PEDLARS_LIMITED - Accounts


Company Registration No. SC174852 (Scotland)
PEDLARS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017
PAGES FOR FILING WITH REGISTRAR
PEDLARS LIMITED
COMPANY INFORMATION
Director
Mr C A Gladstone
Secretary
Brodies Secretarial Services Limited
Company number
SC174852
Registered office
Bishop's Court
29 Albyn Place
ABERDEEN
AB10 1YL
Accountants
Johnston Carmichael LLP
Bishop's Court
29 Albyn Place
ABERDEEN
AB10 1YL
PEDLARS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
PEDLARS LIMITED
BALANCE SHEET
AS AT 31 MARCH 2017
31 March 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Tangible assets
3
81,489
80,611
Current assets
Stocks
67,566
74,677
Debtors
4
56,070
42,265
Cash at bank and in hand
10,518
9,028
134,154
125,970
Creditors: amounts falling due within one year
5
(3,365,736)
(3,110,626)
Net current liabilities
(3,231,582)
(2,984,656)
Total assets less current liabilities
(3,150,093)
(2,904,045)
Creditors: amounts falling due after more than one year
6
(500,000)
(500,000)
Net liabilities
(3,650,093)
(3,404,045)
Capital and reserves
Called up share capital
7
1
1
Profit and loss reserves
(3,650,094)
(3,404,046)
Total equity
(3,650,093)
(3,404,045)

The director of the company have elected not to include a copy of the profit and loss account within the financial statements.true

PEDLARS LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2017
31 March 2017
- 2 -

For the financial year ended 31 March 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved by the board of directors and authorised for issue on 21 March 2018 and are signed on its behalf by:
Mr C A Gladstone
Director
Company Registration No. SC174852
PEDLARS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017
- 3 -
1
Accounting policies
Company information

Pedlars Limited is a private company limited by shares incorporated in Scotland. The registered office is Bishop's Court, 29 Albyn Place, ABERDEEN, AB10 1YL and trading address is Castle Grounds, Hawarden, DEESIDE, CH5 3NY.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

These financial statements for the year ended 31 March 2017 are the first financial statements of Pedlars Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 April 2015. The reported financial position and financial performance for the previous period are not affected by the transition to FRS 102.

1.2
Going concern

The company incurred a loss for the year ended 31 March 2017 of £246,048 and has net current liabilities of £3,231,582.

 

The shareholders and preference shareholders have confirmed that they will continue to provide further financial support, including the provision of additional funds if required, to ensure that the company continues to trade for at least the next 18 months. The loans advanced by C Gladstone and Venrex IV General Partner Limited will not be repayable until the company has sufficient funds.

 

As a result the director considers it appropriate to prepare the financial statements on the going concern basis. The financial statements do not include any adjustment that would result from a withdrawal of support from the shareholders.

 

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and is shown net of VAT and other sales related taxes. As a retail business, income is recognised at point of sale.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
Fixtures, fittings & equipment
10% and 20% straight line
Computer equipment
33% straight line
PEDLARS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
1
Accounting policies
(Continued)
- 4 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are measured at transaction price including transaction costs.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

PEDLARS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 10 (2016 - 10).

PEDLARS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
- 6 -
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2016
16,396
507,585
523,981
Additions
-
29,910
29,910
Disposals
-
(17,586)
(17,586)
At 31 March 2017
16,396
519,909
536,305
Depreciation and impairment
At 1 April 2016
16,396
426,974
443,370
Depreciation charged in the year
-
29,032
29,032
Eliminated in respect of disposals
-
(17,586)
(17,586)
At 31 March 2017
16,396
438,420
454,816
Carrying amount
At 31 March 2017
-
81,489
81,489
At 31 March 2016
-
80,611
80,611
4
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
14,204
12,061
Other debtors
41,866
30,204
56,070
42,265
5
Creditors: amounts falling due within one year
2017
2016
£
£
Loans
2,127,100
1,956,500
Trade creditors
56,017
60,663
Other taxation and social security
11,308
21,190
Other creditors
1,171,311
1,072,273
3,365,736
3,110,626
PEDLARS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
- 7 -
6
Creditors: amounts falling due after more than one year
2017
2016
£
£
Preference shares classed as a financial liability
5,000
5,000
Share premium on preference shares classified as a financial liability
495,000
495,000
500,000
500,000
7
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
100 ordinary shares of 1p each
1
1
8
Financial commitments, guarantees and contingent liabilities

The Royal Bank of Scotland PLC hold a bond and floating charge over all assets.

9
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2017
2016
£
£
134,583
182,083
10
Related party transactions

Included within creditors due within one year is a loan of £2,127,100 (2016 - £1,956,500) due to a company who holds £300,000 of the company's preference shares. The loan is interest free and there are no fixed repayment terms.

 

Also included within other creditors is a loan of £1,103,721 (2016 - £1,067,177) to a director. The loan is interest free and there are no fixed repayment terms.

 

During the year the company made sales of £19,275 and purchases of £49,510 from a company in which a director is also a director and shareholder. There was also a loan advanced to the company during the year of £50,000. The balance due to the company at 31 March 2017 was £41,522 (2016 - £2,835).

 

During the year the company made sales of £13,333 and purchases of £201,452 from a company in which a director is also a director and shareholder. The balance due to the company at the year end was £12,778 (2016 - £6,658).

2017-03-312016-04-01falseCCH SoftwareCCH Accounts Production 2017.410No description of principal activitySC1748522016-04-012017-03-31SC174852bus:Director12016-04-012017-03-31SC174852bus:CompanySecretary12016-04-012017-03-31SC174852bus:RegisteredOffice2016-04-012017-03-31SC1748522017-03-31SC1748522016-03-31SC174852core:OtherPropertyPlantEquipment2017-03-31SC174852core:OtherPropertyPlantEquipment2016-03-31SC174852core:CurrentFinancialInstruments2017-03-31SC174852core:CurrentFinancialInstruments2016-03-31SC174852core:WithinOneYear2017-03-31SC174852core:WithinOneYear2016-03-31SC174852core:AfterOneYear2017-03-31SC174852core:AfterOneYear2016-03-31SC174852core:Non-currentFinancialInstruments2017-03-31SC174852core:ShareCapital2017-03-31SC174852core:ShareCapital2016-03-31SC174852core:RetainedEarningsAccumulatedLosses2017-03-31SC174852core:RetainedEarningsAccumulatedLosses2016-03-31SC174852core:FurnitureFittings2016-04-012017-03-31SC174852core:ComputerEquipment2016-04-012017-03-31SC174852core:LandBuildings2016-03-31SC174852core:OtherPropertyPlantEquipment2016-03-31SC1748522016-03-31SC174852core:LandBuildings2017-03-31SC174852core:OtherPropertyPlantEquipment2016-04-012017-03-31SC174852bus:PrivateLimitedCompanyLtd2016-04-012017-03-31SC174852bus:FRS1022016-04-012017-03-31SC174852bus:AuditExemptWithAccountantsReport2016-04-012017-03-31SC174852bus:SmallCompaniesRegimeForAccounts2016-04-012017-03-31SC174852bus:FullAccounts2016-04-012017-03-31xbrli:purexbrli:sharesiso4217:GBP