Climate (Cardiff) Limited Company Accounts

Climate (Cardiff) Limited Company Accounts


false false false false false false false false false true false false false false false false false No description of principal activity 2016-07-01 Sage Accounts Production Advanced 2017 Update 4 - FRS 6,000 6,000 xbrli:pure xbrli:shares iso4217:GBP 05458503 2016-07-01 2017-06-30 05458503 2017-06-30 05458503 2016-06-30 05458503 2015-07-01 2016-06-30 05458503 2016-06-30 05458503 core:NetGoodwill 2016-07-01 2017-06-30 05458503 core:PlantMachinery 2016-07-01 2017-06-30 05458503 core:MotorVehicles 2016-07-01 2017-06-30 05458503 bus:RegisteredOffice 2016-07-01 2017-06-30 05458503 bus:LeadAgentIfApplicable 2016-07-01 2017-06-30 05458503 bus:Director1 2016-07-01 2017-06-30 05458503 bus:CompanySecretary1 2016-07-01 2017-06-30 05458503 core:NetGoodwill 2017-06-30 05458503 core:PlantMachinery 2016-06-30 05458503 core:MotorVehicles 2016-06-30 05458503 core:PlantMachinery 2017-06-30 05458503 core:MotorVehicles 2017-06-30 05458503 core:WithinOneYear 2017-06-30 05458503 core:WithinOneYear 2016-06-30 05458503 core:AfterOneYear 2017-06-30 05458503 core:ShareCapital 2017-06-30 05458503 core:ShareCapital 2016-06-30 05458503 core:RetainedEarningsAccumulatedLosses 2017-06-30 05458503 core:RetainedEarningsAccumulatedLosses 2016-06-30 05458503 core:PlantMachinery 2016-06-30 05458503 core:MotorVehicles 2016-06-30 05458503 bus:FRS102 2016-07-01 2017-06-30 05458503 bus:AuditExemptWithAccountantsReport 2016-07-01 2017-06-30 05458503 bus:FullAccounts 2016-07-01 2017-06-30 05458503 bus:SmallCompaniesRegimeForAccounts 2016-07-01 2017-06-30 05458503 bus:PrivateLimitedCompanyLtd 2016-07-01 2017-06-30 05458503 bus:ChairmanChiefExecutive 2016-07-01 2017-06-30
COMPANY REGISTRATION NUMBER: 05458503
Climate (Cardiff) Limited
Filleted Unaudited Financial Statements
30 June 2017
Climate (Cardiff) Limited
Financial Statements
Year ended 30 June 2017
Contents
Page
Officers and professional advisers
1
Chartered accountant's report to the director on the preparation of the unaudited statutory financial statements
2
Statement of financial position
3
Notes to the financial statements
4
Climate (Cardiff) Limited
Officers and Professional Advisers
Director
Mr D A Davies
Company secretary
Mrs S L Davies
Registered office
Climate House
12 Tyn Y Coed Place
Roath
Cardiff
CF24 4TX
Accountants
Roblins
Chartered accountant
3 Deryn Court
Wharfedale Road
Pentwyn
Cardiff
CF23 7HA
Climate (Cardiff) Limited
Chartered Accountant's Report to the Director on the Preparation of the Unaudited Statutory Financial Statements of Climate (Cardiff) Limited
Year ended 30 June 2017
As described on the statement of financial position, the director of the company is responsible for the preparation of the financial statements for the year ended 30 June 2017, which comprise the statement of financial position and the related notes. You consider that the company is exempt from an audit under the Companies Act 2006. In accordance with your instructions we have compiled these financial statements in order to assist you to fulfil your statutory responsibilities, from the accounting records and from information and explanations supplied to us.
Roblins Chartered accountant
3 Deryn Court Wharfedale Road Pentwyn Cardiff CF23 7HA
23 March 2018
Climate (Cardiff) Limited
Statement of Financial Position
30 June 2017
2017
2016
Note
£
£
£
Fixed assets
Tangible assets
6
18,544
2,272
Current assets
Stocks
2,150
2,000
Debtors
7
47,552
48,168
Cash at bank and in hand
10,184
6,094
--------
--------
59,886
56,262
Creditors: amounts falling due within one year
8
56,459
57,836
--------
--------
Net current assets/(liabilities)
3,427
( 1,574)
--------
-------
Total assets less current liabilities
21,971
698
Creditors: amounts falling due after more than one year
9
18,484
--------
----
Net assets
3,487
698
--------
----
Capital and reserves
Called up share capital
100
100
Profit and loss account
3,387
598
-------
----
Shareholders funds
3,487
698
-------
----
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 30 June 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
These financial statements were approved by the board of directors and authorised for issue on 23 March 2018 , and are signed on behalf of the board by:
Mr D A Davies
Director
Company registration number: 05458503
Climate (Cardiff) Limited
Notes to the Financial Statements
Year ended 30 June 2017
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Climate House, 12 Tyn Y Coed Place, Roath, Cardiff, CF24 4TX.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Transition to FRS 102
The entity transitioned from previous UK GAAP to FRS 102 as at 1 July 2015. Details of how FRS 102 has affected the reported financial position and financial performance is given in note 11.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill
-
20% straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery
-
25% reducing balance
Motor vehicles
-
25% reducing balance
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 4 (2016: 4 ).
5. Intangible assets
Goodwill
£
Cost
At 1 July 2016 and 30 June 2017
6,000
-------
Amortisation
At 1 July 2016 and 30 June 2017
6,000
-------
Carrying amount
At 30 June 2017
-------
At 30 June 2016
-------
6. Tangible assets
Plant and machinery
Motor vehicles
Total
£
£
£
Cost
At 1 July 2016
2,699
8,240
10,939
Additions
22,453
22,453
-------
--------
--------
At 30 June 2017
2,699
30,693
33,392
-------
--------
--------
Depreciation
At 1 July 2016
2,382
6,285
8,667
Charge for the year
79
6,102
6,181
-------
--------
--------
At 30 June 2017
2,461
12,387
14,848
-------
--------
--------
Carrying amount
At 30 June 2017
238
18,306
18,544
-------
--------
--------
At 30 June 2016
317
1,955
2,272
-------
--------
--------
7. Debtors
2017
2016
£
£
Trade debtors
44,235
45,717
Other debtors
3,317
2,451
--------
--------
47,552
48,168
--------
--------
8. Creditors: amounts falling due within one year
2017
2016
£
£
Trade creditors
16,959
14,049
Social security and other taxes
14,035
12,491
Other creditors
25,465
31,296
--------
--------
56,459
57,836
--------
--------
9. Creditors: amounts falling due after more than one year
2017
2016
£
£
Other creditors
18,484
--------
----
10. Director's advances, credits and guarantees
The director was owed £24,211 by the company at the year end (2016:£27,637).
11. Transition to FRS 102
These are the first financial statements that comply with FRS 102. The company transitioned to FRS 102 on 1 July 2015.
No transitional adjustments were required in equity or profit or loss for the year.