A G Bannerman Limited - Accounts to registrar (filleted) - small 17.3

A G Bannerman Limited - Accounts to registrar (filleted) - small 17.3


IRIS Accounts Production v17.3.1.106 SC231282 Board of Directors 1.8.16 31.7.17 31.7.17 23.1.18 true false true false false false true false Auditors Opinion iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureSC2312822016-07-31SC2312822017-07-31SC2312822016-08-012017-07-31SC2312822015-07-31SC2312822015-08-012016-07-31SC2312822016-07-31SC231282ns15:Scotland2016-08-012017-07-31SC231282ns14:PoundSterling2016-08-012017-07-31SC231282ns10:Director12016-08-012017-07-31SC231282ns10:PrivateLimitedCompanyLtd2016-08-012017-07-31SC231282ns10:SmallEntities2016-08-012017-07-31SC231282ns10:Audited2016-08-012017-07-31SC231282ns10:SmallCompaniesRegimeForDirectorsReport2016-08-012017-07-31SC231282ns10:SmallCompaniesRegimeForAccounts2016-08-012017-07-31SC231282ns10:FullAccounts2016-08-012017-07-31SC23128212016-08-012017-07-31SC231282ns10:Director22016-08-012017-07-31SC231282ns10:Director32016-08-012017-07-31SC231282ns10:Director52016-08-012017-07-31SC231282ns10:Director62016-08-012017-07-31SC231282ns10:Director72016-08-012017-07-31SC231282ns10:Director82016-08-012017-07-31SC231282ns10:CompanySecretary12016-08-012017-07-31SC231282ns10:RegisteredOffice2016-08-012017-07-31SC231282ns5:CurrentFinancialInstruments2017-07-31SC231282ns5:CurrentFinancialInstruments2016-07-31SC231282ns5:Non-currentFinancialInstruments2017-07-31SC231282ns5:Non-currentFinancialInstruments2016-07-31SC231282ns5:ShareCapital2017-07-31SC231282ns5:ShareCapital2016-07-31SC231282ns5:CapitalRedemptionReserve2017-07-31SC231282ns5:CapitalRedemptionReserve2016-07-31SC231282ns5:RetainedEarningsAccumulatedLosses2017-07-31SC231282ns5:RetainedEarningsAccumulatedLosses2016-07-31SC231282ns5:NetGoodwill2016-08-012017-07-31SC231282ns5:IntangibleAssetsOtherThanGoodwill2016-08-012017-07-31SC231282ns5:LandBuildings2016-08-012017-07-31SC231282ns5:PlantMachinery2016-08-012017-07-31SC231282ns5:NetGoodwill2016-07-31SC231282ns5:NetGoodwill2017-07-31SC231282ns5:NetGoodwill2016-07-31SC231282ns5:LandBuildings2016-07-31SC231282ns5:PlantMachinery2016-07-31SC231282ns5:LandBuildings2017-07-31SC231282ns5:PlantMachinery2017-07-31SC231282ns5:LandBuildings2016-07-31SC231282ns5:PlantMachinery2016-07-31SC231282ns5:CostValuation2016-07-31SC231282ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-07-31SC231282ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-07-31


REGISTERED NUMBER: SC231282 (Scotland)













FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 JULY 2017

FOR

A G BANNERMAN LIMITED

A G BANNERMAN LIMITED (REGISTERED NUMBER: SC231282)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2017










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


A G BANNERMAN LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 JULY 2017







DIRECTORS: A G Bannerman
S N Bannerman
C S Clark
Mrs M A Bannerman
Mrs S B Clark
M G Feeney
Mrs W Bannerman


SECRETARY: C S Clark


REGISTERED OFFICE: 171 Saracen Street
Possilpark
Glasgow
G22 5JL


REGISTERED NUMBER: SC231282 (Scotland)


AUDITORS: Bannerman Johnstone Maclay
Chartered Accountants
and Statutory Auditor
213 St Vincent Street
Glasgow
G2 5QY


BANKERS: Bank of Scotland
St George's Cross
2 Claredon Place
Glasgow
G20 7PY

A G BANNERMAN LIMITED (REGISTERED NUMBER: SC231282)

BALANCE SHEET
31 JULY 2017

2017 2016
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 759,498 878,027
Tangible assets 5 442,667 342,945
Investments 6 1,000 1,000
1,203,165 1,221,972

CURRENT ASSETS
Stocks 280,998 269,872
Debtors 7 312,416 262,682
Cash at bank and in hand 886,781 925,668
1,480,195 1,458,222
CREDITORS
Amounts falling due within one year 8 768,915 803,737
NET CURRENT ASSETS 711,280 654,485
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,914,445

1,876,457

CREDITORS
Amounts falling due after more than one
year

9

(79,381

)

-

PROVISIONS FOR LIABILITIES (20,914 ) (9,612 )
NET ASSETS 1,814,150 1,866,845

CAPITAL AND RESERVES
Called up share capital 1,425,000 1,500,000
Capital redemption reserve 75,000 -
Retained earnings 314,150 366,845
SHAREHOLDERS' FUNDS 1,814,150 1,866,845

The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 23 January 2018 and were signed on its behalf by:





A G Bannerman - Director


A G BANNERMAN LIMITED (REGISTERED NUMBER: SC231282)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2017


1. STATUTORY INFORMATION

A G Bannerman Limited is a private company, limited by shares , registered in Scotland. The company's
registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Goodwill
Goodwill, representing the excess of the cost of the acquisition over the fair value of the assets acquired in the
year of acquisition, is amortised through the profit and loss account over the directors' estimate of its useful
economic life.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost
less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Land and buildings - 2% on cost
Plant and machinery etc - 33% on cost, 25% on cost, 20% on cost and 10% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow
moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

A G BANNERMAN LIMITED (REGISTERED NUMBER: SC231282)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2017


2. ACCOUNTING POLICIES - continued

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 47 .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 August 2016
and 31 July 2017 3,781,587
AMORTISATION
At 1 August 2016 2,903,560
Charge for year 118,529
At 31 July 2017 3,022,089
NET BOOK VALUE
At 31 July 2017 759,498
At 31 July 2016 878,027

5. TANGIBLE FIXED ASSETS
Plant and
Land and machinery
buildings etc Totals
£    £    £   
COST
At 1 August 2016 380,241 272,706 652,947
Additions - 139,423 139,423
Disposals - (22,189 ) (22,189 )
At 31 July 2017 380,241 389,940 770,181
DEPRECIATION
At 1 August 2016 102,135 207,867 310,002
Charge for year 7,608 32,093 39,701
Eliminated on disposal - (22,189 ) (22,189 )
At 31 July 2017 109,743 217,771 327,514
NET BOOK VALUE
At 31 July 2017 270,498 172,169 442,667
At 31 July 2016 278,106 64,839 342,945

A G BANNERMAN LIMITED (REGISTERED NUMBER: SC231282)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2017


6. FIXED ASSET INVESTMENTS
Other
investments
£   
COST
At 1 August 2016
and 31 July 2017 1,000
NET BOOK VALUE
At 31 July 2017 1,000
At 31 July 2016 1,000

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Trade debtors 193,062 254,373
Other debtors 1,150 2,350
VAT 114,095 -
Prepayments and accrued income 4,109 5,959
312,416 262,682

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Trade creditors 586,969 582,483
Amounts owed to group undertakings 1,000 1,000
Tax 38,696 34,872
Social security and other taxes 17,183 16,773
VAT - 59,726
Proposed dividends 76,000 80,000
Other creditors 4,048 388
Directors' current accounts 18,000 18,000
Accrued expenses 7,472 10,495
Deferred government grants 19,547 -
768,915 803,737

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2017 2016
£    £   
Deferred government grants 79,381 -

10. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

Douglas Paton BSc CA (Senior Statutory Auditor)
for and on behalf of Bannerman Johnstone Maclay