficer2016-07-012017-06-30


REGISTERED NUMBER: 06226826 (England and Wales)













UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2017

FOR

RHINO FITTED BEDROOMS &
HOME OFFICES LIMITED

RHINO FITTED BEDROOMS &
HOME OFFICES LIMITED (REGISTERED NUMBER: 06226826)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


RHINO FITTED BEDROOMS &
HOME OFFICES LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 30 JUNE 2017







DIRECTOR: Mr P B Johnson





SECRETARY: Mrs S Johnson





REGISTERED OFFICE: 12 High Street
Stanford le Hope
Essex
SS17 0EY





REGISTERED NUMBER: 06226826 (England and Wales)





ACCOUNTANTS: Elliott, Mortlock, Busby & Co Limited
Chartered Certified Accountants
12 High Street
Stanford le Hope
Essex
SS17 0EY

RHINO FITTED BEDROOMS &
HOME OFFICES LIMITED (REGISTERED NUMBER: 06226826)

BALANCE SHEET
30 JUNE 2017

2017 2016
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 5 85,716 94,287
Tangible assets 6 92,929 81,144
Investments 7 3,000 3,000
181,645 178,431

CURRENT ASSETS
Stocks 31,500 34,000
Debtors 8 115,176 143,515
Cash in hand 231 452
146,907 177,967
CREDITORS
Amounts falling due within one year 9 354,265 423,224
NET CURRENT LIABILITIES (207,358 ) (245,257 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

(25,713

)

(66,826

)

CREDITORS
Amounts falling due after more than one year 10 (12,491 ) (4,350 )

PROVISIONS FOR LIABILITIES 13 (15,479 ) (11,934 )
NET LIABILITIES (53,683 ) (83,110 )

CAPITAL AND RESERVES
Called up share capital 2 2
Retained earnings (53,685 ) (83,112 )
SHAREHOLDERS' FUNDS (53,683 ) (83,110 )

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 June 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 June 2017 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act
2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394
and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements,
so far as applicable to the company.

RHINO FITTED BEDROOMS &
HOME OFFICES LIMITED (REGISTERED NUMBER: 06226826)

BALANCE SHEET - continued
30 JUNE 2017


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director on 7 March 2018 and were signed by:





Mr P B Johnson - Director


RHINO FITTED BEDROOMS &
HOME OFFICES LIMITED (REGISTERED NUMBER: 06226826)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017

1. STATUTORY INFORMATION

Rhino Fitted Bedrooms & Home Offices Limited is a private company, limited by shares , registered in England and
Wales. The company's registered number and registered office address can be found on the Company Information
page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention.

Turnover
Turnover comprises the fair value of the consideration received or receivable for the provision of goods and services
in the ordinary course of the company's activities.

The company recognises revenue when:
The amount of revenue can be reliably measured,
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2007, is being amortised over its
estimated useful life of twenty years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any
accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Capital expenditure on premises - 15% straight line basis
Plant and equipment - 20% straight line basis and 20% on reducing balance
Fixtures, fittings and office equipment - 25% and 33% on reducing balance
Motor vehicles - 25% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow
moving items.


RHINO FITTED BEDROOMS &
HOME OFFICES LIMITED (REGISTERED NUMBER: 06226826)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2017

3. ACCOUNTING POLICIES - continued
Taxation
Taxation represents the sum of tax currently payable and deferred tax.

The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by
the end of the reporting period.

Deferred tax is recognised on all timing differences between the carrying amounts of assets and liabilities in the
financial statements and the corresponding tax bases used in the computation of taxable profit. The carrying amount
of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer
probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.

Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the
liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively
enacted by the end of the reporting period.

Leasing commitments
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired by finance lease are
depreciated over the shorter of the lease term and their useful lives. Assets acquired by hire purchase are depreciated
over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are
assumed by the company. Obligations under such agreements are included in creditors net of the finance charge
allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as
to produce a constant periodic rate of charge on the net obligation outstanding in each period.

Pension costs and other post-retirement benefits
The company operates two defined contribution pension scheme, for the director and employees. The assets of the
scheme are held separately from those of the company in independently administered funds. At the balance sheet
date there were £240 unpaid contributions (2016 £245) Contributions payable to the company's pension scheme are
charged to profit or loss in the period to which they relate.

Operating leases
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the
lessor are charged to the profit and loss account as incurred.

Dividends
The company has a deficit of shareholder funds of £53,683 (2016: £83,110) by virtue of paying an unlawful
dividend, the consequences of which could require that part of the dividend be repaid.

4. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 25 (2016 - 25 ) .

5. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 July 2016
and 30 June 2017 300,000
AMORTISATION
At 1 July 2016 205,713
Charge for year 8,571
At 30 June 2017 214,284
NET BOOK VALUE
At 30 June 2017 85,716
At 30 June 2016 94,287

RHINO FITTED BEDROOMS &
HOME OFFICES LIMITED (REGISTERED NUMBER: 06226826)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2017

6. TANGIBLE FIXED ASSETS
Fixtures,
Capital fittings
expenditure and
on Plant and office Motor
premises equipment equipment vehicles Totals
£    £    £    £    £   
COST
At 1 July 2016 37,395 55,654 132,516 63,120 288,685
Additions - - 3,074 18,168 21,242
Disposals (10,000 ) - - (8,697 ) (18,697 )
At 30 June 2017 27,395 55,654 135,590 72,591 291,230
DEPRECIATION
At 1 July 2016 30,405 28,486 100,981 47,669 207,541
Charge for year - 1,120 682 3,451 5,253
Eliminated on disposal (6,667 ) - - (7,826 ) (14,493 )
At 30 June 2017 23,738 29,606 101,663 43,294 198,301
NET BOOK VALUE
At 30 June 2017 3,657 26,048 33,927 29,297 92,929
At 30 June 2016 6,990 27,168 31,535 15,451 81,144

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant and Motor
equipment vehicles Totals
£    £    £   
COST
At 1 July 2016 11,600 - 11,600
Additions - 18,168 18,168
At 30 June 2017 11,600 18,168 29,768
DEPRECIATION
Charge for year 1,120 1,135 2,255
At 30 June 2017 1,120 1,135 2,255
NET BOOK VALUE
At 30 June 2017 10,480 17,033 27,513
At 30 June 2016 11,600 - 11,600

RHINO FITTED BEDROOMS &
HOME OFFICES LIMITED (REGISTERED NUMBER: 06226826)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2017

7. FIXED ASSET INVESTMENTS
Other
investments
£   
COST
At 1 July 2016
and 30 June 2017 3,000
NET BOOK VALUE
At 30 June 2017 3,000
At 30 June 2016 3,000

8. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Trade debtors 28,630 34,645
Other debtors 86,546 108,870
115,176 143,515

9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Bank overdraft 2,281 24,803
Hire purchase contracts (see note 11) 8,892 5,800
Trade creditors 189,381 203,633
Corporation tax 25,053 26,072
Social security and other taxes 49,224 54,128
Other creditors 20,883 25,084
Deferred income 58,551 83,704
354,265 423,224

10. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2017 2016
£    £   
Hire purchase contracts (see note 11) 12,491 4,350

11. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase contracts
2017 2016
£    £   
Net obligations repayable:
Within one year 8,892 5,800
Between one and five years 12,491 4,350
21,383 10,150

RHINO FITTED BEDROOMS &
HOME OFFICES LIMITED (REGISTERED NUMBER: 06226826)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2017

11. LEASING AGREEMENTS - continued

Non-cancellable operating
leases
2017 2016
£    £   
Within one year 75,000 75,000
Between one and five years 256,000 267,000
In more than five years 64,000 128,000
395,000 470,000

12. SECURED DEBTS

The following secured debts are included within creditors:

2017 2016
£    £   
Hire purchase contracts 21,383 10,150

13. PROVISIONS FOR LIABILITIES
2017 2016
£    £   
Deferred tax 15,479 11,934

Deferred
tax
£   
Balance at 1 July 2016 11,934
Provided during year 3,545
Balance at 30 June 2017 15,479

The provision for deferred taxation is made up of accelerated capital allowances.

14. DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 30 June 2017 and 30 June 2016:

2017 2016
£    £   
Mr P B Johnson
Balance outstanding at start of year 74,931 2,419
Amounts advanced 165,392 221,742
Amounts repaid (187,395 ) (149,230 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 52,928 74,931

The loan outstanding at 30 June 2017 is included within other debtors, has been provided interest free and is
repayable on demand.

RHINO FITTED BEDROOMS &
HOME OFFICES LIMITED (REGISTERED NUMBER: 06226826)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2017

15. RELATED PARTY DISCLOSURES

The director Mr P B Johnson has provided a personal guarantee in respect of the company's bank facilities of £60,000