ISTIDAMA_LIMITED - Accounts


ISTIDAMA LIMITED
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017
Company Registration No. 06450916 (England and Wales)
ISTIDAMA LIMITED
COMPANY INFORMATION
Directors
Mr C J Moss
Mr M J Mapston
Mr N A Edwards
(Appointed 3 January 2017)
Company number
06450916
Registered office
c/o DSG, Chartered Accountants
Castle Chambers
43 Castle Street
Liverpool
L2 9TL
Accountants
DSG
Castle Chambers
43 Castle Street
Liverpool
L2 9TL
ISTIDAMA LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
ISTIDAMA LIMITED
BALANCE SHEET
AS AT
30 JUNE 2017
30 June 2017
- 1 -
2017
2016
as restated
Notes
£
£
£
£
Fixed assets
Intangible assets
118,712
125,608
Tangible assets
4
775,908
343,582
Current assets
Debtors
5
746,568
785,344
Cash at bank and in hand
2,164
20,491
748,732
805,835
Creditors: amounts falling due within one year
6
(1,568,995)
(2,060,220)
Net current liabilities
(820,263)
(1,254,385)
Total assets less current liabilities
74,357
(785,195)
Creditors: amounts falling due after more than one year
7
(48,350)
-
Net assets/(liabilities)
26,007
(785,195)
Capital and reserves
Called up share capital
8
1,059,257
950,000
Share premium account
1,406,351
-
Profit and loss reserves
(2,439,601)
(1,735,195)
Total equity
26,007
(785,195)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 June 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

ISTIDAMA LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 JUNE 2017
30 June 2017
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 20 March 2018 and are signed on its behalf by:
Mr C J Moss
Mr N A Edwards
Director
Director
Company Registration No. 06450916
ISTIDAMA LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017
- 3 -
1
Accounting policies
Company information

Istidama Limited is a private company limited by shares incorporated in England and Wales. The registered office is c/o DSG, Chartered Accountants, Castle Chambers, 43 Castle Street, Liverpool, L2 9TL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, The principal accounting policies adopted are set out below.

These financial statements for the year ended 30 June 2017 are the first financial statements of Istidama Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 July 2015. The reported financial position and financial performance for the previous period are not affected by the transition to FRS 102.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date if the fair value can be measured reliably.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Patents
10% Straight Line
Development Costs
20% Reducing Balance
ISTIDAMA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2017
1
Accounting policies
(Continued)
- 4 -
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Freehold
n/a
Land and buildings Leasehold
Over the life of the lease
Plant and machinery
25% Reducing Balance
Fixtures, fittings & equipment
15% Reducing Balance
Computer equipment
33% Straight Line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

ISTIDAMA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2017
1
Accounting policies
(Continued)
- 5 -
1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

ISTIDAMA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2017
1
Accounting policies
(Continued)
- 6 -
1.11
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the profit and loss account so as to produce a constant periodic rate of interest on the remaining balance of the liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 3 (2016 - 3).

3
Intangible fixed assets
Other
£
Cost
At 1 July 2016
129,511
Additions
18,950
At 30 June 2017
148,461
Amortisation and impairment
At 1 July 2016
3,903
Amortisation charged for the year
25,846
At 30 June 2017
29,749
Carrying amount
At 30 June 2017
118,712
At 30 June 2016
125,608
ISTIDAMA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2017
- 7 -
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 July 2016
337,000
16,748
353,748
Additions
386,000
63,317
449,317
At 30 June 2017
723,000
80,065
803,065
Depreciation and impairment
At 1 July 2016
-
10,166
10,166
Depreciation charged in the year
-
16,991
16,991
At 30 June 2017
-
27,157
27,157
Carrying amount
At 30 June 2017
723,000
52,908
775,908
At 30 June 2016
337,000
6,582
343,582
5
Debtors
2017
2016
Amounts falling due within one year:
£
£
Other debtors
746,568
785,344
6
Creditors: amounts falling due within one year
2017
2016
£
£
Trade creditors
1,111,626
1,432,494
Other creditors
457,369
627,726
1,568,995
2,060,220
7
Creditors: amounts falling due after more than one year
2017
2016
£
£
Other creditors
48,350
-
ISTIDAMA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2017
- 8 -
8
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and not fully paid
1,059,257 Ordinary Shares of £1 each
1,059,257
950,000
1,059,257
950,000

There are 1,059,257 £1 ordinary shares in issue at 30 June 2017. At this date 394,817 ordinary shares are fully paid and 664,440 ordinary shares are unpaid. This has been disclosed in other debtors and is payable on demand if required.

 

 

2017-06-302016-07-01falseCCH SoftwareCCH Accounts Production 2017.300No description of principal activity20 March 2018064509162016-07-012017-06-3006450916bus:Director12016-07-012017-06-3006450916bus:Director22016-07-012017-06-3006450916bus:Director32016-07-012017-06-3006450916bus:RegisteredOffice2016-07-012017-06-30064509162017-06-30064509162016-06-3006450916core:IntangibleAssetsOtherThanGoodwill2017-06-3006450916core:IntangibleAssetsOtherThanGoodwill2016-06-3006450916core:LandBuildings2017-06-3006450916core:OtherPropertyPlantEquipment2017-06-3006450916core:LandBuildings2016-06-3006450916core:OtherPropertyPlantEquipment2016-06-3006450916core:CurrentFinancialInstruments2017-06-3006450916core:CurrentFinancialInstruments2016-06-3006450916core:Non-currentFinancialInstruments2017-06-3006450916core:ShareCapital2017-06-3006450916core:ShareCapital2016-06-3006450916core:SharePremium2017-06-3006450916core:RetainedEarningsAccumulatedLosses2017-06-3006450916core:RetainedEarningsAccumulatedLosses2016-06-3006450916core:ShareCapitalOrdinaryShares2017-06-3006450916core:ShareCapitalOrdinaryShares2016-06-3006450916core:LandBuildingscore:OwnedOrFreeholdAssets2016-07-012017-06-3006450916core:LandBuildingscore:LeasedAssetsHeldAsLessee2016-07-012017-06-3006450916core:PlantMachinery2016-07-012017-06-3006450916core:FurnitureFittings2016-07-012017-06-3006450916core:ComputerEquipment2016-07-012017-06-3006450916core:IntangibleAssetsOtherThanGoodwill2016-06-3006450916core:IntangibleAssetsOtherThanGoodwill2016-07-012017-06-3006450916core:LandBuildings2016-06-3006450916core:OtherPropertyPlantEquipment2016-06-30064509162016-06-3006450916core:LandBuildings2016-07-012017-06-3006450916core:OtherPropertyPlantEquipment2016-07-012017-06-3006450916bus:OrdinaryShareClass12016-07-012017-06-3006450916bus:OrdinaryShareClass12017-06-3006450916bus:PrivateLimitedCompanyLtd2016-07-012017-06-3006450916bus:FRS1022016-07-012017-06-3006450916bus:AuditExemptWithAccountantsReport2016-07-012017-06-3006450916bus:SmallCompaniesRegimeForAccounts2016-07-012017-06-3006450916bus:FullAccounts2016-07-012017-06-30xbrli:purexbrli:sharesiso4217:GBP