CHRISTOPHER_WREN_LIMITED - Accounts


Company Registration No. 01393236 (England and Wales)
CHRISTOPHER WREN LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017
PAGES FOR FILING WITH REGISTRAR
CHRISTOPHER WREN LIMITED
COMPANY INFORMATION
Directors
P G Robinson
A M Robinson
N A Hartley
P G Robinson
Secretary
P G Robinson
Company number
01393236
Registered office
Sterling House
5 Buckingham Place
Bellfield Road West
High Wycombe
Buckinghamshire
HP13 5HQ
Accountants
Haines Watts
Sterling House
5 Buckingham Place
Bellfield Road West
High Wycombe
Buckinghamshire
HP13 5HQ
Business address
PO Box 8104
Hurst
Reading
Berks
RG6 9HS
CHRISTOPHER WREN LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
CHRISTOPHER WREN LIMITED
BALANCE SHEET
AS AT
30 JUNE 2017
30 June 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Tangible assets
3
92,939
67,965
Investment properties
4
860,000
695,000
952,939
762,965
Current assets
Stocks
903,059
3,469,501
Debtors
5
10,268
9,847
Cash at bank and in hand
3,322,968
791,865
4,236,295
4,271,213
Creditors: amounts falling due within one year
6
(1,063,455)
(1,344,760)
Net current assets
3,172,840
2,926,453
Total assets less current liabilities
4,125,779
3,689,418
Provisions for liabilities
7
(93,682)
(64,223)
Net assets
4,032,097
3,625,195
Capital and reserves
Called up share capital
8
600
600
Share premium account
1,440,920
1,440,920
Profit and loss reserves
10
2,590,577
2,183,675
Total equity
4,032,097
3,625,195

In accordance with section 444 of the Companies Act 2006 all of the members of the company have consented to the preparation of abridged financial statements pursuant to paragraph 1A of Schedule 1 to the Small Companies and Groups (Accounts and Directors’ Report) Regulations (S.I. 2008/409)(b).

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

CHRISTOPHER WREN LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 JUNE 2017
30 June 2017
- 2 -

For the financial year ended 30 June 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved by the board of directors and authorised for issue on 8 March 2018 and are signed on its behalf by:
P G Robinson
Director
Company Registration No. 01393236
CHRISTOPHER WREN LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017
- 3 -
1
Accounting policies
Company information

Christopher Wren Limited is a private company limited by shares incorporated in England and Wales. The registered office is Sterling House, 5 Buckingham Place, Bellfield Road West, High Wycombe, Buckinghamshire, HP13 5HQ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

These financial statements are the first that comply with FRS 102 section 1A for small entities.

1.2
Turnover

Turnover represents amounts receivable from property sales and development.

 

Other operating income relates to rents receivable in respect of the financial period.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings leasehold
10% per annum on a straight line basis
Plant and machinery
33% per annum on a straight line basis
Fixtures & fittings
15% per annum on a straight line basis
Motor vehicles
25% per annum on a straight line basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in profit or loss.

 

Where fair value cannot be achieved without undue cost or effort, investment property is accounted for as tangible fixed assets.

CHRISTOPHER WREN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2017
1
Accounting policies
(Continued)
- 4 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stock and work in progress

Work in progress is valued at cost plus a proportion of profit accrued to date where properties have been subsequently sold and profit realised.

1.7
Cash and cash equivalents

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

CHRISTOPHER WREN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2017
1
Accounting policies
(Continued)
- 5 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

CHRISTOPHER WREN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2017
1
Accounting policies
(Continued)
- 6 -
1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Leases

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 3 (2016 - 3).

3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 July 2016
12,342
323,302
335,644
Additions
-
51,748
51,748
Disposals
-
(33,495)
(33,495)
At 30 June 2017
12,342
341,555
353,897
Depreciation and impairment
At 1 July 2016
12,342
255,337
267,679
Depreciation charged in the year
-
17,630
17,630
Eliminated in respect of disposals
-
(24,351)
(24,351)
At 30 June 2017
12,342
248,616
260,958
Carrying amount
At 30 June 2017
-
92,939
92,939
At 30 June 2016
-
67,965
67,965
CHRISTOPHER WREN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2017
- 7 -
4
Investment property
2017
£
Fair value
At 1 July 2016
695,000
Revaluation
165,000
At 30 June 2017
860,000

The investment properties were revalued by the Directors in June 2017 to a total value of £860,000 (2016: £695,000). The Directors consider this to be a true and fair representation of the properties' market values.

 

On historical cost basis these would have been included at an original cost of £274,316 (2016: £274,316), and aggregate depreciation of £nil (2016: £nil).

 

5
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
383
-
Other debtors
9,885
9,847
10,268
9,847
6
Creditors: amounts falling due within one year
2017
2016
£
£
Trade creditors
34,589
72,858
Corporation tax
60,544
43,970
Other taxation and social security
1,324
9,992
Other creditors
966,998
1,217,940
1,063,455
1,344,760
7
Provisions for liabilities
2017
2016
£
£
Deferred tax liabilities
93,682
64,223

Included within the above figure are deferred tax charges of £82,580 (2016: £58,132) relating to the revaluation of investment properties.

CHRISTOPHER WREN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2017
- 8 -
8
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
500 Ordinary shares of £1 each
500
500
100 Ordinary "B" shares of £1 each
100
100
600
600

The rights of the ordinary shareholders are such that they are entitled to a capital value payment up to £2,500,000 and the first £500,000 per annum of any annual dividends declared. Ordinary "B" shareholders are entitled to a capital value and dividend payments in excess of these amounts. In all other respects the shares rank pari passu.

9
Related party transactions

During the year P G Robinson, director, lent the company £1,550,307 (2016: £1,578,680) and was repaid £1,803,749 (2016: £722,472). This is an interest free loan that he has made to the company. At the year end the company owed £961,001 (2016: £1,214,443) to P G Robinson and is included in other creditors. There is no fixed repayment date for this loan.

10
Profit and loss reserves

Included within the Profit and Loss Reserve is a total net revaluation gain of £514,076 (2016: £373,524).

11
Transition to FRS 102

These financial statements are the first financial statements which comply with FRS 102 Section 1A for small entities. The date of transition is 1 July 2015. The transition has resulted in the Revaluation Reserve at 1 July 2015 of £431,656 being amalgamated with the Profit and Loss Reserve at that date. In addition, deferred tax has now been provided for on these revaluation gain such that, a deferred tax creditor of £58,132 has been set up at the transition date and charged to the profit and loss reserve at that date. No other accounting changes were required as a result of the transition.

2017-06-302016-07-01falseCCH SoftwareCCH Accounts Production 2017.410No description of principal activity09 March 2018013932362016-07-012017-06-3001393236bus:Chairman2016-07-012017-06-3001393236bus:Director12016-07-012017-06-3001393236bus:Director22016-07-012017-06-3001393236bus:Director32016-07-012017-06-3001393236bus:CompanySecretary12016-07-012017-06-3001393236bus:RegisteredOffice2016-07-012017-06-30013932362017-06-30013932362016-06-3001393236core:OtherPropertyPlantEquipment2017-06-3001393236core:OtherPropertyPlantEquipment2016-06-3001393236core:CurrentFinancialInstruments2017-06-3001393236core:CurrentFinancialInstruments2016-06-3001393236core:ShareCapital2017-06-3001393236core:ShareCapital2016-06-3001393236core:SharePremium2017-06-3001393236core:SharePremium2016-06-3001393236core:RetainedEarningsAccumulatedLosses2017-06-3001393236core:RetainedEarningsAccumulatedLosses2016-06-3001393236core:ShareCapitalOrdinaryShares2017-06-3001393236core:ShareCapitalOrdinaryShares2016-06-3001393236core:LandBuildingscore:LeasedAssetsHeldAsLessee2016-07-012017-06-3001393236core:PlantMachinery2016-07-012017-06-3001393236core:FurnitureFittings2016-07-012017-06-3001393236core:MotorVehicles2016-07-012017-06-3001393236core:LandBuildings2016-06-3001393236core:OtherPropertyPlantEquipment2016-06-30013932362016-06-3001393236core:LandBuildings2017-06-3001393236core:OtherPropertyPlantEquipment2016-07-012017-06-3001393236bus:OrdinaryShareClass12016-07-012017-06-3001393236bus:OrdinaryShareClass22016-07-012017-06-3001393236bus:OrdinaryShareClass12017-06-3001393236bus:OrdinaryShareClass22017-06-3001393236bus:PrivateLimitedCompanyLtd2016-07-012017-06-3001393236bus:FRS1022016-07-012017-06-3001393236bus:AuditExemptWithAccountantsReport2016-07-012017-06-3001393236bus:SmallCompaniesRegimeForAccounts2016-07-012017-06-3001393236bus:FullAccounts2016-07-012017-06-30xbrli:purexbrli:sharesiso4217:GBP