WARWICK_ANALYTICAL_SOFTWA - Accounts

Company Registration No. 07724630 (England and Wales)
WARWICK ANALYTICAL SOFTWARE LIMITED
Unaudited financial statements
For the year ended 31 December 2017
Pages for filing with registrar
WARWICK ANALYTICAL SOFTWARE LIMITED
CONTENTS
Page
Statement of financial position
1
Statement of changes in equity
2
Notes to the financial statements
3 - 7
WARWICK ANALYTICAL SOFTWARE LIMITED
STATEMENT OF FINANCIAL POSITION
As at 31 December 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Property, plant and equipment
3
8,638
7,613
Investments
4
8
-
8,646
7,613
Current assets
Trade and other receivables
5
92,923
37,188
Cash and cash equivalents
209,145
445,717
302,068
482,905
Current liabilities
6
(60,365)
(40,506)
Net current assets
241,703
442,399
Total assets less current liabilities
250,349
450,012
Equity
Called up share capital
7
97,210
84,153
Share premium account
1,579,399
1,105,440
Retained earnings
(1,426,260)
(739,581)
Total equity
250,349
450,012

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 31 December 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved by the board of directors and authorised for issue on 13 March 2018 and are signed on its behalf by:
D P Somers
Director
Company Registration No. 07724630
WARWICK ANALYTICAL SOFTWARE LIMITED
STATEMENT OF CHANGES IN EQUITY
For the year ended 31 December 2017
- 2 -
Share capital
Share premium account
Retained earnings
Total
Notes
£
£
£
£
Balance at 1 September 2015
65,897
415,391
(286,612)
194,676
Period ended 31 December 2016:
Loss and total comprehensive income for the period
-
-
(452,969)
(452,969)
Issue of share capital
7
18,423
694,179
-
712,602
Reduction of shares
7
(167)
(4,130)
-
(4,297)
Balance at 31 December 2016
84,153
1,105,440
(739,581)
450,012
Year ended 31 December 2017:
Loss and total comprehensive income for the year
-
-
(686,679)
(686,679)
Issue of share capital
7
13,057
473,959
-
487,016
Balance at 31 December 2017
97,210
1,579,399
(1,426,260)
250,349
WARWICK ANALYTICAL SOFTWARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 December 2017
- 3 -
1
Accounting policies
Company information

Warwick Analytical Software Limited is a private company limited by shares incorporated in England and Wales. The registered office is 35 Kingsland Road, London, E2 8AA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Reporting period

The financial statements for the period ended 31 December 2016 were extended and covered a 16 month period, therefore the comparatives will not be entirely comparable.

1.3
Revenue

Turnover represents amounts receivable for the services provided in the period net of VAT and trade discounts.

1.4
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
25% reducing balance per annum
Computer equipment
25% reducing balance per annum

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Non-current investments

Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

WARWICK ANALYTICAL SOFTWARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For the year ended 31 December 2017
1
Accounting policies
(Continued)
- 4 -
1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including trade and other payables that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

1.8
Taxation

The tax expense represents the tax currently payable.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.10
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to the income statement on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

WARWICK ANALYTICAL SOFTWARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For the year ended 31 December 2017
1
Accounting policies
(Continued)
- 5 -
1.11
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.12
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the income statement for the period.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 11 (2016 - 7).

3
Property, plant and equipment
Plant and machinery etc
£
Cost
At 1 January 2017
14,599
Additions
3,904
At 31 December 2017
18,503
Depreciation and impairment
At 1 January 2017
6,986
Depreciation charged in the year
2,879
At 31 December 2017
9,865
Carrying amount
At 31 December 2017
8,638
At 31 December 2016
7,613
WARWICK ANALYTICAL SOFTWARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For the year ended 31 December 2017
- 6 -
4
Fixed asset investments
2017
2016
£
£
Investments
8
-

Included in investments is £8 (2016 - £nil) relating to shares held in a subsidiary. The investment in the subsidiary is stated at cost less impairment, as the shares are not publically traded and the market value can not be measured reliably. The directors are of the opinion that there was no impairment.

Movements in non-current investments
Shares in group undertakings
£
Cost or valuation
At 1 January 2017
-
Additions
8
At 31 December 2017
8
Carrying amount
At 31 December 2017
8
At 31 December 2016
-
5
Trade and other receivables
2017
2016
Amounts falling due within one year:
£
£
Trade receivables
60,252
-
Other receivables
32,671
37,188
92,923
37,188
6
Current liabilities
2017
2016
£
£
Bank loans and overdrafts
302
-
Trade payables
47,174
13,389
Amounts due to group undertakings
8
-
Other taxation and social security
5,532
12,858
Other payables
7,349
14,259
60,365
40,506
WARWICK ANALYTICAL SOFTWARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For the year ended 31 December 2017
- 7 -
7
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
97,210 Ordinary shares of £1 each
97,210
84,153
Reconciliation of movements during the year:
Number
At 1 January 2017
84,153
Issue of fully paid shares
13,057
At 31 December 2017
97,210
8
Financial commitments, guarantees and contingent liabilities

At the end of the accounting period the company had financial commitments totalling £30,375 (2016 - £30,375).

9
Directors' transactions

During the year the company advanced £10,000 (2016 - £71,250) to one of the company's director. The director repaid the company £4,557 (2016 - £79,167). At the end of the year the director owed the company £5,443 (2016 - £nil). The advance was interest free, unsecured and repayable on demand.

2017-12-312017-01-01falseCCH SoftwareCCH Accounts Production 2017.410No description of principal activity15 March 2018077246302017-01-012017-12-31077246302017-12-31077246302016-12-3107724630core:OtherPropertyPlantEquipment2017-12-3107724630core:OtherPropertyPlantEquipment2016-12-3107724630core:CurrentFinancialInstruments2017-12-3107724630core:CurrentFinancialInstruments2016-12-3107724630core:ShareCapital2017-12-3107724630core:ShareCapital2016-12-3107724630core:SharePremium2017-12-3107724630core:SharePremium2016-12-3107724630core:RetainedEarningsAccumulatedLosses2017-12-3107724630core:RetainedEarningsAccumulatedLosses2016-12-3107724630core:ShareCapitalcore:RestatedAmount2015-08-3107724630core:SharePremiumcore:RestatedAmount2015-08-3107724630core:RestatedAmount2015-08-31077246302015-08-31077246302015-09-012016-12-3107724630core:ShareCapital2015-09-012016-12-3107724630core:SharePremium2015-09-012016-12-3107724630core:ShareCapital2017-01-012017-12-3107724630core:SharePremium2017-01-012017-12-3107724630bus:RegisteredOffice2017-01-012017-12-3107724630core:FurnitureFittings2017-01-012017-12-3107724630core:ComputerEquipment2017-01-012017-12-3107724630core:OtherPropertyPlantEquipment2016-12-3107724630core:OtherPropertyPlantEquipment2017-01-012017-12-3107724630bus:OrdinaryShareClass12017-01-012017-12-3107724630bus:OrdinaryShareClass12017-12-3107724630bus:AllOrdinaryShares2017-01-012017-12-3107724630bus:AllOrdinaryShares2015-09-012016-12-3107724630bus:PrivateLimitedCompanyLtd2017-01-012017-12-3107724630bus:FRS1022017-01-012017-12-3107724630bus:AuditExempt-NoAccountantsReport2017-01-012017-12-3107724630bus:SmallCompaniesRegimeForAccounts2017-01-012017-12-3107724630bus:FullAccounts2017-01-012017-12-31xbrli:purexbrli:sharesiso4217:GBP