Heritage Leisure Designs Limited - Accounts to registrar (filleted) - small 17.3

Heritage Leisure Designs Limited - Accounts to registrar (filleted) - small 17.3


IRIS Accounts Production v17.3.1.106 04118218 Board of Directors Board of Directors 1.7.16 30.6.17 30.6.17 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure041182182016-06-30041182182017-06-30041182182016-07-012017-06-30041182182015-06-30041182182015-07-012016-06-30041182182016-06-3004118218ns15:EnglandWales2016-07-012017-06-3004118218ns14:PoundSterling2016-07-012017-06-3004118218ns10:Director12016-07-012017-06-3004118218ns10:Director22016-07-012017-06-3004118218ns10:PrivateLimitedCompanyLtd2016-07-012017-06-3004118218ns10:SmallEntities2016-07-012017-06-3004118218ns10:AuditExempt-NoAccountantsReport2016-07-012017-06-3004118218ns10:SmallCompaniesRegimeForDirectorsReport2016-07-012017-06-3004118218ns10:SmallCompaniesRegimeForAccounts2016-07-012017-06-3004118218ns10:FullAccounts2016-07-012017-06-3004118218ns10:CompanySecretary12016-07-012017-06-3004118218ns10:RegisteredOffice2016-07-012017-06-3004118218ns5:CurrentFinancialInstruments2017-06-3004118218ns5:CurrentFinancialInstruments2016-06-3004118218ns5:Non-currentFinancialInstruments2017-06-3004118218ns5:Non-currentFinancialInstruments2016-06-3004118218ns5:ShareCapital2017-06-3004118218ns5:ShareCapital2016-06-3004118218ns5:RetainedEarningsAccumulatedLosses2017-06-3004118218ns5:RetainedEarningsAccumulatedLosses2016-06-3004118218ns5:PlantMachinery2016-07-012017-06-3004118218ns5:FurnitureFittings2016-07-012017-06-3004118218ns5:MotorVehicles2016-07-012017-06-3004118218ns5:ComputerEquipment2016-07-012017-06-3004118218ns5:LandBuildings2016-06-3004118218ns5:PlantMachinery2016-06-3004118218ns5:FurnitureFittings2016-06-3004118218ns5:LandBuildings2016-07-012017-06-3004118218ns5:LandBuildings2017-06-3004118218ns5:PlantMachinery2017-06-3004118218ns5:FurnitureFittings2017-06-3004118218ns5:LandBuildings2016-06-3004118218ns5:PlantMachinery2016-06-3004118218ns5:FurnitureFittings2016-06-3004118218ns5:MotorVehicles2016-06-3004118218ns5:ComputerEquipment2016-06-3004118218ns5:MotorVehicles2017-06-3004118218ns5:ComputerEquipment2017-06-3004118218ns5:MotorVehicles2016-06-3004118218ns5:ComputerEquipment2016-06-3004118218ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2016-06-3004118218ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2016-06-3004118218ns5:LeasedAssetsHeldAsLessee2016-06-3004118218ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2016-07-012017-06-3004118218ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2016-07-012017-06-3004118218ns5:LeasedAssetsHeldAsLessee2016-07-012017-06-3004118218ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2017-06-3004118218ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2017-06-3004118218ns5:LeasedAssetsHeldAsLessee2017-06-3004118218ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2016-06-3004118218ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2016-06-3004118218ns5:LeasedAssetsHeldAsLessee2016-06-3004118218ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-06-3004118218ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-06-3004118218ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2017-06-3004118218ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2016-06-3004118218ns5:Secured2017-06-3004118218ns5:Secured2016-06-30


REGISTERED NUMBER: 04118218 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2017

FOR

HERITAGE LEISURE DESIGNS LIMITED

HERITAGE LEISURE DESIGNS LIMITED (REGISTERED NUMBER: 04118218)






CONTENTS OF THE FINANCIAL STATEMENTS
for the Year Ended 30 June 2017




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


HERITAGE LEISURE DESIGNS LIMITED

COMPANY INFORMATION
for the Year Ended 30 June 2017







DIRECTORS: Mr A J Tranter
Mrs L D Ector





SECRETARY: Mrs L D Ector





REGISTERED OFFICE: 3 King Street
Newcastle
Staffordshire
ST5 1EN





REGISTERED NUMBER: 04118218 (England and Wales)





ACCOUNTANTS: Kelly Molyneux & Co.Limited
Chartered Certified Accountants
Mitre House
Pitt Street West
Burslem
Stoke-on-Trent
ST6 3JW

HERITAGE LEISURE DESIGNS LIMITED (REGISTERED NUMBER: 04118218)

BALANCE SHEET
30 June 2017

2017 2016
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 874,517 866,450

CURRENT ASSETS
Stocks 127,439 104,046
Debtors 5 359,556 454,934
Cash at bank 2,066 12,937
489,061 571,917
CREDITORS
Amounts falling due within one year 6 594,992 582,179
NET CURRENT LIABILITIES (105,931 ) (10,262 )
TOTAL ASSETS LESS CURRENT LIABILITIES 768,586 856,188

CREDITORS
Amounts falling due after more than one year 7 (281,351 ) (335,168 )

PROVISIONS FOR LIABILITIES (13,007 ) (15,171 )
NET ASSETS 474,228 505,849

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 474,128 505,749
SHAREHOLDERS' FUNDS 474,228 505,849

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 June 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 June 2017 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each
financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and
which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable
to the company.

HERITAGE LEISURE DESIGNS LIMITED (REGISTERED NUMBER: 04118218)

BALANCE SHEET - continued
30 June 2017


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 15 December 2017 and were signed on its behalf by:




Mr A J Tranter - Director



Mrs L D Ector - Director


HERITAGE LEISURE DESIGNS LIMITED (REGISTERED NUMBER: 04118218)

NOTES TO THE FINANCIAL STATEMENTS
for the Year Ended 30 June 2017

1. STATUTORY INFORMATION

Heritage Leisure Designs Limited is a private company, limited by shares , registered in England and Wales. The company's
registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added
tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery - 10% on reducing balance
Fixtures and fittings - 10% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - Straight line over 4 years

Freehold land & buildings are depreciated to write down the cost less estimated residual value over their remaining useful
life by equal annual instalments. Where buildings are maintained to such a standard that their estimated residual value is
not less than their cost or valuation, no depreciation is charged as it is not
material.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving
items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent
that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively
enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in
which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted
or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be
recovered against the reversal of deferred tax liabilities or other future taxable profits.

Foreign currencies
Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction.
Exchange differences are taken into account in arriving at the operating result.

HERITAGE LEISURE DESIGNS LIMITED (REGISTERED NUMBER: 04118218)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 30 June 2017

2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire
purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over
their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the
future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are
charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 14 .

4. TANGIBLE FIXED ASSETS
Fixtures
Freehold Plant and and
property machinery fittings
£    £    £   
COST
At 1 July 2016 740,479 75,963 19,784
Additions 19,803 10,114 1,781
At 30 June 2017 760,282 86,077 21,565
DEPRECIATION
At 1 July 2016 - 36,900 10,683
Charge for year - 4,470 1,001
At 30 June 2017 - 41,370 11,684
NET BOOK VALUE
At 30 June 2017 760,282 44,707 9,881
At 30 June 2016 740,479 39,063 9,101

HERITAGE LEISURE DESIGNS LIMITED (REGISTERED NUMBER: 04118218)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 30 June 2017

4. TANGIBLE FIXED ASSETS - continued

Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1 July 2016 105,413 18,894 960,533
Additions - 1,795 33,493
At 30 June 2017 105,413 20,689 994,026
DEPRECIATION
At 1 July 2016 28,511 17,989 94,083
Charge for year 19,226 729 25,426
At 30 June 2017 47,737 18,718 119,509
NET BOOK VALUE
At 30 June 2017 57,676 1,971 874,517
At 30 June 2016 76,902 905 866,450

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant and Motor
machinery vehicles Totals
£    £    £   
COST
At 1 July 2016
and 30 June 2017 22,196 90,421 112,617
DEPRECIATION
At 1 July 2016 110 15,621 15,731
Charge for year - 18,700 18,700
At 30 June 2017 110 34,321 34,431
NET BOOK VALUE
At 30 June 2017 22,086 56,100 78,186
At 30 June 2016 22,086 74,800 96,886

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Trade debtors 307,725 397,163
Amounts recoverable on contract 492 -
Other debtors 36,322 49,661
VAT 679 1,201
Prepayments 14,338 6,909
359,556 454,934

HERITAGE LEISURE DESIGNS LIMITED (REGISTERED NUMBER: 04118218)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 30 June 2017

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Bank loans and overdrafts 116,289 108,287
Other loans 170,152 215,850
Hire purchase contracts 15,004 26,978
Trade creditors 223,762 155,456
Tax 47,461 54,679
Social security and other taxes 713 1,037
Other creditors 400 45
Directors' loan accounts 3,058 2,860
Accrued expenses 18,153 16,987
594,992 582,179

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2017 2016
£    £   
Mortgage 270,211 309,024
Hire purchase contracts 11,140 26,144
281,351 335,168

Amounts falling due in more than five years:

Repayable by instalments
Mortgage 270,211 309,024

8. SECURED DEBTS

The following secured debts are included within creditors:

2017 2016
£    £   
Bank overdrafts 116,289 108,287
Bank loans 270,211 309,024
Other loans 170,152 215,850
Hire purchase contracts 26,144 53,122
582,796 686,283

HERITAGE LEISURE DESIGNS LIMITED (REGISTERED NUMBER: 04118218)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 30 June 2017

9. RELATED PARTY DISCLOSURES

During the year payments were made for secretarial and bookkeeping services to UK Secretariat a business. Mrs L. D.
Ector, who is a director of Heritage Leisure Designs Limited, is the sole proprietor. Payments totalled £31,176. A balance of
£6,392 was owing, included in trade creditors, as at 30th June 2017.

In 2012 the company loaned £20,500 to C & CP Limited a company in which Mr A. J. Tranter, who is a director in Heritage
Leisure Designs Limited, was a minority shareholder. This amount remains outstanding at 30th June 2017.

During the year ended 30th June 2017 the company purchased goods from C & CP Limited amounting to £28,511. A balance
of £1,544 was owing, included in trade creditors, as at 30th June 2017.