FRANCIS STREET SERVICE STATION LIMITED - Period Ending 2017-07-31

FRANCIS STREET SERVICE STATION LIMITED - Period Ending 2017-07-31


FRANCIS STREET SERVICE STATION LIMITED NI604656 false 2016-08-01 2017-07-31 2017-07-31 The principal activity of the company is Retail sale of automotive fuel & groceries Digita Accounts Production Advanced 6.20.8420.0 Software true NI604656 2016-08-01 2017-07-31 NI604656 2017-07-31 NI604656 bus:Director1 1 2017-07-31 NI604656 bus:OrdinaryShareClass1 2017-07-31 NI604656 core:RetainedEarningsAccumulatedLosses 2017-07-31 NI604656 core:ShareCapital 2017-07-31 NI604656 core:CurrentFinancialInstruments 2017-07-31 NI604656 core:CurrentFinancialInstruments core:WithinOneYear 2017-07-31 NI604656 core:Non-currentFinancialInstruments 2017-07-31 NI604656 core:Non-currentFinancialInstruments core:AfterOneYear 2017-07-31 NI604656 core:FurnitureFittingsToolsEquipment 2017-07-31 NI604656 core:MotorVehicles 2017-07-31 NI604656 core:OtherPropertyPlantEquipment 2017-07-31 NI604656 bus:SmallEntities 2016-08-01 2017-07-31 NI604656 bus:AuditExemptWithAccountantsReport 2016-08-01 2017-07-31 NI604656 bus:FullAccounts 2016-08-01 2017-07-31 NI604656 bus:RegisteredOffice 2016-08-01 2017-07-31 NI604656 bus:Director1 2016-08-01 2017-07-31 NI604656 bus:Director1 1 2016-08-01 2017-07-31 NI604656 bus:OrdinaryShareClass1 2016-08-01 2017-07-31 NI604656 bus:PrivateLimitedCompanyLtd 2016-08-01 2017-07-31 NI604656 bus:Agent1 2016-08-01 2017-07-31 NI604656 core:FurnitureFittings 2016-08-01 2017-07-31 NI604656 core:FurnitureFittingsToolsEquipment 2016-08-01 2017-07-31 NI604656 core:MotorVehicles 2016-08-01 2017-07-31 NI604656 core:OtherPropertyPlantEquipment 2016-08-01 2017-07-31 NI604656 core:PlantMachinery 2016-08-01 2017-07-31 NI604656 core:OtherRelatedParties 2016-08-01 2017-07-31 NI604656 countries:NorthernIreland 2016-08-01 2017-07-31 NI604656 2016-07-31 NI604656 core:FurnitureFittingsToolsEquipment 2016-07-31 NI604656 core:MotorVehicles 2016-07-31 NI604656 core:OtherPropertyPlantEquipment 2016-07-31 NI604656 2015-08-01 2016-07-31 NI604656 2016-07-31 NI604656 bus:Director1 1 2016-07-31 NI604656 bus:OrdinaryShareClass1 2016-07-31 NI604656 core:RetainedEarningsAccumulatedLosses 2016-07-31 NI604656 core:ShareCapital 2016-07-31 NI604656 core:CurrentFinancialInstruments 2016-07-31 NI604656 core:CurrentFinancialInstruments core:WithinOneYear 2016-07-31 NI604656 core:Non-currentFinancialInstruments 2016-07-31 NI604656 core:Non-currentFinancialInstruments core:AfterOneYear 2016-07-31 NI604656 core:FurnitureFittingsToolsEquipment 2016-07-31 NI604656 core:MotorVehicles 2016-07-31 NI604656 core:OtherPropertyPlantEquipment 2016-07-31 NI604656 bus:Director1 1 2015-08-01 2016-07-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: NI604656

FRANCIS STREET SERVICE STATION LIMITED

Annual Report and Unaudited Financial Statements

for the Year Ended 31 July 2017

SP McKeown & Co Ltd
Chartered Certified Accountants, Registered Auditors & Tax Advisors
5 Lower Catherine Street
Newry
Co Down
BT35 6BE

 

FRANCIS STREET SERVICE STATION LIMITED

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 11

 

FRANCIS STREET SERVICE STATION LIMITED

Company Information

Director

Mr Sean Farrell

Registered office

108 Francis Street
Shankhill
Lurgan
Armagh
Co Armagh
BT66 6DN

Bankers

Santander
Glasgow
Business Banking Centre
Abbey National House
301 St Vincent Street
Glasgow
G2 5NT

Accountants

SP McKeown & Co Ltd
Chartered Certified Accountants, Registered Auditors & Tax Advisors
5 Lower Catherine Street
Newry
Co Down
BT35 6BE

 

FRANCIS STREET SERVICE STATION LIMITED

(Registration number: NI604656)
Balance Sheet as at 31 July 2017

Note

2017
£

2016
£

Fixed assets

 

Tangible assets

4

7,606

5,154

Current assets

 

Stocks

5

62,086

75,944

Debtors

6

64,320

83,094

Cash at bank and in hand

 

13,533

27,249

 

139,939

186,287

Creditors: Amounts falling due within one year

7

(87,131)

(160,979)

Net current assets

 

52,808

25,308

Total assets less current liabilities

 

60,414

30,462

Creditors: Amounts falling due after more than one year

7

-

(5,679)

Net assets

 

60,414

24,783

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

60,314

24,683

Total equity

 

60,414

24,783

For the financial year ending 31 July 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

FRANCIS STREET SERVICE STATION LIMITED

(Registration number: NI604656)
Balance Sheet as at 31 July 2017

Approved and authorised by the director on 13 March 2018
 

.........................................
Mr Sean Farrell
Director

   
     
 

FRANCIS STREET SERVICE STATION LIMITED

Notes to the Financial Statements for the Year Ended 31 July 2017

1

General information

The company is a private company limited by share capital, incorporated in Northern Ireland.

The address of its registered office is:
108 Francis Street
Shankhill
Lurgan
Armagh
Co Armagh
BT66 6DN

These financial statements were authorised for issue by the director on 13 March 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

FRANCIS STREET SERVICE STATION LIMITED

Notes to the Financial Statements for the Year Ended 31 July 2017

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant & Machinery

20% Straight Line Basis

Fixtures & Fittings

20% Straight Line Basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

FRANCIS STREET SERVICE STATION LIMITED

Notes to the Financial Statements for the Year Ended 31 July 2017

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 7 (2016 - 7).

 

FRANCIS STREET SERVICE STATION LIMITED

Notes to the Financial Statements for the Year Ended 31 July 2017

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 August 2016

36,857

3,001

3,000

42,858

Additions

5,000

-

996

5,996

At 31 July 2017

41,857

3,001

3,996

48,854

Depreciation

At 1 August 2016

34,304

1,100

2,300

37,704

Charge for the year

2,145

600

799

3,544

At 31 July 2017

36,449

1,700

3,099

41,248

Carrying amount

At 31 July 2017

5,408

1,301

897

7,606

At 31 July 2016

2,553

1,901

700

5,154

5

Stocks

2017
£

2016
£

Other inventories

62,086

75,944

6

Debtors

2017
£

2016
£

Trade debtors

24,356

82,305

Prepayments

882

340

Other debtors

39,082

449

 

64,320

83,094

Less non-current portion

(34,901)

-

29,419

83,094

Details of non-current trade and other debtors

£34,901 (2016 -£Nil) of Option Loan for B&P Casey is classified as non current. Included in the debtors is an advance payment for purchase of property. The duration of the loan option is to be repaid over a period of seven years.

 

FRANCIS STREET SERVICE STATION LIMITED

Notes to the Financial Statements for the Year Ended 31 July 2017

7

Creditors

Creditors: amounts falling due within one year

Note

2017
£

2016
£

Due within one year

 

Bank loans and overdrafts

9

992

-

Trade creditors

 

58,553

116,068

Taxation and social security

 

109

95

Accruals and deferred income

 

15,277

20,274

Other creditors

 

12,200

24,542

 

87,131

160,979

Creditors: amounts falling due after more than one year

Note

2017
£

2016
£

Due after one year

 

Loans and borrowings

9

-

5,679

8

Share capital

Allotted, called up and fully paid shares

 

2017

2016

 

No.

£

No.

£

Ordinary of £1 each

100

100

100

100

         

9

Loans and borrowings

2017
£

2016
£

Non-current loans and borrowings

Bank borrowings

-

5,679

 

FRANCIS STREET SERVICE STATION LIMITED

Notes to the Financial Statements for the Year Ended 31 July 2017

2017
£

2016
£

Current loans and borrowings

Other borrowings

992

-

10

Dividends

   

2017

 

2016

   

£

 

£

Interim dividend of £5,000.00 (2016 - £Nil) per ordinary share

 

5,000

 

-

         

11

Related party transactions

Transactions with directors

2017

At 1 August 2016
£

Repayments by director
£

At 31 July 2017
£

Mr Sean Farrell

Directors loan repayable on demand

15,626

(15,626)

-

       
     

 

2016

At 1 August 2015
£

Advances to directors
£

At 31 July 2016
£

Mr Sean Farrell

Directors loan repayable on demand

30,126

(14,500)

15,626

       
     

 

Summary of transactions with other related parties

Coalisland Service Station Limited (Common Director and Share holder) received a loan from Francis Street Service Station Limited during the period of £12,000.00. The amount was fully repaid from Coalisland Service Station Limited at the balance sheet date.

Lissanna Fuels Limited (Common Director and Share holder) received a loan from Francis Street Service Station Limited during the period. The amount owed from Lissanna Fuels Limited at balance sheet date was £3,000.00

 

Loans to related parties

 

FRANCIS STREET SERVICE STATION LIMITED

Notes to the Financial Statements for the Year Ended 31 July 2017

2017

Other related parties
£

Advanced

3,000

12

Transition to FRS 102

This is the first set of financial statements prepared by Francis Street Service Station Limited in accordance with accounting standards issued by the Financial Reporting Council, including FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland (“FRS 102”). The company transitioned from previously extant Irish and UK GAAP to FRS 102 as at 01st August 2016.

Balance Sheet at 1 August 2015
 

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Fixed assets

Tangible assets

7,764

-

-

7,764

Current assets

Stocks

63,736

-

-

63,736

Debtors

19,469

-

-

19,469

Cash at bank and in hand

17,695

-

-

17,695

100,900

-

-

100,900

Creditors: Amounts falling due within one year

(64,772)

-

-

(64,772)

Net current assets

36,128

-

-

36,128

Total assets less current liabilities

43,892

-

-

43,892

Creditors: Amounts falling due after more than one year

(38,281)

-

-

(38,281)

Net assets

5,611

-

-

5,611

Capital and reserves

Called up share capital

100

-

-

100

Profit and loss account

5,511

-

-

5,511

Total equity

5,611

-

-

5,611

 

FRANCIS STREET SERVICE STATION LIMITED

Notes to the Financial Statements for the Year Ended 31 July 2017

Balance Sheet at 31 July 2016
 

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Fixed assets

Tangible assets

5,154

-

-

5,154

Current assets

Stocks

75,943

-

-

75,943

Debtors

83,095

-

-

83,095

Cash at bank and in hand

27,250

-

-

27,250

186,288

-

-

186,288

Creditors: Amounts falling due within one year

(145,354)

-

-

(145,354)

Net current assets

40,934

-

-

40,934

Total assets less current liabilities

46,088

-

-

46,088

Creditors: Amounts falling due after more than one year

(21,305)

-

-

(21,305)

Net assets

24,783

-

-

24,783

Capital and reserves

Called up share capital

100

-

-

100

Profit and loss account

24,683

-

-

24,683

Total equity

24,783

-

-

24,783