Aran Vale Products Limited - Period Ending 2017-06-30

Aran Vale Products Limited - Period Ending 2017-06-30


Aran Vale Products Limited 06463242 false 2016-07-01 2017-06-30 2017-06-30 The principal activity of the company is raising of poultry Digita Accounts Production Advanced 6.20.8420.0 Software true 06463242 2016-07-01 2017-06-30 06463242 2017-06-30 06463242 bus:OrdinaryShareClass1 2017-06-30 06463242 core:RetainedEarningsAccumulatedLosses 2017-06-30 06463242 core:ShareCapital 2017-06-30 06463242 core:CurrentFinancialInstruments 2017-06-30 06463242 core:CurrentFinancialInstruments core:WithinOneYear 2017-06-30 06463242 core:Non-currentFinancialInstruments 2017-06-30 06463242 core:Non-currentFinancialInstruments core:AfterOneYear 2017-06-30 06463242 core:FurnitureFittings 2017-06-30 06463242 core:PlantMachinery 2017-06-30 06463242 bus:SmallEntities 2016-07-01 2017-06-30 06463242 bus:AuditExemptWithAccountantsReport 2016-07-01 2017-06-30 06463242 bus:FullAccounts 2016-07-01 2017-06-30 06463242 bus:RegisteredOffice 2016-07-01 2017-06-30 06463242 bus:Director2 2016-07-01 2017-06-30 06463242 bus:Director3 2016-07-01 2017-06-30 06463242 bus:Director4 2016-07-01 2017-06-30 06463242 bus:OrdinaryShareClass1 2016-07-01 2017-06-30 06463242 bus:OrdinaryShareClass1 bus:OtherShareType 2016-07-01 2017-06-30 06463242 bus:PrivateLimitedCompanyLtd 2016-07-01 2017-06-30 06463242 bus:Agent1 2016-07-01 2017-06-30 06463242 core:FurnitureFittings 2016-07-01 2017-06-30 06463242 core:PlantMachinery 2016-07-01 2017-06-30 06463242 countries:England 2016-07-01 2017-06-30 06463242 2016-06-30 06463242 core:FurnitureFittings 2016-06-30 06463242 core:PlantMachinery 2016-06-30 06463242 2015-07-01 2016-06-30 06463242 2016-06-30 06463242 bus:OrdinaryShareClass1 2016-06-30 06463242 core:RetainedEarningsAccumulatedLosses 2016-06-30 06463242 core:ShareCapital 2016-06-30 06463242 core:CurrentFinancialInstruments 2016-06-30 06463242 core:CurrentFinancialInstruments core:WithinOneYear 2016-06-30 06463242 core:Non-currentFinancialInstruments 2016-06-30 06463242 core:Non-currentFinancialInstruments core:AfterOneYear 2016-06-30 06463242 core:FurnitureFittings 2016-06-30 06463242 core:PlantMachinery 2016-06-30 06463242 bus:OrdinaryShareClass1 bus:OtherShareType 2015-07-01 2016-06-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 06463242

Aran Vale Products Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 June 2017

Oakleys Professional Limited
14 St Owen Street
Hereford
HR1 2PL

 

Aran Vale Products Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 11

 

Aran Vale Products Limited

Company Information

Directors

Mr W G Lewis

Mrs H K Lewis

Mr J G Lewis

Registered office

14 St Owen Street
Hereford
HR1 2PL

Bankers

Barclays PLC

Accountants

Oakleys Professional Limited
14 St Owen Street
Hereford
HR1 2PL

 

Aran Vale Products Limited

(Registration number: 06463242)
Balance Sheet as at 30 June 2017

Note

2017
£

2016
£

Fixed assets

 

Tangible assets

4

409,701

409,847

Current assets

 

Stocks

5

-

27,982

Debtors

6

27,439

5,478

Cash at bank and in hand

 

160,031

108,216

 

187,470

141,676

Creditors: Amounts falling due within one year

7

(52,663)

(25,986)

Net current assets

 

134,807

115,690

Total assets less current liabilities

 

544,508

525,537

Creditors: Amounts falling due after more than one year

7

(261,492)

(276,463)

Provisions for liabilities

(64,167)

-

Net assets

 

218,849

249,074

Capital and reserves

 

Called up share capital

1,000

1,000

Profit and loss account

217,849

248,074

Total equity

 

218,849

249,074

For the financial year ending 30 June 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Aran Vale Products Limited

(Registration number: 06463242)
Balance Sheet as at 30 June 2017

Approved and authorised by the Board on 16 March 2018 and signed on its behalf by:
 

.........................................

Mr W G Lewis

Director

.........................................

Mrs H K Lewis

Director

 

Aran Vale Products Limited

Notes to the Financial Statements for the Year Ended 30 June 2017

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
14 St Owen Street
Hereford
HR1 2PL

The principal place of business is:
Nantywellan
Dolau
Llandrindod Wells
Powys
LD1 5UN

These financial statements were authorised for issue by the Board on 16 March 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Aran Vale Products Limited

Notes to the Financial Statements for the Year Ended 30 June 2017

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Aran Vale Products Limited

Notes to the Financial Statements for the Year Ended 30 June 2017

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 5 (2016 - 5).

 

Aran Vale Products Limited

Notes to the Financial Statements for the Year Ended 30 June 2017

4

Tangible assets

Fixtures and fittings
£

Plant and machinery
£

Total
£

Cost or valuation

At 1 July 2016

292

436,912

437,204

Additions

-

5,350

5,350

Disposals

-

(4,050)

(4,050)

At 30 June 2017

292

438,212

438,504

Depreciation

At 1 July 2016

73

27,284

27,357

Charge for the year

55

3,733

3,788

Eliminated on disposal

-

(2,342)

(2,342)

At 30 June 2017

128

28,675

28,803

Carrying amount

At 30 June 2017

164

409,537

409,701

At 30 June 2016

219

409,628

409,847

5

Stocks

2017
£

2016
£

Other inventories

-

27,982

6

Debtors

2017
£

2016
£

Trade debtors

25,413

4,250

Other debtors

2,026

1,228

27,439

5,478

7

Creditors

Creditors: amounts falling due within one year

2017
£

2016
£

Due within one year

Trade creditors

7,594

1,414

Other creditors

45,069

24,572

52,663

25,986

 

Aran Vale Products Limited

Notes to the Financial Statements for the Year Ended 30 June 2017

Creditors: amounts falling due after more than one year

Note

2017
£

2016
£

Due after one year

 

Loans and borrowings

9

261,492

276,463

8

Share capital

Allotted, called up and fully paid shares

 

2017

2016

 

No.

£

No.

£

Ordinary shares of £1 each

1,000

1,000

1,000

1,000

         

9

Loans and borrowings

2017
£

2016
£

Non-current loans and borrowings

Bank borrowings

261,492

276,463

10

Dividends

Final dividends paid

   

2017
£

 

2016
£

Final dividend of £19.99 (2016 - £Nil) per each Ordinary shares share

 

19,999

 

-

         

11

Related party transactions

Directors' remuneration

The directors' remuneration for the year was as follows:

2017
£

2016
£

Remuneration

5,236

5,712

 

Aran Vale Products Limited

Notes to the Financial Statements for the Year Ended 30 June 2017

Dividends paid to directors

 

2017
£

2016
£

Mrs H K Lewis

   

Dividends

9,000

-

     
         

Mr W G Lewis

   

Dividends

9,000

-

     
         

Mr J G Lewis

   

Dividends

1,999

-

     
         

 

12

Transition to FRS 102

This is the first year the company has presented its results under FRS 102. The last financial statements under previous UK GAAP were to the year ended 30 June 2016 and the date of transition to FRS 102 was 1 July 2016. The changes in accounting policies brought through the transition from UK GAAP as previously reported to FRS 102 have no effect on the profit for the year to 30 June 2016 or total equity as at 1 July 2015 and 30 June 2016.

Balance Sheet at 1 July 2015
 

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Fixed assets

Tangible assets

413,391

-

-

413,391

Current assets

Stocks

53,065

-

-

53,065

Debtors

39,780

-

-

39,780

Cash at bank and in hand

16,269

-

-

16,269

109,114

-

-

109,114

Creditors: Amounts falling due within one year

(18,742)

-

-

(18,742)

Net current assets

90,372

-

-

90,372

Total assets less current liabilities

503,763

-

-

503,763

Creditors: Amounts falling due after more than one year

(290,681)

-

-

(290,681)

Net assets

213,082

-

-

213,082

Capital and reserves

Called up share capital

(1,000)

-

-

(1,000)

Profit and loss account

(212,082)

-

-

(212,082)

 

Aran Vale Products Limited

Notes to the Financial Statements for the Year Ended 30 June 2017

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Total equity

(213,082)

-

-

(213,082)

 

Aran Vale Products Limited

Notes to the Financial Statements for the Year Ended 30 June 2017

Balance Sheet at 30 June 2016
 

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Fixed assets

Tangible assets

409,846

-

-

409,846

Current assets

Stocks

27,982

-

-

27,982

Debtors

5,479

-

-

5,479

Cash at bank and in hand

108,216

-

-

108,216

141,677

-

-

141,677

Creditors: Amounts falling due within one year

(25,987)

-

-

(25,987)

Net current assets

115,690

-

-

115,690

Total assets less current liabilities

525,536

-

-

525,536

Creditors: Amounts falling due after more than one year

(276,463)

-

-

(276,463)

Net assets

249,073

-

-

249,073

Capital and reserves

Called up share capital

(1,000)

-

-

(1,000)

Profit and loss account

(248,073)

-

-

(248,073)

Total equity

(249,073)

-

-

(249,073)