ACCOUNTS - Final Accounts


Caseware UK (AP4) 2016.0.181 2016.0.181 2017-09-302017-09-30The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truefalseProperty renovation and related servicesfalse2016-10-01 09876016 2016-10-01 2017-09-30 09876016 2015-11-16 2016-09-30 09876016 2017-09-30 09876016 2016-09-30 09876016 2015-11-16 09876016 c:Director1 2016-10-01 2017-09-30 09876016 d:PlantMachinery 2016-10-01 2017-09-30 09876016 d:PlantMachinery 2017-09-30 09876016 d:PlantMachinery d:OwnedOrFreeholdAssets 2016-10-01 2017-09-30 09876016 d:MotorVehicles 2016-10-01 2017-09-30 09876016 d:MotorVehicles 2017-09-30 09876016 d:MotorVehicles 2016-09-30 09876016 d:MotorVehicles d:OwnedOrFreeholdAssets 2016-10-01 2017-09-30 09876016 d:OfficeEquipment 2016-10-01 2017-09-30 09876016 d:OfficeEquipment 2017-09-30 09876016 d:OfficeEquipment 2016-09-30 09876016 d:OfficeEquipment d:OwnedOrFreeholdAssets 2016-10-01 2017-09-30 09876016 d:ComputerEquipment 2016-10-01 2017-09-30 09876016 d:ComputerEquipment 2017-09-30 09876016 d:ComputerEquipment d:OwnedOrFreeholdAssets 2016-10-01 2017-09-30 09876016 d:OwnedOrFreeholdAssets 2016-10-01 2017-09-30 09876016 d:CurrentFinancialInstruments 2017-09-30 09876016 d:CurrentFinancialInstruments 2016-09-30 09876016 d:CurrentFinancialInstruments d:WithinOneYear 2017-09-30 09876016 d:CurrentFinancialInstruments d:WithinOneYear 2016-09-30 09876016 d:ShareCapital 2017-09-30 09876016 d:ShareCapital 2016-09-30 09876016 d:ShareCapital 2015-11-16 09876016 d:RetainedEarningsAccumulatedLosses 2016-10-01 2017-09-30 09876016 d:RetainedEarningsAccumulatedLosses 2017-09-30 09876016 d:RetainedEarningsAccumulatedLosses 2015-11-16 2016-09-30 09876016 d:RetainedEarningsAccumulatedLosses 2016-09-30 09876016 d:AcceleratedTaxDepreciationDeferredTax 2017-09-30 09876016 c:FRS102 2016-10-01 2017-09-30 09876016 c:AuditExempt-NoAccountantsReport 2016-10-01 2017-09-30 09876016 c:FullAccounts 2016-10-01 2017-09-30 09876016 c:PrivateLimitedCompanyLtd 2016-10-01 2017-09-30 iso4217:GBP xbrli:pure
Registered number: 09876016






WB DESIGN AND BUILD LIMITED
UNAUDITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2017










img4189.png

 
WB DESIGN AND BUILD LIMITED
REGISTERED NUMBER:09876016

BALANCE SHEET
AS AT 30 SEPTEMBER 2017

2017
2016
Note
£
£

Fixed assets
  

Tangible assets
 4 
27,467
9,183

  
27,467
9,183

Current assets
  

Debtors: amounts falling due within one year
 5 
151,350
60,654

Cash at bank and in hand
 6 
204,225
200,435

  
355,575
261,089

Creditors: amounts falling due within one year
 7 
(182,196)
(229,706)

Net current assets
  
 
 
173,379
 
 
31,383

Total assets less current liabilities
  
200,846
40,566

Provisions for liabilities
  

Deferred tax
 8 
(5,355)
-

  
 
 
(5,355)
 
 
-

Net assets
  
195,491
40,566


Capital and reserves
  

Called up share capital 
  
10
10

Profit and loss account
  
195,481
40,556

  
195,491
40,566


Page 1

 
WB DESIGN AND BUILD LIMITED
REGISTERED NUMBER:09876016
    
BALANCE SHEET (CONTINUED)
AS AT 30 SEPTEMBER 2017

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 

................................................
C Wolseley Brinton
Director

Date: 9 February 2018
Page 2

 
WB DESIGN AND BUILD LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2017


Called up share capital
Profit and loss account
Total equity

£
£
£


At 16 November 2015
10
-
10


Comprehensive income for the period

Profit for the period

-
123,056
123,056

Dividends: Equity capital
-
(82,500)
(82,500)



At 1 October 2016
10
40,556
40,566


Comprehensive income for the year

Profit for the year

-
278,686
278,686

Dividends: Equity capital
-
(123,761)
(123,761)


At 30 September 2017
10
195,481
195,491

Page 3

 
WB DESIGN AND BUILD LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2017

1.


General information

WB Design and Build Limited is a private company limited by shares, incorporated in England and Wales. Its registered office is 51 Lincoln's Inn Fields, London WC2A 3NA.
The principal activity of the company continued to be that of property renovation and related services.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 4

 
WB DESIGN AND BUILD LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2017

2.Accounting policies (continued)

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line or reducing balance method..

Depreciation is provided on the following basis:

Plant and machinery
-
Motor vehicles
-
25% Reducing balance
Office equipment
-
20% Straight line
Computer equipment
-
20% Straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Comprehensive Income.

 
2.4

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.5

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.6

Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of Comprehensive Income.

Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Page 5

 
WB DESIGN AND BUILD LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2017

2.Accounting policies (continued)

 
2.7

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.8

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting. Dividends on shares recognised as liabilities are recognised as expenses and classified within interest payable.

 
2.9

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Statement of Comprehensive Income in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance Sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance Sheet.

 
2.10

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of Comprehensive Income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Page 6

 
WB DESIGN AND BUILD LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2017

3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2016 - 2).


4.


Tangible fixed assets





Plant and machinery
Motor vehicles
Office equipment
Computer equipment
Total

£
£
£
£
£



Cost or valuation


At 1 October 2016
-
9,249
580
-
9,829


Additions
22,259
-
-
1,076
23,335


Disposals
-
(3,249)
-
-
(3,249)



At 30 September 2017

22,259
6,000
580
1,076
29,915



Depreciation


At 1 October 2016
-
578
68
-
646


Charge for the year on owned assets
400
2,041
116
83
2,640


Disposals
-
(838)
-
-
(838)



At 30 September 2017

400
1,781
184
83
2,448



Net book value



At 30 September 2017
21,859
4,219
396
993
27,467



At 30 September 2016
-
8,671
512
-
9,183


5.


Debtors

2017
2016
£
£


Other debtors
147,515
60,654

Prepayments and accrued income
3,835
-

151,350
60,654


Page 7

 
WB DESIGN AND BUILD LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2017

6.


Cash and cash equivalents

2017
2016
£
£

Cash at bank and in hand
204,227
200,435

204,227
200,435



7.


Creditors: Amounts falling due within one year

2017
2016
£
£

Payments received on account
-
63,518

Trade creditors
43,073
-

Corporation tax
64,390
28,469

Other creditors
3,139
8,447

Accruals and deferred income
71,594
129,272

182,196
229,706


Page 8

 
WB DESIGN AND BUILD LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2017

8.


Deferred taxation




2017


£






Charged to profit or loss
(5,355)



At end of year
(5,355)

The deferred taxation balance is made up as follows:

2017
2016
£
£


Accelerated capital allowances
(5,355)
-

(5,355)
-


9.


First time adoption of FRS 102

The policies applied under the entity's previous accounting framework are not materially different to FRS 102 and have not impacted on equity or profit or loss.

 
Page 9