Adjust Properties Limited - Accounts to registrar (filleted) - small 17.3

Adjust Properties Limited - Accounts to registrar (filleted) - small 17.3


IRIS Accounts Production v17.3.1.106 09065524 director 1.7.16 30.6.17 30.6.17 false true false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure090655242016-06-30090655242017-06-30090655242016-07-012017-06-30090655242015-06-30090655242015-07-012016-06-30090655242016-06-3009065524ns15:EnglandWales2016-07-012017-06-3009065524ns14:PoundSterling2016-07-012017-06-3009065524ns10:Director12016-07-012017-06-3009065524ns10:PrivateLimitedCompanyLtd2016-07-012017-06-3009065524ns10:SmallEntities2016-07-012017-06-3009065524ns10:AuditExempt-NoAccountantsReport2016-07-012017-06-3009065524ns10:SmallCompaniesRegimeForDirectorsReport2016-07-012017-06-3009065524ns10:SmallCompaniesRegimeForAccounts2016-07-012017-06-3009065524ns10:FullAccounts2016-07-012017-06-3009065524ns10:RegisteredOffice2016-07-012017-06-3009065524ns5:CurrentFinancialInstruments2017-06-3009065524ns5:CurrentFinancialInstruments2016-06-3009065524ns5:Non-currentFinancialInstruments2017-06-3009065524ns5:Non-currentFinancialInstruments2016-06-3009065524ns5:ShareCapital2017-06-3009065524ns5:ShareCapital2016-06-3009065524ns5:FurtherSpecificReserve3ComponentTotalEquity2017-06-3009065524ns5:FurtherSpecificReserve3ComponentTotalEquity2016-06-3009065524ns5:RetainedEarningsAccumulatedLosses2017-06-3009065524ns5:RetainedEarningsAccumulatedLosses2016-06-3009065524ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-06-3009065524ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-06-3009065524ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2017-06-3009065524ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2016-06-3009065524ns5:BetweenTwoFiveYearsns5:Non-currentFinancialInstruments2017-06-3009065524ns5:BetweenTwoFiveYearsns5:Non-currentFinancialInstruments2016-06-3009065524ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2017-06-3009065524ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2016-06-3009065524ns5:Secured2017-06-3009065524ns5:Secured2016-06-3009065524ns5:DeferredTaxation2016-06-3009065524ns5:DeferredTaxation2016-07-012017-06-3009065524ns5:DeferredTaxation2017-06-3009065524ns5:RetainedEarningsAccumulatedLosses2016-06-3009065524ns5:FurtherSpecificReserve3ComponentTotalEquity2016-06-3009065524ns5:RetainedEarningsAccumulatedLosses2016-07-012017-06-30


REGISTERED NUMBER: 09065524 (England and Wales)




















UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2017

FOR

ADJUST PROPERTIES LIMITED

ADJUST PROPERTIES LIMITED (REGISTERED NUMBER: 09065524)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


ADJUST PROPERTIES LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 30 JUNE 2017







DIRECTOR: D J Matthews





REGISTERED OFFICE: 50 Seymour Street
London
W1H 7JG





REGISTERED NUMBER: 09065524 (England and Wales)





ACCOUNTANTS: Civvals Limited
50 Seymour Street
London
W1H 7JG

ADJUST PROPERTIES LIMITED (REGISTERED NUMBER: 09065524)

BALANCE SHEET
30 JUNE 2017

2017 2016
Notes £    £    £    £   
FIXED ASSETS
Investment property 3 2,185,000 1,568,474

CURRENT ASSETS
Debtors 4 52,222 24,672
Cash at bank 16,332 62,777
68,554 87,449
CREDITORS
Amounts falling due within one year 5 384,969 736,807
NET CURRENT LIABILITIES (316,415 ) (649,358 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,868,585

919,116

CREDITORS
Amounts falling due after more than one
year

6

(1,158,000

)

(582,000

)

PROVISIONS FOR LIABILITIES 8 (101,022 ) (59,818 )
NET ASSETS 609,563 277,298

CAPITAL AND RESERVES
Called up share capital 100 100
Fair value reserve 9 496,124 251,834
Retained earnings 9 113,339 25,364
SHAREHOLDERS' FUNDS 609,563 277,298

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 June 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 June 2017 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

ADJUST PROPERTIES LIMITED (REGISTERED NUMBER: 09065524)

BALANCE SHEET - continued
30 JUNE 2017


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director on 14 March 2018 and were signed by:





D J Matthews - Director


ADJUST PROPERTIES LIMITED (REGISTERED NUMBER: 09065524)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017


1. STATUTORY INFORMATION

Adjust Properties Limited is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

First year adoption of Financial Reporting Standard 102 ( FRS 102) Section 1A
These financial statements for the year ended 30 June 2017 are the first that are prepared in accordance with FRS
102 Section 1A. The previous financial statements were prepared in accordance with UK GAAP, the date of
transition to FRS 102 Section 1A is 1 July 2015.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in
fair value is recognised in profit or loss.

3. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 July 2016 1,568,474
Additions 331,032
Revaluations 285,494
At 30 June 2017 2,185,000
NET BOOK VALUE
At 30 June 2017 2,185,000
At 30 June 2016 1,568,474

Fair value at 30 June 2017 is represented by:

£   
Valuation in 2016 311,652
Valuation in 2017 285,494
Cost 1,587,854
2,185,000

ADJUST PROPERTIES LIMITED (REGISTERED NUMBER: 09065524)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2017


3. INVESTMENT PROPERTY - continued

If investment properties had not been revalued they would have been included at the following historical cost:

2017 2016
£    £   
Cost 1,587,854 1,256,822

Investment properties were valued on an open market basis on 30 June 2017 by Mr D J Matthews, director of the company
.

4. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Trade debtors 1,000 19,629
Prepayments and accrued income 51,222 5,043
52,222 24,672

5. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Bank loans and overdrafts 24,000 12,000
Tax 22,945 11,897
Other creditors 327,313 569,456
Directors' current accounts - 124,930
Accrued expenses 10,711 18,524
384,969 736,807

6. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2017 2016
£    £   
Bank loans - 1-2 years 24,000 12,000
Bank loans - 2-5 years 72,000 36,000
Bank loans more 5 yr by instal 1,062,000 534,000
1,158,000 582,000

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 1,062,000 534,000

ADJUST PROPERTIES LIMITED (REGISTERED NUMBER: 09065524)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2017


7. SECURED DEBTS

The following secured debts are included within creditors:

2017 2016
£    £   
Bank loans 1,182,000 594,000

The bank loans are secured by a legal charge over 3 properties owned by the company and a personal guarantee
of £200 000 given by the director, Mr D J Matthews.

8. PROVISIONS FOR LIABILITIES
2017 2016
£    £   
Deferred tax 101,022 59,818

Deferred
tax
£   
Balance at 1 July 2016 59,818
Provided during year 41,204
Balance at 30 June 2017 101,022

9. RESERVES
Fair
Retained value
earnings reserve Totals
£    £    £   

At 1 July 2016 25,364 251,834 277,198
Profit for the year 337,265 337,265
Dividends (5,000 ) (5,000 )
Unrealised fair value gain (244,290 ) 244,290 -
At 30 June 2017 113,339 496,124 609,463