RAMMON_GROUP_(PROPERTIES) - Accounts

Company Registration No. 03206201 (England and Wales)
RAMMON GROUP (PROPERTIES) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017
PAGES FOR FILING WITH REGISTRAR
RAMMON GROUP (PROPERTIES) LIMITED
COMPANY INFORMATION
Directors
Mr D Weisberg
Mr P Weisberg
Company number
03206201
Registered office
The Mews
189B Ashley Road
Hale
Cheshire
WA15 9SQ
Accountants
Lopian Gross Barnett & Co
6th Floor
Cardinal House
St Mary's Parsonage
Manchester
M3 2LG
Business address
The Mews
189B Ashley Road
Hale
Cheshire
WA15 9SQ
RAMMON GROUP (PROPERTIES) LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 10
RAMMON GROUP (PROPERTIES) LIMITED
BALANCE SHEET
AS AT
30 JUNE 2017
30 June 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Tangible assets
3
176,813
133,576
Investment properties
4
12,282,918
10,435,000
12,459,731
10,568,576
Current assets
Debtors
5
238,977
66,655
Cash at bank and in hand
88,023
342,998
327,000
409,653
Creditors: amounts falling due within one year
6
(6,615,360)
(5,605,115)
Net current liabilities
(6,288,360)
(5,195,462)
Total assets less current liabilities
6,171,371
5,373,114
Creditors: amounts falling due after more than one year
7
(3,018,622)
(2,429,102)
Provisions for liabilities
(447,486)
(841,199)
Net assets
2,705,263
2,102,813
Capital and reserves
Called up share capital
8
1,000
1,000
Profit and loss reserves
2,704,263
2,101,813
Total equity
2,705,263
2,102,813

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial Year ended 30 June 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the Year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

RAMMON GROUP (PROPERTIES) LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 JUNE 2017
30 June 2017
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 12 March 2018 and are signed on its behalf by:
Mr D Weisberg
Director
Company Registration No. 03206201
RAMMON GROUP (PROPERTIES) LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 JUNE 2017
- 3 -
Share capital
Revaluation reserve
Profit and loss reserves
Total
£
£
£
£
Balance at 1 July 2015
1,000
3,690,010
(1,372,879)
2,318,131
Effect of transition to FRS 102
-
(3,690,010)
3,185,236
(504,774)
As restated
1,000
-
1,812,357
1,813,357
Period ended 30 June 2016:
Profit and total comprehensive income for the period
-
-
289,456
289,456
Balance at 30 June 2016
1,000
-
2,101,813
2,102,813
Period ended 30 June 2017:
Profit and total comprehensive income for the period
-
-
602,450
602,450
Balance at 30 June 2017
1,000
-
2,704,263
2,705,263
RAMMON GROUP (PROPERTIES) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017
- 4 -
1
Accounting policies
Company information

Rammon Group (Properties) Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Mews, 189B Ashley Road, Hale, Cheshire, WA15 9SQ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

These financial statements for the Year ended 30 June 2017 are the first financial statements of Rammon Group (Properties) Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 July 2015. An explanation of how transition to FRS 102 has affected the reported financial position and financial performance is given in note 9.

1.2
Going concern

The directors have completed the sale of one of the company's investment properties post year end which has resulted in a significant inflow of funds to the company. The directors are confident that the necessary financial support will continue to be available and have accordingly prepared the accounts on a going concern basis.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

RAMMON GROUP (PROPERTIES) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2017
1
Accounting policies
(Continued)
- 5 -
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
15% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in the profit and loss account.

 

Where fair value cannot be achieved without undue cost or effort, investment property is accounted for as tangible fixed assets.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

RAMMON GROUP (PROPERTIES) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2017
1
Accounting policies
(Continued)
- 6 -
1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

RAMMON GROUP (PROPERTIES) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2017
1
Accounting policies
(Continued)
- 7 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the profit and loss account so as to produce a constant periodic rate of interest on the remaining balance of the liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the Year was 5 (2016 - 5).

RAMMON GROUP (PROPERTIES) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2017
- 8 -
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 July 2016
474,047
Additions
77,560
At 30 June 2017
551,607
Depreciation and impairment
At 1 July 2016
340,471
Depreciation charged in the Year
34,323
At 30 June 2017
374,794
Carrying amount
At 30 June 2017
176,813
At 30 June 2016
133,576
4
Investment property
2017
£
Fair value
At 1 July 2016
10,435,000
Additions
469,320
Revaluations
1,378,598
At 30 June 2017
12,282,918

Investment property comprises various commercial properties and a residential property situated in the UK. The fair value of the investment property has been arrived at on the basis of a valuation carried out by the directors at the year end supported by valuations carried out at various points throughout the year by qualified Chartered Surveyors not connected with the company. The valuations are made on an open market value basis by reference to market evidence of transaction prices for similar properties.

If investment properties were stated on an historical cost basis rather than a fair value basis, the amounts would have been included as follows:
2017
2016
£
£
Cost
5,294,303
4,824,983
Accumulated depreciation
-
-
Carrying amount
5,294,303
4,824,983
RAMMON GROUP (PROPERTIES) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2017
- 9 -
5
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
187,477
18,864
Other debtors
51,500
47,791
238,977
66,655
6
Creditors: amounts falling due within one year
2017
2016
£
£
Trade creditors
15,519
50,556
Other taxation and social security
23,853
41,310
Other creditors
6,575,988
5,513,249
6,615,360
5,605,115
7
Creditors: amounts falling due after more than one year
2017
2016
£
£
Other creditors
3,018,622
2,429,102
8
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
1,000 Ordinary shares of £1 each
1,000
1,000
1,000
1,000
RAMMON GROUP (PROPERTIES) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2017
- 10 -
9
Reconciliations on adoption of FRS 102
Reconciliation of equity
1 July
30 June
2015
2016
Notes
£
£
Equity as reported under previous UK GAAP
2,318,130
2,944,012
Adjustments arising from transition to FRS 102:
Property revaluation to profit and loss account
1
-
-
Deferred tax on investment property revaluation
2
(504,774)
(841,199)
Equity reported under FRS 102
1,813,356
2,102,813
Reconciliation of (loss)/profit for the financial period
2016
Notes
£
Loss as reported under previous UK GAAP
(1,294,125)
Adjustments arising from transition to FRS 102:
Property revaluation to profit and loss account
1
1,920,006
Deferred tax on investment property revaluation
2
(336,425)
Profit reported under FRS 102
289,456
Notes to reconciliations on adoption of FRS 102
Investment property revaluation

FRS 102 requires investment properties to be revalued at each reporting date. Investment properties are measured at fair value at each reporting date with changes in fair value now recognised in profit or loss account.

Deferred tax on investment property reavlauation

FRS 102 requires deferred tax to be recognised on fair value changes to investment properties.

2017-06-302016-07-01falseCCH SoftwareCCH Accounts Production 2017.410No description of principal activity13 March 2018032062012016-07-012017-06-3003206201bus:Director12016-07-012017-06-3003206201bus:Director22016-07-012017-06-3003206201bus:RegisteredOffice2016-07-012017-06-30032062012017-06-30032062012016-06-3003206201core:OtherPropertyPlantEquipment2017-06-3003206201core:OtherPropertyPlantEquipment2016-06-3003206201core:CurrentFinancialInstruments2017-06-3003206201core:CurrentFinancialInstruments2016-06-3003206201core:Non-currentFinancialInstruments2017-06-3003206201core:Non-currentFinancialInstruments2016-06-3003206201core:ShareCapital2017-06-3003206201core:ShareCapital2016-06-3003206201core:RetainedEarningsAccumulatedLosses2017-06-3003206201core:RetainedEarningsAccumulatedLosses2016-06-3003206201core:RevaluationReservecore:IncreaseDecreaseDueToTransitionFromPreviousStandard2015-06-3003206201core:RetainedEarningsAccumulatedLossescore:IncreaseDecreaseDueToTransitionFromPreviousStandard2015-06-3003206201core:IncreaseDecreaseDueToTransitionFromPreviousStandard2015-06-3003206201core:ShareCapitalcore:RestatedAmount2015-06-3003206201core:RetainedEarningsAccumulatedLossescore:RestatedAmount2015-06-3003206201core:RestatedAmount2015-06-3003206201core:ShareCapitalOrdinaryShares2017-06-3003206201core:ShareCapitalOrdinaryShares2016-06-30032062012015-07-012016-06-3003206201core:PlantMachinery2016-07-012017-06-3003206201core:MotorVehicles2016-07-012017-06-3003206201core:OtherPropertyPlantEquipment2016-06-3003206201core:OtherPropertyPlantEquipment2016-07-012017-06-3003206201bus:OrdinaryShareClass12016-07-012017-06-3003206201bus:OrdinaryShareClass12017-06-3003206201bus:PrivateLimitedCompanyLtd2016-07-012017-06-3003206201bus:FRS1022016-07-012017-06-3003206201bus:AuditExemptWithAccountantsReport2016-07-012017-06-3003206201bus:SmallCompaniesRegimeForAccounts2016-07-012017-06-3003206201bus:FullAccounts2016-07-012017-06-30xbrli:purexbrli:sharesiso4217:GBP