HILTON_LIMITED - Accounts


Company Registration No. 06259848 (England and Wales)
HILTON LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017
PAGES FOR FILING WITH REGISTRAR
HILTON LIMITED
COMPANY INFORMATION
Directors
Mr P Hilton
Mrs S Hilton
Secretary
Mrs S Hilton
Company number
06259848
Registered office
Unit 2
Raynham Road Industrial Estate
Bishop's Stortford
Hertfordshire
CM23 5PJ
Accountants
Croucher Needham (Essex) LLP
Market House
10 Market Walk
Saffron Walden
Essex
CB10 1JZ
HILTON LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
4 - 9
HILTON LIMITED
BALANCE SHEET
AS AT
30 JUNE 2017
30 June 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Intangible assets
-
360,000
Tangible assets
4
629,902
724,254
Current assets
Stocks
83,814
66,139
Debtors
5
2,558,805
1,762,176
Cash at bank and in hand
90,738
4,004
2,733,357
1,832,319
Creditors: amounts falling due within one year
6
(1,491,874)
(1,616,474)
Net current assets
1,241,483
215,845
Total assets less current liabilities
1,871,385
1,300,099
Creditors: amounts falling due after more than one year
7
(280,208)
(353,805)
Net assets
1,591,177
946,294
Capital and reserves
Called up share capital
8
100
100
Profit and loss reserves
1,591,077
946,194
Total equity
1,591,177
946,294

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 June 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

HILTON LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 JUNE 2017
30 June 2017
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 20 March 2018 and are signed on its behalf by:
Mr P Hilton
Director
Company Registration No. 06259848
HILTON LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 JUNE 2017
- 3 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 July 2015
100
569,744
569,844
Year ended 30 June 2016:
Profit and total comprehensive income for the year
-
376,450
376,450
Balance at 30 June 2016
100
946,194
946,294
Year ended 30 June 2017:
Profit and total comprehensive income for the year
-
644,883
644,883
Balance at 30 June 2017
100
1,591,077
1,591,177
HILTON LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017
- 4 -
1
Accounting policies
Company information

Hilton Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 2, Raynham Road Industrial Estate, Bishop's Stortford, Hertfordshire, CM23 5PJ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

During the year the company has continued to be profitable and at the year end date had significant positive reserves. No material uncertainties that may cast significant doubt about the ability of the company to continue as a going concern have been identified by the directors. Accordingly, the accounts have been prepared on a going concern basis.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

1.4
Intangible fixed assets - goodwill
Acquired goodwill is written off in equal annual instalments over its estimated useful economic life of ten years.
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
15% per annum reducing balance
Plant and machinery
25% per annum reducing balance
Fixtures, fittings & equipment
25% per annum reducing balance
Motor vehicles
25% per annum reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

HILTON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2017
1
Accounting policies
(Continued)
- 5 -
1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value. The company has no bank loans or other more complex financial instruments that require measurement at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

HILTON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2017
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Retirement benefits

The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are charged to the profit and loss account in the year they are payable.

1.15
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the profit and loss account so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 68 (2016 - 60).

HILTON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2017
- 7 -
3
Intangible fixed assets
Goodwill
£
Cost
At 1 July 2016 and 30 June 2017
3,600,000
Amortisation and impairment
At 1 July 2016
3,240,000
Amortisation charged for the year
360,000
At 30 June 2017
3,600,000
Carrying amount
At 30 June 2017
-
At 30 June 2016
360,000
4
Tangible fixed assets
Leasehold improvements
Plant and machinery
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 July 2016
238,683
500,672
70,226
1,150,299
1,959,880
Additions
11,732
22,290
-
148,884
182,906
Disposals
-
(2,510)
(8,691)
(281,887)
(293,088)
At 30 June 2017
250,415
520,452
61,535
1,017,296
1,849,698
Depreciation and impairment
At 1 July 2016
169,380
385,600
56,757
623,891
1,235,628
Depreciation charged in the year
12,155
34,105
2,852
150,050
199,162
Eliminated in respect of disposals
-
(1,569)
(6,629)
(206,796)
(214,994)
At 30 June 2017
181,535
418,136
52,980
567,145
1,219,796
Carrying amount
At 30 June 2017
68,880
102,316
8,555
450,151
629,902
At 30 June 2016
69,304
115,073
13,469
526,408
724,254
HILTON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2017
- 8 -
5
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
1,225,725
1,039,676
Other debtors
1,333,080
722,500
2,558,805
1,762,176
6
Creditors: amounts falling due within one year
2017
2016
£
£
Bank loans and overdrafts
104,903
143,327
Trade creditors
700,514
665,906
Corporation tax
259,238
194,192
Other taxation and social security
272,716
239,304
Other creditors
154,503
373,745
1,491,874
1,616,474

Creditors include a stocking loan and hire purchase contracts which are secured of £72,264 (2016: £87,033).

7
Creditors: amounts falling due after more than one year
2017
2016
£
£
Bank loans and overdrafts
48,208
90,601
Other creditors
232,000
263,204
280,208
353,805

Creditors include a stocking loan and hire purchase contracts which are secured of £48,208 (2016: £120,472).

8
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary shares of £1 each
100
100
100
100
HILTON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2017
- 9 -
9
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2017
2016
£
£
77,303
26,816
10
Related party transactions
Transactions with related parties

The company is controlled by Mr P Hilton and Mrs S Hilton by virtue of their majority holding of the issued share capital.

 

The company loaned an additional £600,000 to Hilton Properties Limited, a company controlled by Mr P Hilton and Mrs S Hilton, amounts owed at the year end are £1,300,000 (2016: £700,000) which is repayable on demand.

 

2017-06-302016-07-01falseCCH SoftwareCCH Accounts Production 2017.400No description of principal activity20 March 2018062598482016-07-012017-06-3006259848bus:Director12016-07-012017-06-3006259848bus:CompanySecretaryDirector12016-07-012017-06-3006259848bus:CompanySecretary12016-07-012017-06-3006259848bus:RegisteredOffice2016-07-012017-06-30062598482017-06-30062598482016-06-3006259848core:NetGoodwill2016-06-3006259848core:LandBuildingscore:LeasedAssetsHeldAsLessee2017-06-3006259848core:PlantMachinery2017-06-3006259848core:FurnitureFittings2017-06-3006259848core:MotorVehicles2017-06-3006259848core:LandBuildingscore:LeasedAssetsHeldAsLessee2016-06-3006259848core:PlantMachinery2016-06-3006259848core:FurnitureFittings2016-06-3006259848core:MotorVehicles2016-06-3006259848core:CurrentFinancialInstruments2017-06-3006259848core:CurrentFinancialInstruments2016-06-3006259848core:Non-currentFinancialInstruments2017-06-3006259848core:Non-currentFinancialInstruments2016-06-3006259848core:ShareCapital2017-06-3006259848core:ShareCapital2016-06-3006259848core:RetainedEarningsAccumulatedLosses2017-06-3006259848core:RetainedEarningsAccumulatedLosses2016-06-3006259848core:ShareCapitalcore:RestatedAmount2015-06-3006259848core:RetainedEarningsAccumulatedLossescore:RestatedAmount2015-06-3006259848core:RestatedAmount2015-06-3006259848core:ShareCapitalOrdinaryShares2017-06-3006259848core:ShareCapitalOrdinaryShares2016-06-30062598482015-07-012016-06-3006259848core:Goodwill2016-07-012017-06-3006259848core:LandBuildingscore:LeasedAssetsHeldAsLessee2016-07-012017-06-3006259848core:PlantMachinery2016-07-012017-06-3006259848core:FurnitureFittings2016-07-012017-06-3006259848core:MotorVehicles2016-07-012017-06-3006259848core:NetGoodwill2016-06-3006259848core:NetGoodwill2017-06-3006259848core:NetGoodwill2016-07-012017-06-3006259848core:LandBuildingscore:LeasedAssetsHeldAsLessee2016-06-3006259848core:PlantMachinery2016-06-3006259848core:FurnitureFittings2016-06-3006259848core:MotorVehicles2016-06-30062598482016-06-3006259848bus:OrdinaryShareClass12016-07-012017-06-3006259848bus:OrdinaryShareClass12017-06-3006259848bus:PrivateLimitedCompanyLtd2016-07-012017-06-3006259848bus:FRS1022016-07-012017-06-3006259848bus:AuditExemptWithAccountantsReport2016-07-012017-06-3006259848bus:SmallCompaniesRegimeForAccounts2016-07-012017-06-3006259848bus:FullAccounts2016-07-012017-06-30xbrli:purexbrli:sharesiso4217:GBP