Accounts Submission


COMPLYNC LIMITED

Company Registration Number:
07054859 (England and Wales)

Unaudited statutory accounts for the year ended 31 October 2017

Period of accounts

Start date: 01 November 2016

End date: 31 October 2017

COMPLYNC LIMITED

Contents of the Financial Statements

for the Period Ended 31 October 2017

Company Information - 3
Report of the Directors - 4
Profit and Loss Account - 5
Balance sheet - 6
Additional notes - 8
Balance sheet notes - 9

COMPLYNC LIMITED

Company Information

for the Period Ended 31 October 2017




Director: Mark Purnell
Colin Payne
Registered office: 32
Waldorf Heights
Blackwater
Camberley
Surrey
GU17 9JH
Company Registration Number: 07054859 (England and Wales)

COMPLYNC LIMITED

Directors' Report Period Ended 31 October 2017

The directors present their report with the financial statements of the company for the period ended 31 October 2017

Principal Activities

The principal activity of the company is the development and provision of facility management software.

Directors

The directors shown below have held office during the whole of the period from 01 November 2016 to 31 October 2017
Mark Purnell
Colin Payne

This report was approved by the board of directors on 19 March 2018
And Signed On Behalf Of The Board By:

Name: Mark Purnell
Status: Director

COMPLYNC LIMITED

Profit and Loss Account

for the Period Ended 31 October 2017


Notes

2017
£

2016
£
Turnover 51,215 103,924
Cost of sales (12,927) (27,335)
Gross Profit or (Loss) 38,288 76,589
Administrative Expenses (242,471) (198,861)
Other operating income 38,913 39,336
Operating Profit or (Loss) (165,270) (82,936)
Interest Receivable and Similar Income 2 1
Interest Payable and Similar Charges (67) (134)
Profit or (Loss) Before Tax (165,335) (83,069)
Tax on Profit (0) (0)
Profit or (Loss) for Period (165,335) (83,069)

The notes form part of these financial statements

COMPLYNC LIMITED

Balance sheet

As at 31 October 2017


Notes

2017
£

2016
£
Fixed assets
Intangible assets: 2 77,862 80,913
Tangible assets: 3 3,343 4,457
Total fixed assets: 81,205 85,370
Current assets
Debtors: 4 3,328 44,642
Cash at bank and in hand: 105
Total current assets: 3,433 44,642
Creditors: amounts falling due within one year: 5 ( 331,642 ) ( 209,885 )
Net current assets (liabilities): ( 328,209 ) ( 165,243 )
Total assets less current liabilities: ( 247,004 ) ( 79,873 )
Creditors: amounts falling due after more than one year: 6 ( 150,000 ) ( 150,000 )
Accruals and deferred income: ( 1,796 )
Total net assets (liabilities): ( 397,004 ) ( 231,669 )

The notes form part of these financial statements

COMPLYNC LIMITED

Balance sheet continued

As at 31 October 2017


Notes

2017
£

2016
£
Capital and reserves
Called up share capital: 200 200
Profit and loss account: ( 397,204 ) ( 231,869 )
Shareholders funds: ( 397,004 ) ( 231,669 )

For the year ending 31 October 2017 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

This report was approved by the board of directors on 19 March 2018
And Signed On Behalf Of The Board By:

Name: Mark Purnell
Status: Director

The notes form part of these financial statements

COMPLYNC LIMITED

Notes to the Financial Statements

for the Period Ended 31 October 2017

  • 1. Accounting policies

    Basis of measurement and preparation

    These financial statements have been prepared in accordance with the provisions of Section 1A (Small Entities) of Financial Reporting Standard 102

    Turnover policy

    Turnover is measured at the fair value of the consideration received or receivable and represents the amounts receivable for services provided in the normal course of business net of Value Added Tax.

    Tangible fixed assets depreciation policy

    Property, plant and equipment are initially recognised at cost.
    Property, plant and equipment are subsequently measured at cost less accumulated depreciation. Depreciation is provided for on all property, plant and equipment to write down the cost of the asset on a reducing balance basis over their estimated useful lives as follows:
    Office Equipment 25%

    Intangible fixed assets amortisation policy

    Intangible assets represent Development Costs capitalised. These are costs incurred in research and developing a product that is estimated to produce profits in coming years. Costs are to be written off on a straight line basis over a four year period, commencing initially in November 2011 at 25% per annum on the written down value.

    Other accounting policies

    Going Concern The accounts have been prepared on the going concern basis the validity of which is dependant upon the continued support of the company directors.

COMPLYNC LIMITED

Notes to the Financial Statements

for the Period Ended 31 October 2017

2. Intangible assets

Other Total
Cost £ £
At 01 November 2016 115,342 115,342
Additions 22,903 22,903
Disposals - -
Revaluations - -
Transfers - -
At 31 October 2017 138,245 138,245
Amortisation
Amortisation at 01 November 2016 34,429 34,429
Charge for year 25,954 25,954
On disposals - -
Other adjustments - -
Amortisation at 31 October 2017 60,383 60,383
Net book value
Net book value at 31 October 2017 77,862 77,862
Net book value at 31 October 2016 80,913 80,913

Intangible assets represent capitalised research and development costs

COMPLYNC LIMITED

Notes to the Financial Statements

for the Period Ended 31 October 2017

3. Tangible assets

Office equipment Total
Cost £ £
At 01 November 2016 12,825 12,825
Additions - -
Disposals - -
Revaluations - -
Transfers - -
At 31 October 2017 12,825 12,825
Depreciation
At 01 November 2016 8,368 8,368
Charge for year 1,114 1,114
On disposals - -
Other adjustments - -
At 31 October 2017 9,482 9,482
Net book value
At 31 October 2017 3,343 3,343
At 31 October 2016 4,457 4,457

COMPLYNC LIMITED

Notes to the Financial Statements

for the Period Ended 31 October 2017

4. Debtors


2017
£

2016
£
Trade debtors 2,981 4,914
Other debtors 347 39,728
Total 3,328 44,642

Other debtors include company pension fund debtor £347 (2016 £nil) and Directors loans £ nil (2016 £39,728)

COMPLYNC LIMITED

Notes to the Financial Statements

for the Period Ended 31 October 2017

5.Creditors: amounts falling due within one year note


2017
£

2016
£
Bank loans and overdrafts 618
Trade creditors 6,391 27,409
Taxation and social security 18,424 14,839
Accruals and deferred income 11,798
Other creditors 306,827 155,221
Total 331,642 209,885

COMPLYNC LIMITED

Notes to the Financial Statements

for the Period Ended 31 October 2017

6.Creditors: amounts falling due after more than one year


2017
£

2016
£
Other creditors 150,000 150,000
Total 150,000 150,000

This represents an interest-free subordinated loan of £150,000 from parent company Comply NC Holdings Ltd - there are no repayment terms.