ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2016.0.208 2016.0.208 2017-09-302017-09-30The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetruefalse2016-10-01 07040800 2016-10-01 2017-09-30 07040800 2015-10-01 2016-09-30 07040800 2017-09-30 07040800 2016-09-30 07040800 c:Director2 2016-10-01 2017-09-30 07040800 d:Buildings 2016-10-01 2017-09-30 07040800 d:Buildings 2017-09-30 07040800 d:Buildings 2016-09-30 07040800 d:Buildings d:OwnedOrFreeholdAssets 2016-10-01 2017-09-30 07040800 d:PlantMachinery 2016-10-01 2017-09-30 07040800 d:PlantMachinery 2017-09-30 07040800 d:PlantMachinery 2016-09-30 07040800 d:PlantMachinery d:OwnedOrFreeholdAssets 2016-10-01 2017-09-30 07040800 d:MotorVehicles 2016-10-01 2017-09-30 07040800 d:MotorVehicles 2017-09-30 07040800 d:MotorVehicles 2016-09-30 07040800 d:MotorVehicles d:OwnedOrFreeholdAssets 2016-10-01 2017-09-30 07040800 d:OwnedOrFreeholdAssets 2016-10-01 2017-09-30 07040800 d:CurrentFinancialInstruments 2017-09-30 07040800 d:CurrentFinancialInstruments 2016-09-30 07040800 d:Non-currentFinancialInstruments 2017-09-30 07040800 d:Non-currentFinancialInstruments 2016-09-30 07040800 d:CurrentFinancialInstruments d:WithinOneYear 2017-09-30 07040800 d:CurrentFinancialInstruments d:WithinOneYear 2016-09-30 07040800 d:Non-currentFinancialInstruments d:AfterOneYear 2017-09-30 07040800 d:Non-currentFinancialInstruments d:AfterOneYear 2016-09-30 07040800 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2016-09-30 07040800 d:ShareCapital 2017-09-30 07040800 d:ShareCapital 2016-09-30 07040800 d:RetainedEarningsAccumulatedLosses 2017-09-30 07040800 d:RetainedEarningsAccumulatedLosses 2016-09-30 07040800 d:AcceleratedTaxDepreciationDeferredTax 2017-09-30 07040800 d:AcceleratedTaxDepreciationDeferredTax 2016-09-30 07040800 c:OrdinaryShareClass1 2016-10-01 2017-09-30 07040800 c:OrdinaryShareClass1 2017-09-30 07040800 c:OrdinaryShareClass2 2016-10-01 2017-09-30 07040800 c:OrdinaryShareClass2 2017-09-30 07040800 c:OrdinaryShareClass3 2016-10-01 2017-09-30 07040800 c:OrdinaryShareClass3 2017-09-30 07040800 c:OrdinaryShareClass4 2016-10-01 2017-09-30 07040800 c:OrdinaryShareClass4 2017-09-30 07040800 c:OrdinaryShareClass5 2016-10-01 2017-09-30 07040800 c:OrdinaryShareClass5 2017-09-30 07040800 c:FRS102 2016-10-01 2017-09-30 07040800 c:AuditExempt-NoAccountantsReport 2016-10-01 2017-09-30 07040800 c:FullAccounts 2016-10-01 2017-09-30 07040800 c:PrivateLimitedCompanyLtd 2016-10-01 2017-09-30 07040800 d:OtherGroupMember1 2016-10-01 2017-09-30 07040800 d:OtherGroupMember1 2017-09-30 07040800 d:KeyManagementIndividualGroup1 d:DividendsPaidTransactions 2016-10-01 2017-09-30 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 07040800
















THE JOLLY HOG CONCESSIONS LIMITED
 (FORMERLY THE JOLLY HOG LIMITED)


UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 SEPTEMBER 2017

































THE JOLLY HOG CONCESSIONS LIMITED (FORMERLY THE JOLLY HOG LIMITED)
REGISTERED NUMBER:07040800

STATEMENT OF FINANCIAL POSITION
AS AT 30 SEPTEMBER 2017

2017
2016
Note
£
£

FIXED ASSETS
  

Tangible assets
 4 
164,617
170,177

  
164,617
170,177

CURRENT ASSETS
  

Stocks
 5 
3,585
21,231

Debtors: amounts falling due within one year
 6 
136,867
36,496

Cash at bank and in hand
  
29,040
3,260

  
169,492
60,987

Creditors: amounts falling due within one year
 7 
(239,489)
(109,392)

NET CURRENT LIABILITIES
  
 
 
(69,997)
 
 
(48,405)

TOTAL ASSETS LESS CURRENT LIABILITIES
  
94,620
121,772

Creditors: amounts falling due after more than one year
 8 
(2,598)
(17,293)

PROVISIONS FOR LIABILITIES
  

Deferred tax
 10 
(13,755)
(13,755)

  
 
 
(13,755)
 
 
(13,755)

NET ASSETS
  
78,267
90,724


CAPITAL AND RESERVES
  

Called up share capital 
  
106
106

Profit and loss account
  
78,161
90,618

  
78,267
90,724


Page 1


THE JOLLY HOG CONCESSIONS LIMITED (FORMERLY THE JOLLY HOG LIMITED)
REGISTERED NUMBER:07040800
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 30 SEPTEMBER 2017

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




M Kohn
Director

Date: 27 February 2018
The notes on pages 3 to 9 form part of these financial statements.

Page 2


THE JOLLY HOG CONCESSIONS LIMITED (FORMERLY THE JOLLY HOG LIMITED)

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2017

1.


GENERAL INFORMATION

The company is a private company, limited by shares and registered in England.
Its registered number is 07040800.
Its registered office is Unit 2, Riverside Business Park, St Annes Road, Bristol, BS4 4ED.

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

REVENUE

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

 
2.3

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Leasehold property
-
20%
straight line
Plant and machinery
-
10%
straight line
Motor vehicles
-
14%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of income and retained earnings.

Page 3


THE JOLLY HOG CONCESSIONS LIMITED (FORMERLY THE JOLLY HOG LIMITED)

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2017

2.ACCOUNTING POLICIES (continued)

 
2.4

STOCKS

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.5

DEBTORS

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.6

FINANCIAL INSTRUMENTS

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in the case of an out-right short-term loan not at market rate, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.

 
2.7

CREDITORS

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.8

PROVISIONS FOR LIABILITIES

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Statement of income and retained earnings in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Statement of financial position date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of financial position.

Page 4


THE JOLLY HOG CONCESSIONS LIMITED (FORMERLY THE JOLLY HOG LIMITED)

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2017

2.ACCOUNTING POLICIES (continued)

 
2.9

CURRENT AND DEFERRED TAXATION

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of income and retained earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of financial position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


3.


EMPLOYEES

The average monthly number of employees, including directors, during the year was 58 (2016: 6).

Page 5


THE JOLLY HOG CONCESSIONS LIMITED (FORMERLY THE JOLLY HOG LIMITED)

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2017

4.


TANGIBLE FIXED ASSETS





Leasehold property
Plant and machinery
Motor vehicles
Total

£
£
£
£



COST OR VALUATION


At 1 October 2016
10,399
223,744
69,434
303,577


Additions
-
25,612
-
25,612



At 30 September 2017

10,399
249,356
69,434
329,189



DEPRECIATION


At 1 October 2016
8,873
81,563
42,964
133,400


Charge for the year on owned assets
1,526
22,771
6,875
31,172



At 30 September 2017

10,399
104,334
49,839
164,572



NET BOOK VALUE



At 30 September 2017
-
145,022
19,595
164,617



At 30 September 2016
1,526
142,181
26,470
170,177


5.


STOCKS

2017
2016
£
£

Raw materials and consumables
3,585
21,231

3,585
21,231



6.


DEBTORS

2017
2016
£
£


Trade debtors
72,194
21,967

Amounts owed by group undertakings
10,847
-

Called up share capital not paid
5
5

Prepayments and accrued income
53,821
14,524

136,867
36,496


Page 6


THE JOLLY HOG CONCESSIONS LIMITED (FORMERLY THE JOLLY HOG LIMITED)

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2017

7.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2017
2016
£
£

Other loans
8,531
21,066

Trade creditors
48,205
32,758

Amounts owed to group undertakings
99,750
-

Corporation tax
21,659
26,935

Other taxation and social security
16,811
17,410

Obligations under finance lease and hire purchase contracts
4,466
5,447

Other creditors
387
518

Accruals and deferred income
39,680
5,258

239,489
109,392


Net obligations under finance lease and hire purchase contacts are secured on the assets to which they relate.


8.


CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

2017
2016
£
£

Other loans
-
7,796

Net obligations under finance leases and hire purchase contracts
2,598
9,497

2,598
17,293


Net obligations under finance lease and hire purchase contacts are secured on the assets to which they relate.

Page 7


THE JOLLY HOG CONCESSIONS LIMITED (FORMERLY THE JOLLY HOG LIMITED)

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2017

9.


LOANS


Analysis of the maturity of loans is given below:


2017
2016
£
£

AMOUNTS FALLING DUE WITHIN ONE YEAR

Other loans
8,531
21,066


8,531
21,066


AMOUNTS FALLING DUE 2-5 YEARS

Other loans
-
7,796


-
7,796


8,531
28,862



10.


DEFERRED TAXATION




2017


£






At beginning of year
(13,755)



AT END OF YEAR
(13,755)

The provision for deferred taxation is made up as follows:

2017
2016
£
£


Accelerated capital allowances
(13,755)
(13,755)

(13,755)
(13,755)

Page 8


THE JOLLY HOG CONCESSIONS LIMITED (FORMERLY THE JOLLY HOG LIMITED)

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2017

11.


SHARE CAPITAL

2017
2016
£
£
ALLOTTED, CALLED UP AND PARTLY PAID



102 Ordinary shares of £1 each
102
102
1 B share of £1 each
1
1
1 C share of £1 each
1
1
1 D share of £1 each
1
1
1 E share of £1 each
1
1

106

106

Ordinary shares carry the right to vote and receive divdends. B, C, D and E shares do not carry the right to vote however they do carry the right to receive dividends.


12.


RELATED PARTY TRANSACTIONS

At the year end amounts of £10,847 were owed by fellow group companies. Amounts totaling £99,750 were owed to fellow group companies.
 
During the year dividends of £76,590 (2016: £81,057) were paid to the directors of the company.


13.


FIRST TIME ADOPTION OF FRS 102

The policies applied under the entity's previous accounting framework are not materially different to FRS 102 and have not impacted on equity or profit or loss.

 
Page 9